XML 25 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2020
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the estimated fair value of the acquired assets and liabilities assumed at the date of acquisition for Highlands.
(in thousands)
Assets acquired:
Cash and cash equivalents$13,454  
Securities, available for sale21,234  
Securities, held to maturity1,500  
Federal Home Loan Bank stock1,767  
Loans held for sale1,113  
Loans425,005  
Premises and equipment2,613  
Goodwill19,844  
Identifiable intangible assets3,728  
Accrued interest receivable and other assets6,244  
Total assets acquired496,502  
Liabilities assumed:
Deposits(409,638) 
Other borrowings(27,800) 
Subordinated debt(13,157) 
Other liabilities(2,490) 
Total liabilities assumed(453,085) 
Net assets acquired$43,417  
Schedule of Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period
The following is a summary of the credit impaired loans acquired in the Highlands acquisition as of the closing date.
(in thousands)
Contractually required principal and interest at acquisition$22,363  
Contractual cash flows not expected to be collected (non-accretable difference)7,129  
Expected cash flows at acquisition$15,234  
Interest component of expected cash flows (accretable difference)1,431  
Fair value of acquired loans$13,803  
The following sets forth the carrying value of the purchased credit impaired ("PCI") loans acquired in mergers:
(in thousands)June 30, 2020December 31, 2019
Acquisition
Highlands$7,464  $8,194  
Pascack Community Bank ("Pascack")105  113  
Harmony Bank ("Harmony")439  441  
Total$8,008  $8,748