XML 20 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Common Stock Outstanding [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Nil Coupon Perpetual Loan Notes [Member]
Treasury Stock, Common [Member]
Total
Balance (in shares) at Dec. 31, 2022 30,296,000            
Balance at Dec. 31, 2022 $ 313 $ 164,422 $ (115,991) $ (1,728) $ 76 $ (2,251) $ 44,841
Net income (loss) 0 0 (1,538) 0 0 0 (1,538)
Foreign currency translation adjustments 0 0 0 (20) 0 0 (20)
Stock compensation expense $ 0 389 0 0 0 0 $ 389
Exercise of stock options (in shares) 44,000           44,000
Exercise of stock options $ 0 42 0 0 0 0 $ 42
Common shares issued upon vesting of restricted stock units (in shares) 45,000            
Common shares issued upon vesting of restricted stock units $ 0 0 0 0 0 0 0
Balance (in shares) at Dec. 31, 2023 30,385,000            
Balance at Dec. 31, 2023 $ 313 164,853 (117,529) (1,748) 76 (2,251) 43,714
Net income (loss) 0 0 (1,943) 0 0 0 (1,943)
Foreign currency translation adjustments 0 0 0 (167) 0 0 (167)
Stock compensation expense $ 0 446 0 0 0 0 $ 446
Exercise of stock options (in shares)             (0)
Exercise of stock options             $ 0
Common shares issued upon vesting of restricted stock units (in shares) 406,000            
Common shares issued upon vesting of restricted stock units $ 4 (4) 0 0 0 0 0
Taxes paid on behalf of equity award participants (in shares) (83,000)            
Taxes paid on behalf of equity award participants $ 0 0 0 0 0 (95) (95)
Balance (in shares) at Dec. 31, 2024 30,708,000            
Balance at Dec. 31, 2024 $ 317 $ 165,295 $ (119,472) $ (1,915) $ 76 $ (2,346) $ 41,955