XML 29 R14.htm IDEA: XBRL DOCUMENT v3.24.0.1
Allowance for Credit Losses
12 Months Ended
Dec. 31, 2023
Receivables [Abstract]  
Allowance for Credit Losses Allowance for Credit Losses
The Company measures expected credit losses for financial assets measured at amortized cost, including loans, investments and certain off-balance-sheet credit exposures in accordance with ASU 2016-13. See Note 1 - Summary of Significant Accounting Policies for a description of the Company's allowance methodology.
Under the standard, the Company's methodology for determining the allowance for credit losses on loans is based upon key assumptions, including the lookback periods, historic net charge-off factors, economic forecasts, reversion periods, prepayments and qualitative adjustments. The allowance is measured on a collective, or pool, basis when similar risk characteristics exist. Loans that do not share common risk characteristics are evaluated on an individual basis and are excluded from the collective evaluation. At December 31, 2023, loans totaling $8.25 billion were evaluated collectively and the allowance on these balances totaled $74.9 million and loans evaluated on an individual basis totaled $90.6 million with the specific allocations of the allowance for credit losses totaling $2.3 million.
Federal regulatory agencies, as an integral part of their examination process, review our loans and the corresponding allowance for credit losses. While we believe that our allowance for credit losses on loans in relation to our current loan portfolio is adequate to cover current and expected losses, we cannot assure you that we will not need to increase our allowance for credit losses on loans or that the regulators will not require us to increase this allowance. Future increases in our allowance for credit losses on loans could materially and adversely affect our earnings and profitability.
Allowance for Credit Losses - Loans
The allowance for credit losses is summarized in the following table.
(in thousands)20232022
Balance at beginning of the period$70,264 $58,047 
Initial allowance for credit losses on PCD loans— 12,077 
Charge-offs on PCD loans— (7,634)
Charge-offs(769)(733)
Recoveries460 819 
  Net (charge-offs) recoveries(309)(7,548)
Provision for credit loss - loans7,208 7,688 
Balance at end of the period$77,163 $70,264 
Accrued interest receivable on loans, reported as a component of accrued interest receivable on the consolidated balance sheet, totaled $29.1 million and $24.5 million at December 31, 2023 and December 31, 2022, respectively. The Company made the election to exclude accrued interest receivable from the estimate of credit losses.
The allowance for credit losses increased to $77.2 million, 0.92% of total loans, at December 31, 2023, compared to $70.3 million, 0.89% of total loans, at December 31, 2022, primarily due to the an increase in the loan portfolio and to a change in environmental qualitative factors.
The following tables detail activity in the allowance for credit losses by portfolio segment for the years ended December 31, 2023 and 2022.
(in thousands)
Balance at December 31, 2022
Charge-offsRecoveriesProvision (Benefit) for Credit Loss - Loans
Balance at December 31, 2023
Non-owner occupied commercial$23,462 $— $— $857 $24,319 
Owner occupied commercial6,696 — (315)6,387 
Multifamily9,425 — — 321 9,746 
Non-owner occupied residential2,643 — — (243)2,400 
Commercial, industrial and other8,836 (27)232 9,044 
Construction2,968 (13)— (709)2,246 
Equipment finance3,445 (307)30 4,353 7,521 
Residential mortgage8,041 (128)— 2,473 10,386 
Consumer4,748 (294)192 468 5,114 
Total$70,264 $(769)$460 $7,208 $77,163 
(in thousands)
Balance at December 31, 2021
Initial allowance for credit losses on PCD loansCharge-offsRecoveriesProvision (Benefit) for Credit Loss - Loans
Balance at December 31, 2022
Non owner occupied commercial$20,071 $1,312 $(4)$$2,079 $23,462 
Owner occupied commercial3,964 1,137 (38)351 1,282 6,696 
Multifamily8,309 — — 1,112 9,425 
Non owner occupied residential2,380 175 — 14 74 2,643 
Commercial, industrial and other9,891 2,413 (1,128)151 (2,491)8,836 
Construction838 6,843 (6,807)2,091 2,968 
Equipment finance3,663 — (184)114 (148)3,445 
Residential mortgage3,914 179 — 48 3,900 8,041 
Consumer5,017 14 (206)134 (211)4,748 
Total$58,047 $12,077 $(8,367)$819 $7,688 $70,264 
The following tables present the recorded investment in loans by portfolio segment and the related allowance for credit or loan losses for the years ended December 31, 2023 and 2022.
