XML 54 R39.htm IDEA: XBRL DOCUMENT v3.24.0.1
Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2023
Receivables [Abstract]  
Allowance for Loan and Lease Losses by Portfolio Segment and Related Recorded Investment in Loans and Leases
Allowance for Credit Losses - Loans
The allowance for credit losses is summarized in the following table.
(in thousands)20232022
Balance at beginning of the period$70,264 $58,047 
Initial allowance for credit losses on PCD loans— 12,077 
Charge-offs on PCD loans— (7,634)
Charge-offs(769)(733)
Recoveries460 819 
  Net (charge-offs) recoveries(309)(7,548)
Provision for credit loss - loans7,208 7,688 
Balance at end of the period$77,163 $70,264 
The following tables detail activity in the allowance for credit losses by portfolio segment for the years ended December 31, 2023 and 2022.
(in thousands)
Balance at December 31, 2022
Charge-offsRecoveriesProvision (Benefit) for Credit Loss - Loans
Balance at December 31, 2023
Non-owner occupied commercial$23,462 $— $— $857 $24,319 
Owner occupied commercial6,696 — (315)6,387 
Multifamily9,425 — — 321 9,746 
Non-owner occupied residential2,643 — — (243)2,400 
Commercial, industrial and other8,836 (27)232 9,044 
Construction2,968 (13)— (709)2,246 
Equipment finance3,445 (307)30 4,353 7,521 
Residential mortgage8,041 (128)— 2,473 10,386 
Consumer4,748 (294)192 468 5,114 
Total$70,264 $(769)$460 $7,208 $77,163 
(in thousands)
Balance at December 31, 2021
Initial allowance for credit losses on PCD loansCharge-offsRecoveriesProvision (Benefit) for Credit Loss - Loans
Balance at December 31, 2022
Non owner occupied commercial$20,071 $1,312 $(4)$$2,079 $23,462 
Owner occupied commercial3,964 1,137 (38)351 1,282 6,696 
Multifamily8,309 — — 1,112 9,425 
Non owner occupied residential2,380 175 — 14 74 2,643 
Commercial, industrial and other9,891 2,413 (1,128)151 (2,491)8,836 
Construction838 6,843 (6,807)2,091 2,968 
Equipment finance3,663 — (184)114 (148)3,445 
Residential mortgage3,914 179 — 48 3,900 8,041 
Consumer5,017 14 (206)134 (211)4,748 
Total$58,047 $12,077 $(8,367)$819 $7,688 $70,264 
The following tables present the recorded investment in loans by portfolio segment and the related allowance for credit or loan losses for the years ended December 31, 2023 and 2022.
December 31, 2023Loans Allowance for Credit Losses
(in thousands) Individually evaluated  Collectively evaluated Acquired with deteriorated credit qualityTotalIndividually evaluatedCollectively evaluated Total
Non-owner occupied commercial$— $2,959,469 $28,490 $2,987,959 $557 $23,762 $24,319 
Owner occupied commercial6,474 1,246,243 30,504 1,283,221 893 5,494 6,387 
Multifamily1,095 1,402,174 5,636 1,408,905 9,740 9,746 
Non-owner occupied residential522 212,460 1,004 213,986 14 2,386 2,400 
Commercial, industrial and other— 635,285 3,609 638,894 686 8,358 9,044 
Construction12,698 290,047 — 302,745 — 2,246 2,246 
Equipment finance— 179,171 — 179,171 — 7,521 7,521 
Residential mortgage— 985,398 370 985,768 56 10,330 10,386 
Consumer— 343,006 206 343,212 69 5,045 5,114 
Total loans$20,789 $8,253,253 $69,819 $8,343,861 $2,281 $74,882 $77,163 
December 31, 2022Loans Allowance for Credit Losses
(in thousands)Individually evaluated for impairmentCollectively evaluated for impairmentAcquired with deteriorated credit qualityTotalIndividually evaluated for impairmentCollectively evaluated for impairmentTotal
Non owner occupied commercial$— $2,871,950 $34,064 $2,906,014 $753 $22,709 $23,462 
Owner occupied commercial12,041 1,202,919 31,229 1,246,189 983 5,713 6,696 
Multifamily— 1,254,412 6,402 1,260,814 9,420 9,425 
Non owner occupied residential441 216,516 1,069 218,026 16 2,627 2,643 
Commercial, industrial and other2,806 594,568 9,337 606,711 2,150 6,686 8,836 
Construction980 379,120 — 380,100 — 2,968 2,968 
Equipment finance— 151,574 — 151,574 — 3,445 3,445 
Residential mortgage— 764,340 1,212 765,552 181 7,860 8,041 
Consumer— 330,920 150 331,070 4,745 4,748 
Total loans$16,268 $7,766,319 $83,463 $7,866,050 $4,091 $66,173 $70,264 
The allowance for credit losses on securities is summarized in the following tables.
Available for Sale
For the Years Ended December 31,
(in thousands)
2023
2022
Balance at beginning of the period$310 $83 
Charge-offs(6,640)— 
Recoveries— — 
Net charge-offs(6,640)— 
(Benefit) provision for credit loss expense6,330 227 
Balance at end of the period$— $310 
Held to Maturity
For the Years Ended December 31,
(in thousands)
2023
2022
Balance in the beginning of the period$107 $181 
(Benefit) provision for credit loss expense39 (74)
Balance at the end of the period$146 $107