UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
For the quarterly period ended
Commission File Number
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
(Address of principal executive offices)
(Zip Code)
(
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
| Trading Symbol(s) |
| Name of each exchange on which registered |
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
☒ | Accelerated filer | ☐ | |
Non-accelerated filer | ☐ | Smaller reporting company | |
|
| Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes | No | ☒ |
|
Rollins, Inc. had
ROLLINS, INC. AND SUBSIDIARIES
PART 1 FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
AS OF JUNE 30, 2022, AND DECEMBER 31, 2021
(in thousands except share data)
(unaudited)
| June 30, |
| December 31, | |||
| 2022 |
| 2021 | |||
ASSETS |
|
| ||||
Cash and cash equivalents | $ | | $ | | ||
Trade receivables, net of allowance for expected credit losses of $ |
| |
| | ||
Financed receivables, short-term, net of allowance for expected credit losses of $ |
| |
| | ||
Materials and supplies |
| |
| | ||
Other current assets |
| | | |||
Total current assets |
| |
| | ||
Equipment and property, net of accumulated depreciation of $ |
| |
| | ||
Goodwill |
| |
| | ||
Customer contracts, net |
| |
| | ||
Trademarks & tradenames, net |
| |
| | ||
Other intangible assets, net |
| |
| | ||
Operating lease right-of-use assets |
| |
| | ||
Financed receivables, long-term, net of allowance for expected credit losses of $ |
| |
| | ||
Other assets |
| |
| | ||
Total assets | $ | | $ | | ||
LIABILITIES |
|
|
|
| ||
Accounts payable | $ | | $ | | ||
Accrued insurance |
| |
| | ||
Accrued compensation and related liabilities |
| |
| | ||
Unearned revenues |
| |
| | ||
Operating lease liabilities - current |
| |
| | ||
Current portion of long-term debt |
| |
| | ||
Other current liabilities |
| |
| | ||
Total current liabilities |
| |
| | ||
Accrued insurance, less current portion |
| |
| | ||
Operating lease liabilities, less current portion |
| |
| | ||
Long-term debt |
| |
| | ||
Other long-term accrued liabilities |
| | | |||
Total liabilities |
| |
| | ||
Commitments and contingencies (see Note 11) |
|
|
|
| ||
STOCKHOLDERS’ EQUITY |
|
|
|
| ||
Preferred stock, without par value; |
|
| ||||
Common stock, par value $ |
| |
| | ||
Additional paid in capital |
| |
| | ||
Accumulated other comprehensive loss |
| ( |
| ( | ||
Retained earnings |
| |
| | ||
Total stockholders’ equity |
| |
| | ||
Total liabilities and stockholders’ equity | $ | | $ | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
ROLLINS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(in thousands except per share data)
(unaudited)
| Three Months Ended | Six Months Ended | |||||||||||
June 30, | June 30, | ||||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||||
REVENUES |
|
|
|
| |||||||||
Customer services | $ | | $ | | $ | | $ | | |||||
COSTS AND EXPENSES |
|
|
|
|
|
|
|
| |||||
Cost of services provided (exclusive of depreciation and amortization below) |
| |
| |
| |
| | |||||
Sales, general and administrative |
| |
| |
| |
| | |||||
Depreciation and amortization |
| |
| |
| |
| | |||||
Total operating expenses | | | | | |||||||||
OPERATING INCOME | | | | | |||||||||
Interest expense, net |
| |
| |
| |
| | |||||
Other (income), net |
| ( |
| ( |
| ( |
| ( | |||||
CONSOLIDATED INCOME BEFORE INCOME TAXES |
| |
| |
| |
| | |||||
PROVISION FOR INCOME TAXES |
| |
| |
| |
| | |||||
NET INCOME | $ | | $ | | $ | | $ | | |||||
NET INCOME PER SHARE - BASIC AND DILUTED | $ | | $ | | | | |||||||
Weighted average shares outstanding - basic |
| |
| |
| |
| | |||||
Weighted average shares outstanding - diluted |
| |
| |
| |
| | |||||
DIVIDENDS PAID PER SHARE | $ | | $ | | $ | | $ | | |||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
