XML 27 R14.htm IDEA: XBRL DOCUMENT v3.22.0.1
Allowance for Credit Losses
12 Months Ended
Dec. 31, 2021
Receivables [Abstract]  
Allowance for Credit Losses Allowance for Credit Losses
The Company adopted ASU 2016-13, which requires the measurement of expected credit losses for financial assets measured at amortized cost, including loans and certain off-balance-sheet credit exposures on December 31, 2020, effective January 1, 2020. See Note 1 - Summary of Significant Accounting Policies for a description of the adoption of ASU 2016-13 and the Company's allowance methodology.
Under the standard, the Company's methodology for determining the allowance for credit losses on loans is based upon key assumptions, including the lookback periods, historic net charge-off factors, economic forecasts, reversion periods, prepayments and qualitative adjustments. The allowance is measured on a collective, or pool, basis when similar risk characteristics exist. Loans that do not share common risk characteristics are evaluated on an individual basis and are excluded from the collective evaluation. At December 31, 2021, loans totaling $5.95 billion were evaluated collectively and the allowance on these balances totaled $53.8 million and loans evaluated on an individual basis totaled $21.2 million with the specific allocations of the allowance for credit losses totaling $4.3 million.
Federal regulatory agencies, as an integral part of their examination process, review our loans and the corresponding allowance for credit losses. While we believe that our allowance for credit losses on loans in relation to our current loan portfolio is adequate to cover current and expected losses, we cannot assure you that we will not need to increase our allowance for credit losses on loans or that the regulators will not require us to increase this allowance. Future increases in our allowance for credit losses on loans could materially and adversely affect our earnings and profitability.
Allowance for Credit Losses - Loans
The allowance for credit losses is summarized in the following table:
(in thousands)20212020
Balance at beginning of the period$71,124 $40,003 
Impact of adopting ASU 2016-13— 6,656 
Charge-offs(4,589)(2,053)
Recoveries2,427 541 
  Net charge-offs(2,162)(1,512)
Provision for credit loss - loans(10,915)25,977 
Balance at end of the period$58,047 $71,124 
Accrued interest receivable on loans, reported as a component of accrued interest receivable on the consolidated balance sheet, totaled $13.9 million and $16.1 million at December 31, 2021 and December 31, 2020, respectively. The Company made the election to exclude accrued interest receivable from the estimate of credit losses.
The following table details activity in the allowance for credit losses by portfolio segment for the years ended December 31, 2021 and 2020:
(in thousands)
Balance at December 31, 2020
Charge-offsRecoveries(Benefit) Provision for Credit Loss - Loans
Balance at December 31, 2021
Non-owner occupied commercial$25,910 $(2,708)$462 $(3,593)$20,071 
Owner occupied commercial3,955 (282)302 (11)3,964 
Multifamily7,253 (28)— 1,084 8,309 
Non-owner occupied residential3,321 (223)165 (883)2,380 
Commercial, industrial and other13,665 (401)888 (4,261)9,891 
Construction786 (54)75 31 838 
Equipment finance6,552 (346)61 (2,604)3,663 
Residential mortgage3,623 (113)177 227 3,914 
Consumer6,059 (434)297 (905)5,017 
Total$71,124 $(4,589)$2,427 $(10,915)$58,047 
(in thousands)
Balance at December 31, 2019 (1)
Impact of adopting ASU 2016-13Charge-offsRecoveries(Benefit) Provision for Credit Loss - Loans
Balance at December 31, 2020
Non owner occupied commercial$— $17,027 $(53)$29 $8,907 $25,910 
Owner occupied commercial— 3,080 (369)21 1,223 3,955 
Multifamily— 3,717 — — 3,536 7,253 
Non owner occupied residential— 2,801 — 22 498 3,321 
Commercial, secured by real estate28,950 (28,950)— — — — 
Commercial, industrial and other3,289 2,850 (814)207 8,133 13,665 
Construction2,672 (2,396)(77)100 487 786 
Equipment finance957 2,481 (284)65 3,333 6,552 
Residential mortgage1,725 1,217 (116)21 776 3,623 
Consumer2,410 4,829 (340)76 (916)6,059 
Total$40,003 $6,656 $(2,053)$541 $25,977 $71,124 
(1) With the adoption of ASU 2016-13 in 2020, the Company expanded its portfolio segments.
The allowance for credit losses decreased to $58.0 million, 0.97% of total loans, at December 31, 2021, compared to $71.1 million, 1.18% of total loans, at December 31, 2020. The decrease from December 31, 2020, was primarily due to an improvement in forecasted macroeconomic conditions, a reduction in nonperforming assets and continued strength in asset quality. The change in the allowance within the loan segments during the two comparable periods is principally due to changes in the Company's level of loan growth and the impact of changes in various economic factors on particular segments. The Company adopted ASU 2016-13 at December 31, 2020, and recorded an increase in the allowance for credit losses on loans of $6.7 million effective January 1, 2020.
