XML 46 R36.htm IDEA: XBRL DOCUMENT v3.25.1
Capital Stock and Equity Compensation (Tables)
3 Months Ended
Mar. 31, 2025
Share-Based Payment Arrangement, Noncash Expense [Abstract]  
Schedule of Share-Based Payment Arrangement, Expensed and Capitalized, Amount
The components of equity compensation expense were as follows:
Three Months Ended
(Dollars in millions)March 31, 2025March 31, 2024
Performance-based restricted stock units expense$1.8 $1.3 
Time-based restricted stock units expense1.7 1.9 
Deferred stock units expense0.1 — 
Other 0.3 
Total equity compensation expense$3.6 $3.5 
Schedule of Weighted-Average Assumptions Used
The following table sets forth the assumptions used in the Monte Carlo calculation for each material award granted in 2025 and 2024:
February 26, 2025February 19, 2024February 13, 2024
Expected volatility45.6%46.3%46.2%
Expected term (in years)2.92.92.9
Risk-free interest rate4.28%4.35%4.35%
Schedule of Restricted Stock and Restricted Stock Activity
A summary of activity of the outstanding performance-based restricted stock units for the three months ended March 31, 2025 is presented below:
Performance-Based
Restricted Stock Units
Awards outstanding as of December 31, 2024109,106 
Awards granted83,834 
Stock issued— 
Awards forfeited/cancelled(2,218)
Awards outstanding as of March 31, 2025190,722 
A summary of activity of the outstanding time-based restricted stock units for the three months ended March 31, 2025 is presented below:
Time-Based
Restricted Stock Units
Awards outstanding as of December 31, 2024110,745 
Awards granted88,973 
Stock issued(39,852)
Awards forfeited/cancelled(2,339)
Awards outstanding as of March 31, 2025157,527 
A summary of activity of the outstanding deferred stock units for the three months ended March 31, 2025 is presented below:
Deferred Stock Units
Awards outstanding as of December 31, 202411,900 
Awards granted536 
Stock issued(450)
Awards outstanding as of March 31, 202511,986