ROLLINS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(in thousands)
(unaudited)
Three Months Ending | Six Months Ended | ||||||||||||
June 30, | June 30, | ||||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||||
NET INCOME | $ | | $ | | $ | | $ | | |||||
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
| |||||
Foreign currency translation adjustments |
| ( |
| |
| ( |
| | |||||
Unrealized loss on available for sale securities | ( | — | ( | — | |||||||||
Change in derivatives |
| — |
| ( |
| — |
| ( | |||||
Other comprehensive income (loss), net of tax |
| ( |
| |
| ( |
| | |||||
Comprehensive income | $ | | $ | | $ | | $ | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
ROLLINS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(in thousands)
(unaudited)
| Accumulated Other | ||||||||||||||||
Common Stock | Paid-in- | Comprehensive | Retained | ||||||||||||||
| Shares |
| Amount |
| Capital |
| Income / (Loss) |
| Earnings |
| Total | ||||||
Balance at March 31, 2022 | | $ | | $ | | $ | ( | $ | | $ | | ||||||
Net Income | — | — | — | — | | | |||||||||||
Other comprehensive income / (loss), net of tax: |
|
|
|
|
|
|
|
|
|
| |||||||
Foreign currency translation adjustments |
| — |
| — |
| — |
| ( |
| — |
| ( | |||||
Unrealized losses on available for sale securities | — | — | — | ( | — | ( | |||||||||||
Cash dividends |
| — |
| — |
| — |
| — |
| ( |
| ( | |||||
Stock compensation |
| ( |
| ( |
| |
| — |
| — |
| | |||||
Employee stock buybacks |
| ( |
| ( |
| ( |
| — |
| — |
| ( | |||||
Balance at June 30, 2022 |
| | $ | | $ | | $ | ( | $ | | $ | |
| Accumulated Other | ||||||||||||||||
Common Stock | Paid-in- | Comprehensive | Retained | ||||||||||||||
| Shares |
| Amount |
| Capital |
| Income / (Loss) |
| Earnings |
| Total | ||||||
Balance at March 31, 2021 | | $ | | $ | | $ | ( | $ | | $ | | ||||||
Net Income | — | — | — | — | | | |||||||||||
Other comprehensive income / (loss), net of tax: |
|
|
|
|
|
|
|
|
|
| |||||||
Foreign currency translation adjustments |
| — |
| — |
| — |
| |
| — |
| | |||||
Change in derivatives |
| — |
| — |
| — |
| ( |
| — |
| ( | |||||
Cash dividends |
| — |
| — |
| — |
| — |
| ( |
| ( | |||||
Stock compensation |
| ( |
| ( |
| |
| — |
| — |
| | |||||
Employee stock buybacks |
| ( |
| ( |
| ( |
| — |
| — |
| ( | |||||
Balance at June 30, 2021 |
| | $ | | $ | | $ | ( | $ | | $ | |
| Accumulated Other | ||||||||||||||||
Common Stock | Paid-in- | Comprehensive | Retained | ||||||||||||||
| Shares |
| Amount |
| Capital |
| Income / (Loss) |
| Earnings |
| Total | ||||||
Balance at December 31, 2021 | | $ | | $ | | $ | ( | $ | | $ | | ||||||
Net Income | | | |||||||||||||||
Other comprehensive income / (loss), net of tax: | |||||||||||||||||
Foreign currency translation adjustments |
|
|
|
|
| ( |
|
|
| ( | |||||||
Unrealized losses on available for sale securities | ( | ( | |||||||||||||||
Change in derivatives |
|
|
|
|
| — |
|
|
| — | |||||||
Cash dividends |
|
|
|
|
|
| ( |
| ( | ||||||||
Stock compensation |
| |
| |
| |
|
|
|
| | ||||||
Employee stock buybacks |
| ( |
| ( |
| ( |
|
|
|
| ( | ||||||
Balance at June 30, 2022 |
| | $ | | $ | | $ | ( | $ | | $ | |
| Accumulated Other | ||||||||||||||||
Common Stock | Paid-in- | Comprehensive | Retained | ||||||||||||||
| Shares |
| Amount |
| Capital |
| Income / (Loss) |
| Earnings |
| Total | ||||||
Balance at December 31, 2020 | | $ | | $ | | $ | ( | $ | | $ | | ||||||
Net Income | | | |||||||||||||||
Other comprehensive income / (loss), net of tax: |
|
|
|
|
|
|
|
|
|
| |||||||
Pension liability adjustment |
|
|
|
| — |
|
| — | |||||||||
Foreign currency translation adjustments |
|
|
|
| |
|
| | |||||||||
Change in derivatives |
|
|
|
| ( |
|
| ( | |||||||||
Cash dividends |
|
|
|
|
|
|
| ( |
| ( | |||||||
Stock compensation |
| |
| |
| |
|
| — |
| | ||||||
Employee stock buybacks |
| ( |
| ( |
| ( |
|
| — |
| ( | ||||||
