XML 39 R29.htm IDEA: XBRL DOCUMENT v3.21.2
Allowance for Credit Losses (Tables)
6 Months Ended
Jun. 30, 2021
Receivables [Abstract]  
Allowance for Loan and Lease Losses by Portfolio Segment
The allowance for credit losses on loans is summarized in the following table:
For the Three Months Ended June 30,For the Six Months Ended June 30,
(in thousands)2021202020212020
Balance at beginning of the period$67,252 $48,884 $71,124 $40,003 
Charge-offs(1,861)(141)(3,132)(624)
Recoveries312 96 519 237 
  Net (charge-offs) recoveries(1,549)(45)(2,613)(387)
(Benefit) provision for credit loss - loans(5,314)9,000 (8,122)18,223 
Balance at end of the period60,389 57,839 $60,389 $57,839 
The following tables detail activity in the allowance for credit losses by portfolio segment for the three and six months ended June 30, 2021 and 2020:
(in thousands)
Balance at 3/31/2021
Charge-offsRecoveries(Benefit) Provision for Credit Loss
Balance at 6/30/2021
Non-owner occupied commercial$23,880 $(1,650)$$(1,325)$20,906 
Owner occupied commercial4,003 — 88 4,100 
Multifamily7,508 — — (331)7,177 
Non-owner occupied residential2,883 (3)11 (299)2,592 
Commercial, industrial and other12,139 (110)105 (1,645)10,489 
Construction1,129 — 42 (137)1,034 
Equipment finance6,264 (10)(1,140)5,120 
Residential mortgage3,781 (36)118 22 3,885 
Consumer5,665 (52)20 (547)5,086 
Total$67,252 $(1,861)$312 $(5,314)$60,389 
(in thousands)
Balance at 3/31/2020
Charge-offsRecoveries(Benefit) Provision for Credit Loss
Balance at 6/30/2020
Commercial, secured by real estate (1)34,793 $— $21 $8,466 43,280 
Commercial, industrial and other5,489 — 13 (804)4,698 
Construction3,344 — 16 (241)3,119 
Equipment finance1,257 (14)24 1,704 2,971 
Residential mortgage1,600 — — (164)1,436 
Consumer2,401 (127)22 39 2,335 
Total$48,884 $(141)$96 $9,000 $57,839 
(in thousands)
Balance at 12/31/2020
Charge-offsRecoveries(Benefit) Provision for Credit Loss
Balance at 6/30/2021
Non-owner occupied commercial$25,910 $(2,243)$$(2,764)$20,906 
Owner occupied commercial3,955 (78)17 206 4,100 
Multifamily7,253 — — (76)7,177 
Non-owner occupied residential3,321 (212)13 (530)2,592 
Commercial, industrial and other13,665 (375)149 (2,950)10,489 
Construction786 — 67 181 1,034 
Equipment finance6,552 (104)17 (1,345)5,120 
Residential mortgage3,623 (36)176 122 3,885 
Consumer6,059 (84)77 (966)5,086 
Total$71,124 $(3,132)$519 $(8,122)$60,389 
(in thousands)
Balance at 12/31/2019
Charge-offsRecoveries(Benefit) Provision for Credit Loss
Balance at 6/30/2020
Commercial, secured by real estate (1)$28,950 $(169)$47 $14,452 43,280 
Commercial, industrial and other3,289 — 43 1,366 4,698 
Construction2,672 — 48 399 3,119 
Equipment finance957 (98)38 2,074 2,971 
Residential mortgage1,725 (116)20 (193)1,436 
Consumer2,410 (241)41 125 2,335 
Total$40,003 $(624)$237 $18,223 $57,839 
(1) With the adoption of ASU 2016-13 in 2020, the Company expanded its portfolio segments.
The following tables present the recorded investment in loans by portfolio segment and the related allowance for credit losses at June 30, 2021 and December 31, 2020:
June 30, 2021Loans Allowance for Credit Losses
(in thousands) Individually evaluated  Collectively evaluated Acquired with deteriorated credit qualityTotalIndividually evaluatedCollectively evaluated Total
Non-owner occupied commercial$9,093 $2,318,592 $2,691 $2,330,376 273 $20,633 $20,906 
Owner occupied commercial9,958 860,000 577 870,535 78 4,022 4,100 
Multifamily— 902,394 — 902,394 — 7,177 7,177 
Non-owner occupied residential769 188,841 155 189,765 — 2,592 2,592 
Commercial, industrial and other744 563,844 1,116 565,704 638 9,851 10,489 
Construction515 334,652 — 335,167 — 1,034 1,034 
Equipment finance— 121,096 — 121,096 — 5,120 5,120 
Residential mortgage736 390,853 — 391,589 — 3,885 3,885 
Consumer— 281,967 239 282,206 — 5,086 5,086 
Total loans$21,815 $5,962,239 $4,778 $5,988,832 $989 $59,400 $60,389 
December 31, 2020Loans Allowance for Credit Losses
(in thousands)Individually evaluated for impairmentCollectively evaluated for impairmentAcquired with deteriorated credit qualityTotalIndividually evaluated for impairmentCollectively evaluated for impairmentTotal
Non owner occupied commercial$12,112 $2,382,717 $4,117 2,398,946 $355 $25,555 $25,910 
Owner occupied commercial16,547 809,935 610 827,092 96 3,859 3,955 
Multifamily— 813,225 — 813,225 — 7,253 7,253 
Non owner occupied residential1,459 198,334 436 200,229 43 3,278 3,321 
Commercial, industrial and other1,596 715,129 1,464 718,189 830 12,835 13,665 
Construction515 265,649 719 266,883 — 786 786 
Equipment finance— 116,690 — 116,690 — 6,552 6,552 
Residential mortgage1,490 375,482 408 377,380 — 3,623 3,623 
Consumer— 302,099 499 302,598 31 6,028 6,059 
Total loans$33,719 $5,979,260 $8,253 $6,021,232 $1,355 $69,769 $71,124