XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock Outstanding [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Nil Coupon Perpetual Loan Notes [Member]
Treasury Stock, Common [Member]
Total
Balance (in shares) at Dec. 31, 2022 30,296,000            
Balance at Dec. 31, 2022 $ 313 $ 164,422 $ (115,991) $ (1,728) $ 76 $ (2,251) $ 44,841
Net income (loss) 0 0 (414) 0 0 0 (414)
Foreign currency translation adjustments 0 0 0 86 0 0 86
Stock compensation expense $ 0 89 0 0 0 0 89
Balance (in shares) at Mar. 31, 2023 30,296,000            
Balance at Mar. 31, 2023 $ 313 164,511 (116,405) (1,642) 76 (2,251) 44,602
Balance (in shares) at Dec. 31, 2022 30,296,000            
Balance at Dec. 31, 2022 $ 313 164,422 (115,991) (1,728) 76 (2,251) 44,841
Net income (loss)             (999)
Foreign currency translation adjustments             (84)
Balance (in shares) at Sep. 30, 2023 30,385,000            
Balance at Sep. 30, 2023 $ 313 164,752 (116,990) (1,812) 76 (2,251) 44,088
Balance (in shares) at Mar. 31, 2023 30,296,000            
Balance at Mar. 31, 2023 $ 313 164,511 (116,405) (1,642) 76 (2,251) 44,602
Net income (loss) 0 0 (1,044) 0 0 0 (1,044)
Foreign currency translation adjustments 0 0 0 (48) 0 0 (48)
Stock compensation expense $ 0 98 0 0 0 0 98
Exercise of stock options (in shares) 44,000            
Exercise of stock options $ 0 42 0 0 0 0 42
Common shares issued upon vesting of restricted stock units (in shares) 45,000            
Common shares issued upon vesting of restricted stock units $ 0 0 0 0 0 0 0
Balance (in shares) at Jun. 30, 2023 30,385,000            
Balance at Jun. 30, 2023 $ 313 164,651 (117,449) (1,690) 76 (2,251) 43,650
Net income (loss) 0 0 459 0 0 0 459
Foreign currency translation adjustments 0 0 0 (122) 0 0 (122)
Stock compensation expense $ 0 101 0 0 0 0 101
Balance (in shares) at Sep. 30, 2023 30,385,000            
Balance at Sep. 30, 2023 $ 313 164,752 (116,990) (1,812) 76 (2,251) 44,088
Balance (in shares) at Dec. 31, 2023 30,385,000            
Balance at Dec. 31, 2023 $ 313 164,853 (117,529) (1,748) 76 (2,251) 43,714
Net income (loss) 0 0 281 0 0 0 281
Foreign currency translation adjustments 0 0 0 (143) 0 0 (143)
Stock compensation expense $ 0 104 0 0 0 0 104
Balance (in shares) at Mar. 31, 2024 30,385,000            
Balance at Mar. 31, 2024 $ 313 164,957 (117,248) (1,891) 76 (2,251) 43,956
Balance (in shares) at Dec. 31, 2023 30,385,000            
Balance at Dec. 31, 2023 $ 313 164,853 (117,529) (1,748) 76 (2,251) 43,714
Net income (loss)             (60)
Foreign currency translation adjustments             $ (32)
Exercise of stock options (in shares)             (0)
Balance (in shares) at Sep. 30, 2024 30,708,000            
Balance at Sep. 30, 2024 $ 317 165,186 (117,589) (1,780) 76 (2,346) $ 43,864
Balance (in shares) at Mar. 31, 2024 30,385,000            
Balance at Mar. 31, 2024 $ 313 164,957 (117,248) (1,891) 76 (2,251) 43,956
Net income (loss) 0 0 (421) 0 0 0 (421)
Foreign currency translation adjustments 0 0 0 5 0 0 5
Stock compensation expense $ 0 124 0 0 0 0 124
Common shares issued upon vesting of restricted stock units (in shares) 406,000            
Common shares issued upon vesting of restricted stock units $ 4 (4) 0 0 0 0 0
Taxes paid on behalf of equity award participants (in shares) (83,000)            
Taxes paid on behalf of equity award participants $ 0 0 0 0 0 (95) (95)
Balance (in shares) at Jun. 30, 2024 30,708,000            
Balance at Jun. 30, 2024 $ 317 165,077 (117,669) (1,886) 76 (2,346) 43,569
Net income (loss) 0 0 80 0 0 0 80
Foreign currency translation adjustments 0 0 0 106 0 0 106
Stock compensation expense $ 0 109 0 0 0 0 109
Balance (in shares) at Sep. 30, 2024 30,708,000            
Balance at Sep. 30, 2024 $ 317 $ 165,186 $ (117,589) $ (1,780) $ 76 $ (2,346) $ 43,864