XML 41 R31.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Allowance for Credit Losses (Tables)
3 Months Ended
Mar. 31, 2024
Receivables [Abstract]  
Allowance for Loan and Lease Losses by Portfolio Segment
The allowance for credit losses on loans is summarized in the following table:
For the Three Months Ended March 31,
(in thousands)20242023
Balance at beginning of the period$77,163 $70,264 
Charge-offs(617)(139)
Recoveries38 65 
  Net charge-offs(579)(74)
Provision for credit loss - loans239 1,213 
Balance at end of the period$76,823 $71,403 
The following tables detail activity in the allowance for credit losses on loans by portfolio segment for the three months ended 2024 and 2023:
(in thousands)
Balance at December 31, 2023
Charge-offsRecoveriesProvision (Benefit) for Credit Loss
Balance at March 31, 2024
Non-owner occupied commercial$24,319 $— $— $(831)$23,488 
Owner occupied commercial6,387 — — (137)6,250 
Multifamily9,746 — — 518 10,264 
Non-owner occupied residential2,400 — — (158)2,242 
Commercial, industrial and other9,044 — 20 (682)8,382 
Construction2,246 (564)— 1,819 3,501 
Equipment finance7,521 — — (612)6,909 
Residential mortgage10,386 — — 18 10,404 
Consumer5,114 (53)18 304 5,383 
Total$77,163 $(617)$38 $239 $76,823 
(in thousands)
Balance at December 31, 2022
Charge-offsRecoveriesProvision (Benefit) for Credit Loss
Balance at March 31, 2023
Non owner occupied commercial$23,462 $— $— $819 $24,281 
Owner occupied commercial6,696 — — (638)6,058 
Multifamily9,425 — — (415)9,010 
Non owner occupied residential2,643 — — (50)2,593 
Commercial, industrial and other8,836 — 35 (760)8,111 
Construction2,968 — — 137 3,105 
Equipment finance3,445 (61)15 1,049 4,448 
Residential mortgage8,041 — — 903 8,944 
Consumer4,748 (78)15 168 4,853 
Total$70,264 $(139)$65 $1,213 $71,403 
The following tables present the recorded investment in loans by portfolio segment and the related allowance for credit losses at March 31, 2024 and December 31, 2023:
March 31, 2024Loans Allowance for Credit Losses
(in thousands) Individually evaluated for impairment Collectively evaluated for impairmentAcquired with deteriorated credit qualityTotalIndividually evaluated for impairmentCollectively evaluated for impairment Total
Non-owner occupied commercial$— $2,945,935 $27,717 $2,973,652 $549 $22,939 $23,488 
Owner occupied commercial6,474 1,227,477 30,110 1,264,061 859 5,391 6,250 
Multifamily1,073 1,398,737 5,589 1,405,399 10,259 10,264 
Non-owner occupied residential1,039 199,986 989 202,014 10 2,232 2,242 
Commercial, industrial and other— 638,432 3,719 642,151 781 7,601 8,382 
Construction— 317,253 — 317,253 — 3,501 3,501 
Equipment finance— 178,157 — 178,157 — 6,909 6,909 
Residential mortgage— 997,202 367 997,569 43 10,361 10,404 
Consumer— 339,964 204 340,168 69 5,314 5,383 
Total loans$8,586 $8,243,143 $68,695 $8,320,424 $2,316 $74,507 $76,823 

December 31, 2023Loans Allowance for Credit Losses
(in thousands)Individually evaluated for impairmentCollectively evaluated for impairmentAcquired with deteriorated credit qualityTotalIndividually evaluated for impairmentCollectively evaluated for impairmentTotal
Non-owner occupied commercial$— $2,959,469 $28,490 2,987,959 $557 $23,762 $24,319 
Owner occupied commercial6,474 1,246,243 30,504 1,283,221 893 5,494 6,387 
Multifamily1,095 1,402,174 5,636 1,408,905 9,740 9,746 
Non-owner occupied residential522 212,460 1,004 213,986 14 2,386 2,400 
Commercial, industrial and other— 635,285 3,609 638,894 686 8,358 9,044 
Construction12,698 290,047 — 302,745 — 2,246 2,246 
Equipment finance— 179,171 — 179,171 — 7,521 7,521 
Residential mortgage— 985,398 370 985,768 56 10,330 10,386 
Consumer— 343,006 206 343,212 69 5,045 5,114 
Total loans$20,789 $8,253,253 $69,819 $8,343,861 $2,281 $74,882 $77,163 
The allowance for credit losses on securities is summarized in the following tables:
Available for SaleFor the Three Months Ended March 31,
(in thousands)20242023
Balance at beginning of the period$— $310 
Charge-offs— (6,640)
Recoveries2,860 — 
  Net recoveries (charge-offs )2,860 (6,640)
(Benefit) provision for credit loss expense(2,860)6,490 
Balance at end of the period$— $160 
Held to MaturityFor the Three Months Ended March 31,
(in thousands)20242023
Balance at beginning of the period$146 $107 
(Benefit) provision for credit loss expense— 50 
Balance at end of the period$146 $157