Balance at June 30, 2021 |
| | $ | | $ | | $ | ( | $ | | $ | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
ROLLINS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(in thousands)
(unaudited)
Six Months Ended | |||||||
June 30, | |||||||
| 2022 |
| 2021 | ||||
OPERATING ACTIVITIES |
|
| |||||
Net income | $ | | $ | | |||
Adjustments to reconcile net income to net cash provided by operating activities: |
| ||||||
Depreciation and amortization |
| |
| | |||
Stock-based compensation expense |
| |
| | |||
Provision for expected credit losses |
| |
| | |||
Gain on sale of assets, net | ( | ( | |||||
Provision for deferred income taxes |
| |
| ( | |||
Changes in operating assets and liabilities: |
|
| |||||
Trade accounts receivable and other accounts receivable |
| ( |
| ( | |||
Financing receivables |
| ( |
| ( | |||
Materials and supplies |
| ( |
| | |||
Other current assets |
| ( |
| ( | |||
Accounts payable and accrued expenses |
| |
| | |||
Unearned revenue |
| |
| | |||
Other long-term assets and liabilities |
| |
| ( | |||
Net cash provided by operating activities |
| |
| | |||
INVESTING ACTIVITIES |
|
|
|
| |||
Acquisitions, net of cash acquired |
| ( |
| ( | |||
Capital expenditures |
| ( |
| ( | |||
Proceeds from sale of assets |
| |
| | |||
Other investing activities, net |
| |
| ( | |||
Net cash (used in) provided by investing activities |
| ( |
| | |||
FINANCING ACTIVITIES |
|
|
| ||||
Payment of contingent consideration |
| ( |
| ( | |||
Borrowings under term loan |
| |
| — | |||
Borrowings under revolving commitment |
| |
| | |||
Repayments of term loan |
| ( |
| ( | |||
Repayments of revolving commitment |
| ( |
| ( | |||
Payment of dividends |
| ( |
| ( | |||
Cash paid for common stock purchased |
| ( |
| ( | |||
Net cash used in financing activities |
| ( |
| ( | |||
Effect of exchange rate changes on cash |
| ( |
| | |||
Net increase in cash and cash equivalents |
| |
| | |||
Cash and cash equivalents at beginning of period |
| |
| | |||
Cash and cash equivalents at end of period | $ | | $ | | |||
Supplemental disclosure of cash flow information: |
|
|
|
| |||
Cash paid for interest | $ | | $ | | |||
Cash paid for income taxes, net | $ | | $ | | |||
Non-cash additions to operating lease right-of-use assets | $ | | $ | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
ROLLINS, INC. AND SUBSIDIARIES
NOTE 1.BASIS OF PREPARATION
Basis of Preparation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or U.S. GAAP, the instructions to Form 10-Q and applicable sections of SEC regulation S-X, and therefore do not include all information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. There have been no material changes in the Company’s significant accounting policies or the information disclosed in the notes to the consolidated financial statements included in the Annual Report on Form 10-K of Rollins, Inc. (including its subsidiaries unless the context otherwise requires, “Rollins,” “we,” “us,” “our,” or the “Company”) for the year ended December 31, 2021. Accordingly, the quarterly condensed consolidated financial statements and related disclosures herein should be read in conjunction with the 2021 Annual Report on Form 10-K.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, revenue and expenses and certain financial statement disclosures. Estimates and assumptions are used for, but not limited to, accrued insurance, revenue recognition, right-of-use ("ROU") asset and liability valuations, accounts and financing receivable reserves, income tax contingency accruals and valuation allowances, contingency accruals and goodwill and other intangible asset valuations. Although these estimates are based on management's knowledge of current events and actions it may undertake in the future, actual results may ultimately differ from these estimates and assumptions.
