XML 31 R17.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Notes)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Leases Leases
The Company leases certain premises and equipment under operating leases. Portions of certain properties are subleased for terms extending through 2027. At December 31, 2022, the Company had lease liabilities totaling $21.4 million and right-of-use assets totaling $20.1 million related to these leases. At December 31, 2021, the Company had lease liabilities totaling $16.5 million and right-of-use assets totaling $15.2 million. The calculated amount of the right-of-use asset and lease liabilities are impacted by the length of the lease term and the discount rate used to calculate the present value of the minimum lease payments. The Company's lease agreements often include one or more options to renew at the Company's discretion. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the right-of-use asset and lease liability. The Company uses its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term.
For the year ended December 31, 2022, the weighted average remaining lease term for operating leases was 8.23 years and the weighted average discount rate used in the measurement of operating lease liabilities was 3.13%. For the year ended December 31, 2021, the weighted average remaining lease term for operating leases was 9.16 years and the weighted average discount rate used in the measurement of operating lease liabilities was 3.41%.
As the Company elected not to separate lease and non-lease components and instead to account for them as a single lease component, the variable lease cost primarily represents variable payments such as common area maintenance and utilities. Lease costs were as follows.
(in thousands)202220212020
Operating lease cost$4,930 $3,154 $3,312 
Short-term lease cost18 — — 
Variable lease cost62 67 90 
Sublease income(106)(121)(122)
Net lease cost$4,904 $3,100 $3,280 
The table below presents other information on the Company's operating leases for the years ended December 31,
(in thousands)202220212020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$4,160 $2,757 $2,790 
Right-of-use asset obtained in exchange for new operating lease liabilities1,158 717 1,159 
There were no sale and leaseback transactions, leveraged leases or lease transactions with related parties during the year ended December 31, 2022 and 2021. At December 31, 2022 and 2021, the Company had no leases that had not yet commenced.
A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liability at December 31, 2022 is as follows:
(in thousands)
Within one year$4,866 
After one year but within three years7,782 
After three years but within five years4,789 
After 5 years7,239 
Total undiscounted cash flows24,676 
Discount on cash flows(3,227)
Total lease liability$21,449