The following tables present the recorded investment in loans by portfolio segment and the related allowance for credit or loan losses for the years ended December 31, 2021 and 2020:
December 31, 2021Loans Allowance for Credit Losses
(in thousands) Individually evaluated  Collectively evaluated Acquired with deteriorated credit qualityTotalIndividually evaluatedCollectively evaluated Total
Non-owner occupied commercial$3,063 $2,313,047 $174 $2,316,284 $— $20,071 $20,071 
Owner occupied commercial6,678 901,638 133 908,449 69 3,895 3,964 
Multifamily— 972,233 — 972,233 — 8,309 8,309 
Non-owner occupied residential2,567 174,463 67 177,097 — 2,380 2,380 
Commercial, industrial and other6,537 455,306 563 462,406 4,182 5,709 9,891 
Construction— 302,228 — 302,228 — 838 838 
Equipment finance— 123,212 — 123,212 — 3,663 3,663 
Residential mortgage1,416 437,294 — 438,710 — 3,914 3,914 
Consumer— 275,529 — 275,529 — 5,017 5,017 
Total loans$20,261 $5,954,950 $937 $5,976,148 $4,251 $53,796 $58,047 
December 31, 2020Loans Allowance for Credit Losses
(in thousands)Individually evaluated for impairmentCollectively evaluated for impairmentAcquired with deteriorated credit qualityTotalIndividually evaluated for impairmentCollectively evaluated for impairmentTotal
Non owner occupied commercial$12,112 $2,382,717 $4,117 $2,398,946 $355 $25,555 $25,910 
Owner occupied commercial16,547 809,935 610 827,092 96 3,859 3,955 
Multifamily— 813,225 — 813,225 — 7,253 7,253 
Non owner occupied residential1,459 198,334 436 200,229 43 3,278 3,321 
Commercial, industrial and other1,596 715,129 1,464 718,189 830 12,835 13,665 
Construction515 265,649 719 266,883 — 786 786 
Equipment finance— 116,690 — 116,690 — 6,552 6,552 
Residential mortgage1,490 375,482 408 377,380 — 3,623 3,623 
Consumer— 302,099 499 302,598 31 6,028 6,059 
Total loans$33,719 $5,979,260 $8,253 $6,021,232 $1,355 $69,769 $71,124 
Allowance for Credit Losses - Securities
At December 31, 2021, the balance of the allowance for credit loss on available for sale and held to maturity securities was $83,000 and $181,000, respectively. At December 31, 2020, the Company reported an allowance for credit losses on available for sale securities of $2,000 and no allowance for credit losses on held to maturity securities. For the year ended December 31, 2021, the Company recorded a provision for credit losses of $84,000 and $178,000 on securities available for sale and held to maturity, respectively, in the provision for credit losses on the Consolidated Statement of Income. For the year ended December 31, 2020, the Company, recorded a provision of $2,000 on securities available for sale and a benefit of $30,000 on securities held to maturity. The Company adopted ASU 2016-13 at December 31, 2020, and recorded an increase in the allowance for credit losses on held to maturity securities of $30,000 effective January 1, 2020. Prior year disclosures have not been restated.
Accrued interest receivable on securities is reported as a component of accrued interest receivable on the consolidated balance sheet and totaled $5.3 million and $3.3 million at December 31, 2021 and December 31, 2020, respectively. The Company made the election to exclude accrued interest receivable from the estimate of credit losses on securities.
Allowance for Credit Losses - Off-Balance-Sheet Exposures
The allowance for credit losses on off-balance-sheet exposures is reported in other liabilities in the Consolidated Balance Sheets. The liability represents an estimate of expected credit losses arising from off balance sheet exposures such as letters of credit, guarantees and unfunded loan commitments. The process for measuring lifetime expected credit losses on these exposures is consistent with that for loans as discussed above, but is subject to an additional estimate reflecting the likelihood that funding will occur. No liability is recognized for off balance sheet credit exposures that are unconditionally cancellable by the Company. Adjustments to the liability are reported as a component of credit loss expense.
At December 31, 2021 and December 31, 2020, the balance of the allowance for credit losses for off-balance-sheet exposures was $2.3 million and $2.6 million, respectively. The Company recorded a benefit for credit losses on off-balance-sheet exposures in other noninterest expense of $243,000 for the year ended December 31, 2021 and a provision for unfunded lending commitments in other noninterest expense of $1.3 million for the year ended December 31, 2020. The Company adopted ASU 2016-13 at December 31, 2020, and recorded a decrease in the allowance for credit losses for off-balance-sheet exposures of $498,000 effective January 1, 2020. Prior year disclosures have not been restated.