The Company considered the impact of COVID-19 on the assumptions and estimates used in preparing the condensed consolidated financial statements. In the opinion of management, all material adjustments necessary for a fair presentation of the Company’s financial results for the quarter have been made. These adjustments are of a normal recurring nature but complicated by the continued uncertainty surrounding the global economic impact of COVID-19. The results of operations for the three and six months ended June 30, 2022 are not necessarily indicative of results for the entire year. The severity, magnitude and duration, as well as the economic consequences of COVID-19, continue to be uncertain and are difficult to predict. Therefore, our accounting estimates and assumptions may change over time in response to COVID-19 and may change materially in future periods.
The Company operates as
NOTE 2.RECENT ACCOUNTING PRONOUNCEMENTS
Recently adopted accounting standards
In November 2021, the FASB issued Accounting Standards Update (“ASU”) 2021-10, “Government Assistance (Topic 832) – Disclosures by Business Entities about Government Assistance.” The amendments in this Update require disclosures about transactions with a government that have been accounted for by analogizing to a grant or contribution accounting model to increase transparency about (1) the types of transactions, (2) the accounting for the transactions, and (3) the effect of the transactions on an entity’s financial statements. The amendments in this Update are effective for financial statements issued for annual periods beginning after December 15, 2021. The adoption of this ASU did not have a material impact on the Company’s consolidated financial statements.
Accounting standards issued but not yet adopted
In March 2022, the FASB issued ASU 2022-02, “Financial Instruments-Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures.” The amendments in this Update eliminate the accounting guidance for troubled
7
ROLLINS, INC. AND SUBSIDIARIES
debt restructurings (TDRs) by creditors in Subtopic 310-40, Receivables-Troubled Debt Restructurings by Creditors, while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. Additionally, for public business entities, the amendments in this Update require that an entity disclose current-period gross write-offs by year of origination for financing receivables. ASU 2022-02 is effective for fiscal years beginning after December 15, 2022. The adoption of this ASU is not expected to have a material impact on the Company’s consolidated financial statements.
In June 2022, the FASB issued ASU 2022-03, “Fair Value Measurement (Topic 820): Fair Value Measurements of Equity Securities Subject to Contractual Sale Restrictions.” The amendments in this Update clarify the guidance in Topic 820 when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security. This Update also introduces new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value. These amendments are effective for fiscal years beginning after December 15, 2023 and interim periods within those fiscal years. The Company does not currently own any equity securities and therefore the adoption of this ASU is not expected to have a material impact on the Company’s consolidated financial statements.
NOTE 3.ACQUISITIONS
The Company made
| June 30, 2022 | |||
Accounts receivable, net | $ | | ||
Materials and supplies |
| | ||
Equipment and property |
| | ||
Goodwill |
| | ||
Customer contracts |
| | ||
Trademarks & tradenames |
| | ||
Other intangible assets |
| | ||
Current liabilities |
| ( | ||
Other assets and liabilities, net |
| | ||
Total consideration | $ | | ||
Less: Acquisition holdback liabilities |
| ( | ||
Total cash purchase price | $ | |
The Company also made a final payment of $
Goodwill from acquisitions represents the excess of the purchase price over the fair value of net assets of businesses acquired. The factors contributing to the amount of goodwill are based on strategic and synergistic benefits that are expected to be realized. For the six months ended June 30, 2022, $
NOTE 4.REVENUE
The following tables present our revenues disaggregated by revenue source (in thousands).
Sales and usage-based taxes are excluded from revenues. No sales to an individual customer or in a country other than the United States accounted for 10% or more of the sales for the periods listed on the following table.