December 31, 2023Loans Allowance for Credit Losses
(in thousands) Individually evaluated  Collectively evaluated Acquired with deteriorated credit qualityTotalIndividually evaluatedCollectively evaluated Total
Non-owner occupied commercial$— $2,959,469 $28,490 $2,987,959 $557 $23,762 $24,319 
Owner occupied commercial6,474 1,246,243 30,504 1,283,221 893 5,494 6,387 
Multifamily1,095 1,402,174 5,636 1,408,905 9,740 9,746 
Non-owner occupied residential522 212,460 1,004 213,986 14 2,386 2,400 
Commercial, industrial and other— 635,285 3,609 638,894 686 8,358 9,044 
Construction12,698 290,047 — 302,745 — 2,246 2,246 
Equipment finance— 179,171 — 179,171 — 7,521 7,521 
Residential mortgage— 985,398 370 985,768 56 10,330 10,386 
Consumer— 343,006 206 343,212 69 5,045 5,114 
Total loans$20,789 $8,253,253 $69,819 $8,343,861 $2,281 $74,882 $77,163 
December 31, 2022Loans Allowance for Credit Losses
(in thousands)Individually evaluated for impairmentCollectively evaluated for impairmentAcquired with deteriorated credit qualityTotalIndividually evaluated for impairmentCollectively evaluated for impairmentTotal
Non owner occupied commercial$— $2,871,950 $34,064 $2,906,014 $753 $22,709 $23,462 
Owner occupied commercial12,041 1,202,919 31,229 1,246,189 983 5,713 6,696 
Multifamily— 1,254,412 6,402 1,260,814 9,420 9,425 
Non owner occupied residential441 216,516 1,069 218,026 16 2,627 2,643 
Commercial, industrial and other2,806 594,568 9,337 606,711 2,150 6,686 8,836 
Construction980 379,120 — 380,100 — 2,968 2,968 
Equipment finance— 151,574 — 151,574 — 3,445 3,445 
Residential mortgage— 764,340 1,212 765,552 181 7,860 8,041 
Consumer— 330,920 150 331,070 4,745 4,748 
Total loans$16,268 $7,766,319 $83,463 $7,866,050 $4,091 $66,173 $70,264 
Allowance for Credit Losses - Securities
At December 31, 2023, the balance of the allowance for credit loss on available for sale and held to maturity securities was $0 and $146,000, respectively. At December 31, 2022, the Company reported an allowance for credit losses of $310,000 on available for sale securities and of $107,000 on held to maturity securities.
The allowance for credit losses on securities is summarized in the following tables.
Available for Sale
For the Years Ended December 31,
(in thousands)
2023
2022
Balance at beginning of the period$310 $83 
Charge-offs(6,640)— 
Recoveries— — 
Net charge-offs(6,640)— 
(Benefit) provision for credit loss expense6,330 227 
Balance at end of the period$— $310 
Held to Maturity
For the Years Ended December 31,
(in thousands)
2023
2022
Balance in the beginning of the period$107 $181 
(Benefit) provision for credit loss expense39 (74)
Balance at the end of the period$146 $107 
The provision for credit loss expense for available for sale securities increased from $227,000 for the year ended December 31, 2022 to $6.3 million for the year ended December 31, 2023 as a result of a $6.6 million provision and subsequent charge-off of subordinated debt securities of Signature Bank which failed in March 2023.
Accrued interest receivable on securities is reported as a component of accrued interest receivable on the consolidated balance sheet and totaled $8.1 million and $8.7 million at December 31, 2023 and December 31, 2022, respectively. The Company made the election to exclude accrued interest receivable from the estimate of credit losses on securities.
Allowance for Credit Losses - Off-Balance-Sheet Exposures
The allowance for credit losses on off-balance-sheet exposures is reported in other liabilities in the Consolidated Balance Sheets. The liability represents an estimate of expected credit losses arising from off-balance-sheet exposures such as letters of credit, guarantees and unfunded loan commitments. The process for measuring lifetime expected credit losses on these exposures is consistent with that for loans as discussed above, but is subject to an additional estimate reflecting the likelihood that funding will occur. No liability is recognized for off-balance-sheet credit exposures that are unconditionally cancellable by the Company. Adjustments to the liability are reported as a component of provision for credit losses.
At December 31, 2023 and 2022, the balance of the allowance for credit losses for off-balance-sheet exposures was $2.5 million and $3.0 million, respectively. The Company recorded a benefit on off-balance-sheet exposures of $526,000 for the year ended December 31, 2023 and a provision for credit losses on off-balance-sheet exposures of $673,000 for the year ended December 31, 2022.