XML 112 R53.htm IDEA: XBRL DOCUMENT v3.25.4
ACQUISITIONS - Schedule of Assets acquired and liabilities assumed (Details) - USD ($)
$ in Thousands
12 Months Ended
Apr. 01, 2025
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Apr. 01, 2023
Business Combination [Line Items]          
Goodwill   $ 1,374,664 $ 1,161,085 $ 1,070,310  
Goodwill   (3,573) 464    
Saela Holdings, LLC          
Business Combination [Line Items]          
Cash $ 1,522        
Cash 16        
Accounts receivable 805        
Accounts receivable (27)        
Materials and supplies 573        
Materials and supplies 0        
Other current assets 414        
Other current assets 0        
Equipment and property 4,657        
Equipment and property 9        
Goodwill 129,261        
Goodwill (3,698)        
Operating lease right-of-use assets 991        
Operating lease right-of-use assets 0        
Accounts payable 1,984        
Accounts payable 23        
Accrued compensation and related liabilities 1,064        
Accrued compensation and related liabilities 115        
Other current liabilities 557        
Operating lease liabilities 168        
Operating lease liabilities 991        
Operating lease liabilities 0        
Assets acquired and liabilities assumed 207,227        
Assets acquired and liabilities assumed 94        
Saela Holdings, LLC | Trademarks & tradenames          
Business Combination [Line Items]          
Trademarks & tradenames and other intangible assets 17,300        
Trademarks & tradenames 0        
Saela Holdings, LLC | Customer contracts          
Business Combination [Line Items]          
Customer contracts 56,300        
Customer contracts 4,100        
Acquisitions 2025          
Business Combination [Line Items]          
Cash   633      
Accounts receivable   2,312      
Materials and supplies   976      
Other current assets   498      
Equipment and property   6,865      
Goodwill   74,875      
Current liabilities   (859)      
Unearned revenue   (2,907)      
Other assets and liabilities, net   (5,317)      
Assets acquired and liabilities assumed   130,100      
Acquisitions 2025 | Trademarks & tradenames          
Business Combination [Line Items]          
Trademarks & tradenames and other intangible assets   1,786      
Acquisitions 2025 | Other intangible assets          
Business Combination [Line Items]          
Trademarks & tradenames and other intangible assets   1,716      
Acquisitions 2025 | Customer contracts          
Business Combination [Line Items]          
Customer contracts   $ 49,522      
2024 Acquisitions          
Business Combination [Line Items]          
Cash     1,671    
Accounts receivable     4,954    
Materials and supplies     1,053    
Other current assets     446    
Equipment and property     8,251    
Goodwill     97,914    
Current liabilities     (2,167)    
Unearned revenue     (1,289)    
Other assets and liabilities, net     (4,764)    
Assets acquired and liabilities assumed     182,753    
2024 Acquisitions | Trademarks & tradenames          
Business Combination [Line Items]          
Trademarks & tradenames and other intangible assets     1,566    
2024 Acquisitions | Other intangible assets          
Business Combination [Line Items]          
Trademarks & tradenames and other intangible assets     2,609    
2024 Acquisitions | Customer contracts          
Business Combination [Line Items]          
Customer contracts     $ 72,509    
FPC Holdings, LLC          
Business Combination [Line Items]          
Cash         $ 4,560
Accounts receivable         1,542
Materials and supplies         431
Other current assets         487
Goodwill         188,176
Customer contracts         118,000
Operating lease right-of-use assets         8,689
Operating lease liabilities         8,689
Current liabilities         (5,538)
Unearned revenue         (6,144)
Assets acquired and liabilities assumed         339,514
FPC Holdings, LLC | Trademarks & tradenames          
Business Combination [Line Items]          
Trademarks & tradenames and other intangible assets         $ 38,000
Other 2023 Acquisitions          
Business Combination [Line Items]          
Cash       531  
Accounts receivable       1,190  
Materials and supplies       592  
Other current assets       198  
Equipment and property       5,002  
Goodwill       37,319  
Current liabilities       (1,462)  
Other assets and liabilities, net       (2,472)  
Assets acquired and liabilities assumed       76,708  
Other 2023 Acquisitions | Trademarks & tradenames          
Business Combination [Line Items]          
Trademarks & tradenames and other intangible assets       1,457  
Other 2023 Acquisitions | Other intangible assets          
Business Combination [Line Items]          
Trademarks & tradenames and other intangible assets       2,357  
Other 2023 Acquisitions | Customer contracts          
Business Combination [Line Items]          
Customer contracts       $ 31,996  
Initial Preliminary Allocation as of 4/1/2025 | Saela Holdings, LLC          
Business Combination [Line Items]          
Cash 1,506        
Accounts receivable 832        
Materials and supplies 573        
Other current assets 414        
Equipment and property 4,648        
Goodwill 132,959        
Operating lease right-of-use assets 991        
Accounts payable 1,961        
Accrued compensation and related liabilities 949        
Other current liabilities 389        
Operating lease liabilities 991        
Assets acquired and liabilities assumed 207,133        
Initial Preliminary Allocation as of 4/1/2025 | Saela Holdings, LLC | Trademarks & tradenames          
Business Combination [Line Items]          
Trademarks & tradenames and other intangible assets 17,300        
Initial Preliminary Allocation as of 4/1/2025 | Saela Holdings, LLC | Customer contracts          
Business Combination [Line Items]          
Customer contracts $ 52,200