XML 39 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Operating Activities:    
Comprehensive Loss $ (39,001,754) $ (32,320)
Adjustments to reconcile net loss to net cash used in operating activities:    
Warrants issued as Compensation 1,666,952  
Stock Compensation Expenses 95,400  
Loss on revaluation of derivative liabilities 229,632  
Loss on excess of derivative liability over note principal 390,031  
Interest and accretion 104,345  
Stock Issued for Services:    
Consulting 11,065,600  
Management 14,750,000  
Legal 1,128,245  
Investor relations 8,250,000  
Change in operating assets and liabilities:    
Funds held in trust (700,000)  
Prepaid expense      
Accounts payable (111,476) 735
Payables to related parties   26,350
Accrued interest - related party   5,235
Net cash used in operating activities: (2,133,025)  
Financing Activities:    
Related party debt forgiveness      
Notes payable 87,755  
Convertible Notes 1,360,000  
Subscription Agreements 1,055,735  
Net cash provided by financing activities: 2,503,490  
Net change in cash in period 370,465  
Cash, beginning of period      
Cash, end of period 370,465  
Supplemental Disclosure of Cash Flow Information    
Cash paid for interest      
Cash paid for taxes      
Capital stock issued to settle related party debt $ 43,904