XML 47 R37.htm IDEA: XBRL DOCUMENT v3.25.2
Capital Stock and Equity Compensation (Tables)
6 Months Ended
Jun. 30, 2025
Share-Based Payment Arrangement, Noncash Expense [Abstract]  
Schedule of Stockholders Equity
(Dollars in millions, except shares and per share amounts)
PeriodTotal Number of Shares PurchasedAverage Price Paid per ShareTotal Number of Shares Purchased as Part of Publicly Announced Plans or ProgramsApproximate Dollar Value of Shares that May Yet be Purchased under the Plans or Programs
April 1, 2025 to April 30, 2025$— $104.2 
May 1, 2025 to May 31, 2025406,560$63.09 406,560$77.4 
June 1, 2025 to June 30, 202519,430$66.01 19,430$76.1 
Schedule of Share-Based Payment Arrangement, Expensed and Capitalized, Amount
The components of equity compensation expense were as follows:
Three Months EndedSix Months Ended
(Dollars in millions)June 30, 2025June 30, 2024June 30, 2025June 30, 2024
Performance-based restricted stock units expense$2.1 $2.0 $3.9 $3.3 
Time-based restricted stock units expense1.8 2.1 3.5 4.0 
Deferred stock units expense0.1 1.3 0.2 1.3 
Other0.3 (0.1)0.3 0.2 
Total equity compensation expense$4.3 $5.3 $7.9 $8.8 
Schedule of Weighted-Average Assumptions Used
The following table sets forth the assumptions used in the Monte Carlo calculation for each material award granted in 2025 and 2024:
February 26, 2025February 19, 2024February 13, 2024
Expected volatility45.6%46.3%46.2%
Expected term (in years)2.92.92.9
Risk-free interest rate4.28%4.35%4.35%
Schedule of Restricted Stock and Restricted Stock Activity
A summary of activity of the outstanding performance-based restricted stock units for the six months ended June 30, 2025 is presented below:
Performance-Based
Restricted Stock Units
Awards outstanding as of December 31, 2024109,106 
Awards granted83,834 
Stock issued— 
Awards forfeited/cancelled(5,069)
Awards outstanding as of June 30, 2025187,871 
A summary of activity of the outstanding time-based restricted stock units for the six months ended June 30, 2025 is presented below:
Time-Based
Restricted Stock Units
Awards outstanding as of December 31, 2024110,745 
Awards granted88,973 
Stock issued(47,882)
Awards forfeited/cancelled(5,244)
Awards outstanding as of June 30, 2025146,592 
A summary of activity of the outstanding deferred stock units for the six months ended June 30, 2025 is presented below:
Deferred Stock Units
Awards outstanding as of December 31, 202411,900 
Awards granted22,616 
Stock issued(10,950)
Awards outstanding as of June 30, 202523,566