8
ROLLINS, INC. AND SUBSIDIARIES
Revenue, classified by the major geographic areas in which our customers are located, was as follows:
Three Months Ended | Six Months Ended | ||||||||||||
June 30, | June 30, | ||||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||||
(in thousands) | |||||||||||||
United States | $ | | $ | | $ | | $ | | |||||
Other countries |
| |
| |
| |
| | |||||
Total Revenues | $ | | $ | | $ | | $ | |
Revenue from external customers, classified by significant product and service offerings, was as follows:
Three Months Ended | Six Months Ended | ||||||||||||
June 30, | June 30, | ||||||||||||
(in thousands) |
| 2022 |
| 2021 |
| 2022 |
| 2021 | |||||
Residential revenue | $ | | $ | | $ | | $ | | |||||
Commercial revenue |
| |
| |
| |
| | |||||
Termite completions, bait monitoring, & renewals |
| |
| |
| |
| | |||||
Franchise revenues | | | | | |||||||||
Other revenues |
| |
| |
| |
| | |||||
Total Revenues | $ | | $ | | $ | | $ | |
The Company records unearned revenue when we have either received payment or contractually have the right to bill for services in advance of the services or performance obligations being performed. Deferred revenue recognized in the three and six months ended June 30, 2022 and 2021 was $
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
| 2022 |
| 2021 | 2022 |
| 2021 | ||||||
(in thousands) | ||||||||||||
Beginning balance | $ | | $ | | $ | | $ | | ||||
Deferral of unearned revenue |
| |
| |
| |
| | ||||
Recognition of unearned revenue |
| ( |
| ( |
| ( |
| ( | ||||
Ending balance | $ | | $ | | $ | | $ | |
As of June 30, 2022, and December 31, 2021, the Company had long-term unearned revenue of $
NOTE 5.ALLOWANCE FOR CREDIT LOSSES
The Company is exposed to credit losses primarily related to accounts receivables and financed receivables derived from customer services revenue. To reduce credit risk for residential pest control accounts receivable, we promote enrollment in our auto-pay programs. In general, we may suspend future services for customers with past due balances. The Company’s credit risk is generally low with a large number of individuals and entities comprising Rollins’ customer base and dispersion across many different geographical regions.
The Company manages its financing receivables on an aggregate basis when assessing and monitoring credit risks. The Company’s established credit evaluation and monitoring procedures seek to minimize the amount of business we conduct with higher risk customers. The credit quality of a potential obligor is evaluated at the loan origination based on an
9
ROLLINS, INC. AND SUBSIDIARIES
assessment of the individual’s Beacon/credit bureau score. Rollins requires a potential obligor to have good credit worthiness with low risk before entering into a contract. Depending upon the individual’s credit score, the Company may accept with
The Company’s allowances for credit losses for trade accounts receivable and financed receivables are developed using historical collection experience, current economic and market conditions, reasonable and supportable forecasts, and a review of the current status of customers’ receivables. The Company’s receivable pools are classified between residential customers, commercial customers, large commercial customers, and financed receivables. Accounts are written off against the allowance for credit losses when the Company determines that amounts are uncollectible, and recoveries of amounts previously written off are recorded when collected. The Company stops accruing interest to these receivables when they are deemed uncollectible.
Allowance for Credit Losses | |||||||||
| Trade |
| Financed |
| Total | ||||
| Receivables |
| Receivables |
| Receivables | ||||
Balance at March 31, 2022 | $ | | $ | | $ | ||||
Provision for expected credit losses |
| | |
| | ||||
Write-offs charged against the allowance |
| ( | ( |
| ( | ||||
Recoveries collected |
| | — |
| | ||||
Balance at June 30, 2022 | $ | | $ | | $ | |
Allowance for Credit Losses | |||||||||
Trade | Financed | Total | |||||||
| Receivables |
| Receivables |
| Receivables | ||||
Balance at March 31, 2021 | $ | | $ | | $ | | |||
Provision for expected credit losses |
| |
| |
| | |||
Write-offs charged against the allowance |
| ( |
| ( |
| ( | |||
Recoveries collected |
| |
| ( |
| | |||
Balance at June 30, 2021 | $ | | $ | | $ | |
Allowance for Credit Losses | |||||||||
Trade | Financed | Total | |||||||
| Receivables |
| Receivables |
| Receivables | ||||
Balance at December 31, 2021 | $ | | $ | | $ | | |||
Provision for expected credit losses |
| | |
| | ||||
Write-offs charged against the allowance |
| ( | ( |
| ( | ||||
Recoveries collected |
| | — |
| | ||||
Balance at June 30, 2022 | $ | | $ | | $ | |
Allowance for Credit Losses | |||||||||
Trade | Financed | Total | |||||||
| Receivables |
| Receivables |
| Receivables | ||||
Balance at December 31, 2020 | $ | | $ | | $ | | |||
Provision for expected credit losses |
| |
| |
| | |||
Write-offs charged against the allowance |
| ( |
| ( |
| ( | |||
Recoveries collected |
| |
| ( |
| | |||
Balance at June 30, 2021 | $ | | $ | | $ | |
10