XML 45 R31.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Financial Information - Parent Company Only
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
Condensed Financial Information - Parent Company Only Condensed Financial Information - Parent Company Only
Condensed Balance Sheets
 December 31,
(in thousands)20222021
Assets
Cash and due from banks$47,362 $40,228 
Investment in subsidiaries1,244,037 954,506 
Other assets13,422 12,639 
Total Assets$1,304,821 $1,007,373 
Liabilities and Stockholders’ Equity
Other liabilities$1,970 $1,316 
Subordinated debentures194,264 179,043 
Total stockholders’ equity1,108,587 827,014 
Total Liabilities and Stockholders’ Equity$1,304,821 $1,007,373 
Condensed Statements of Income
 Years Ended December 31,
(in thousands)202220212020
Income
Dividends from subsidiaries$52,988 $50,648 $29,961 
Other income (loss)79 34 (486)
Total Income53,067 50,682 29,475 
Expense
Interest on subordinated debentures6,825 5,419 5,968 
Noninterest expenses542 1,498 549 
Total Expense7,367 6,917 6,517 
Income before benefit for income taxes45,700 43,765 22,958 
Income taxes benefit(1,530)(1,445)(1,645)
Income before equity in undistributed income of subsidiaries47,230 45,210 24,603 
Equity in undistributed income of subsidiaries60,139 49,831 32,915 
Net Income Available to Common Shareholders$107,369 $95,041 $57,518 
Condensed Statements of Cash Flows
 Years Ended December 31,
(in thousands)202220212020
Cash Flows from Operating Activities
Net income$107,369 $95,041 $57,518 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Gain on sale of equity securities— — (149)
Amortization of subordinated debt costs487 547 37 
Benefit for credit losses— — (12)
Long-term debt extinguishment costs— 831 — 
Change in fair value of equity securities— — 786 
Excess tax benefits (deficiency)69 (89)(132)
Increase in other assets(1,571)(1,443)(1,462)
Increase in other liabilities142 149 25 
Equity in undistributed income of subsidiaries(60,139)(49,831)(32,915)
Net cash provided by operating activities46,357 45,205 23,696 
Cash Flows from Investing Activities
Net cash used in acquisition67 — — 
Purchases of equity securities— — (49)
Proceeds from maturity of held to maturity securities— — 1,000 
Proceeds from sale of equity securities— — 1,148 
Contribution to subsidiary— (65,000)— 
Net cash provided by (used in) investing activities67 (65,000)2,099 
Cash Flows from Financing Activities
Cash dividends paid on common stock(37,334)(27,119)(25,457)
Proceeds from issuance of subordinated debt, net— 147,738 — 
Redemption of subordinated debentures, net— (88,330)— 
Purchase of treasury stock— — (1,452)
Retirement of restricted stock(1,956)(651)(501)
Exercise of stock options— 19 — 
Net cash (used in) provided by financing activities(39,290)31,657 (27,410)
Net increase (decrease) in cash and cash equivalents7,134 11,862 (1,615)
Cash and cash equivalents, beginning of year40,228 28,366 29,981 
Cash and cash equivalents, end of year$47,362 $40,228 $28,366