XML 45 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Financial Information - Parent Company Only
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract]  
Condensed Financial Information - Parent Company Only Condensed Financial Information - Parent Company OnlyCondensed Balance Sheets
 December 31,
(in thousands)20212020
Assets
Cash and due from banks$40,228 $28,366 
Investment in subsidiaries954,506 843,711 
Other assets12,639 11,274 
Total Assets$1,007,373 $883,351 
Liabilities and Stockholders’ Equity
Other liabilities$1,316 $1,310 
Subordinated debentures179,043 118,257 
Total stockholders’ equity827,014 763,784 
Total Liabilities and Stockholders’ Equity$1,007,373 $883,351 
Condensed Statements of Income
 Years Ended December 31,
(in thousands)202120202019
Income
Dividends from subsidiaries$50,648 $29,961 $36,905 
Other income (loss)34 (486)408 
Total Income50,682 29,475 37,313 
Expense
Interest on subordinated debentures5,419 5,968 5,983 
Noninterest expenses1,498 549 464 
Total Expense6,917 6,517 6,447 
Income before benefit for income taxes43,765 22,958 30,866 
Income taxes benefit(1,445)(1,645)(1,646)
Income before equity in undistributed income of subsidiaries45,210 24,603 32,512 
Equity in undistributed income of subsidiaries49,831 32,915 38,160 
Net Income Available to Common Shareholders$95,041 $57,518 $70,672 
Condensed Statements of Cash Flows
 Years Ended December 31,
(in thousands)202120202019
Cash Flows from Operating Activities
Net income$95,041 $57,518 $70,672 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Gain on sale of equity securities— (149)— 
Amortization of subordinated debt costs547 37 36 
Benefit for credit losses— (12)— 
Long-term debt extinguishment costs831 — — 
Change in fair value of equity securities— 786 (197)
Excess tax (deficiency) benefits(89)(132)189 
Increase in other assets(1,443)(1,462)(1,873)
Increase in other liabilities149 25 121 
Equity in undistributed income of subsidiaries(49,831)(32,915)(38,160)
Net Cash Provided by Operating Activities45,205 23,696 30,788 
Cash Flows from Investing Activities
Purchases of equity securities— (49)(82)
Proceeds from maturity of held to maturity securities— 1,000 — 
Proceeds from sale of equity securities— 1,148 1,287 
Net cash received from business acquisition— — 24 
Contribution to subsidiary(65,000)— — 
Net Cash (Used in) Provided by Investing Activities(65,000)2,099 1,229 
Cash Flows from Financing Activities
Cash dividends paid on common stock(27,119)(25,457)(24,919)
Proceeds from issuance of common stock, net— — — 
Proceeds from issuance of subordinated debt, net147,738 — — 
Redemption of subordinated debentures, net(88,330)— — 
Purchase of treasury stock— (1,452)— 
Retirement of restricted stock(651)(501)(715)
Exercise of stock options19 — 313 
Net Cash Provided by (Used in) Financing Activities31,657 (27,410)(25,321)
Net increase (decrease) in cash and cash equivalents11,862 (1,615)6,696 
Cash and cash equivalents, beginning of year28,366 29,981 23,285 
Cash and Cash Equivalents, End of Year$40,228 $28,366 $29,981