XML 164 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income before Income Tax, Domestic and Foreign
For the years ended December 31, income from continuing operations before income taxes consisted of the following:
(in thousands)202420232022
Income before income taxes
Domestic $592,704 $548,428 $465,991 
Foreign37,526 37,829 32,926 
Total income from continuing operations before income taxes$630,230 $586,257 $498,917 
Schedule of Company's Income Tax Provision
For the years ended December 31, the Company’s income tax provision consisted of the following:
202420232022
(in thousands)
Current:
Federal$126,246 $112,647 $92,793 
State36,328 33,516 26,786 
Foreign11,613 12,781 9,144 
Total current tax expense174,187 158,944 128,723 
Deferred:
Federal(6,848)(2,349)(333)
State(2,336)(2,925)2,011 
Foreign(1,152)(2,370)(83)
Total deferred tax (benefit) expense(10,336)(7,644)1,595 
Total income tax provision$163,851 $151,300 $130,318 
Schedule of Primary Factors Causing Income Tax Expense to be Different than the Federal Statutory Rate
The following table presents the principal components of the difference between the effective tax rate and the U.S. federal statutory income tax rate for the years ended December 31:
202420232022
(in thousands)
Income tax at statutory rate$132,348 $123,114 $104,773 
State income tax expense (net of federal benefit)26,854 24,167 22,750 
Foreign tax rate differential2,071 1,948 1,907 
Tax on unremitted earnings355 1,408 549 
Federal tax credits(1,296)(1,362)(616)
Permanent items2,773 2,239 445 
Other reconciling items746 (214)510 
Total income tax provision$163,851 $151,300 $130,318 
Schedule of Significant Components of the Company's Deferred Tax Assets and Liabilities The Company’s deferred tax assets and liabilities as of December 31, 2024 and 2023 are as follows:
20242023
(in thousands)
Deferred tax assets:
Employee compensation and benefits$15,146 $15,451 
Unearned revenues15,243 13,998 
Insurance reserves29,773 24,152 
Lease liabilities118,382 90,486 
Non-amortizable intangible assets7,792 6,883 
Other deferred tax assets16,415 14,944 
Total deferred tax assets202,751 165,914 
Valuation allowance(7,792)(6,883)
Net deferred tax assets$194,959 $159,031 
Deferred tax liabilities:
Fixed assets and depreciation$9,599 $12,430 
Intangible assets93,872 81,194 
Right of use assets102,299 81,971 
Other deferred tax liabilities — 
Total deferred tax liabilities$205,770 $175,595 
Net deferred taxes
Deferred tax assets4,841 2,294 
Deferred tax liabilities(15,652)(18,858)
Net deferred taxes$(10,811)$(16,564)
Schedule of Analysis of the Valuation Allowance
The changes in the Company’s valuation allowance for deferred tax assets are as follows:
(in thousands)
December 31, 2022$ 
Charged to income tax expense962 
Charged to other accounts5,921 
December 31, 20236,883 
Charged to income tax expense909 
Charged to other accounts 
December 31, 2024$7,792 
Schedule of Reconciliation of the Beginning and Ending Amount of Unrecognized Tax Benefits A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
December 31,202420232022
(in thousands)
Unrecognized tax benefits at beginning of year$1,784 $1,394 $1,018 
Additions for tax positions of prior years 653 376 
Reductions for tax positions of prior years(39)(263)— 
Settlements with taxing authorities(161)— — 
Unrecognized tax benefits at end of year$1,584 $1,784 $1,394