XML 15 R14.htm IDEA: XBRL DOCUMENT v3.20.2
Loans and Other Real Estate
6 Months Ended
Jun. 30, 2020
Receivables [Abstract]  
Loans and Other Real Estate LOANS AND OTHER REAL ESTATE
The following sets forth the composition of the Company’s loan portfolio:
(in thousands)June 30, 2020December 31, 2019
Commercial, secured by real estate$3,961,476  $3,589,593  
Commercial, industrial and other402,239  431,934  
Paycheck Protection Program ("PPP")325,999  —  
Equipment finance115,651  111,076  
Real estate - residential mortgage334,455  335,191  
Real estate - construction299,441  335,169  
Home equity and consumer329,866  337,977  
Total loans5,769,127  5,140,940  
Less: deferred fees(12,972) (3,117) 
Loans, net of deferred fees$5,756,155  $5,137,823  
At June 30, 2020 and December 31, 2019, home equity and consumer loans included overdraft deposit balances of $213,000 and $789,000, respectively. At June 30, 2020 and December 31, 2019, the Company had $1.7 billion and $1.3 billion, respectively, in loans pledged for actual and potential borrowings at the Federal Home Loan Bank of New York (“FHLB”).
Purchased Credit Impaired Loans
The following sets forth the carrying value of the purchased credit impaired ("PCI") loans acquired in mergers:
(in thousands)June 30, 2020December 31, 2019
Acquisition
Highlands$7,464  $8,194  
Pascack Community Bank ("Pascack")105  113  
Harmony Bank ("Harmony")439  441  
Total$8,008  $8,748  
The following table presents changes in the accretable yield for PCI loans:
 For the Three Months EndedFor the Six Months Ended
(in thousands)June 30, 2020June 30, 2019June 30, 2020June 30, 2019
 
Balance, beginning of period$291  $1,338  $363  $81  
Acquisitions—  11  —  1,431  
Accretion(270) (188) (414) (381) 
Net reclassification non-accretable difference
162  30  234  60  
Balance, end of period$183  $1,191  $183  $1,191  
Non-Performing Assets and Past Due Loans
The following schedule sets forth certain information regarding the Company’s non-performing assets and its accruing troubled debt restructurings, excluding PCI loans:
(in thousands)June 30, 2020December 31, 2019
Commercial, secured by real estate$24,703  $12,314  
Commercial, industrial and other1,546  1,539  
Equipment finance400  284  
Real estate - residential mortgage2,860  3,428  
Real estate - construction912  967  
Home equity and consumer2,432  2,606  
Total non-accrual loans
$32,853  $21,138  
Other real estate and other repossessed assets354  563  
TOTAL NON-PERFORMING ASSETS
$33,207  $21,701  
Troubled debt restructurings, still accruing$4,667  $5,650  
Non-accrual loans included $1.2 million and $1.6 million of troubled debt restructurings at June 30, 2020 and December 31, 2019, respectively. At June 30, 2020 and December 31, 2019, the Company had $1.4 million and $2.0 million, respectively, in residential mortgages and consumer home equity loans that were in the process of foreclosure which are included in non-accrual loans in the above table.
An aging analysis of past due loans, excluding PCI loans which are accounted for on a pool basis, segregated by class of loans as of June 30, 2020 and December 31, 2019, is as follows:
(in thousands)30-59 Days Past Due60-89 Days Past DueGreater Than 89 Days Past DueTotal Past DueCurrentTotal LoansRecorded Investment  Greater than 89 Days and Still Accruing
June 30, 2020
Commercial, secured by real estate
$4,276  $5,644  $21,598  $31,518  $3,924,531  $3,956,049  $—  
Commercial, industrial and other (including PPP)
66  327  1,156  1,549  725,813  727,362  —  
Equipment finance104  35  400  539  115,112  115,651  —  
Real estate - residential mortgage
732  370  1,508  2,610  331,433  334,043  —  
Real estate - construction66  —  694  760  297,901  298,661  —  
Home equity and consumer528  340  1,690  2,558  326,795  329,353  58  
$5,772  $6,716  $27,046  $39,534  $5,721,585  $5,761,119  $58  
December 31, 2019
Commercial, secured by real estate
$3,578  $1,200  $9,702  $14,480  $3,569,008  $3,583,488  $—  
Commercial, industrial and other
353  71  1,064  1,488  429,502  430,990  —  
Equipment finance166  80  284  530  110,546  111,076  —  
Real estate - residential mortgage
1,138  251  2,075  3,464  331,337  334,801  —  
Real estate - construction—  —  967  967  333,418  334,385  —  
Home equity and consumer1,573  287  1,533  3,393  334,059  337,452  —  
$6,808  $1,889  $15,625  $24,322  $5,107,870  $5,132,192  $—  
Impaired Loans
The Company defines impaired loans as all non-accrual loans with recorded investments of $500,000 or greater. Impaired loans also include all loans that have been modified in troubled debt restructurings, but excludes PCI loans. Impaired loans as of June 30, 2020 and December 31, 2019 are as follows:
(in thousands)Recorded
Investment in
Impaired  Loans
Contractual
Unpaid
Principal
Balance
Specific
Allowance
Average
Investment in
Impaired  Loans
Interest
Income
Recognized
June 30, 2020
Loans without specific allowance:
Commercial, secured by real estate$24,245  $24,541  $—  $19,502  $79  
Commercial, industrial and other1,308  1,313  —  1,336   
Equipment finance—  —  —  —  —  
Real estate - residential mortgage1,516  1,647  —  1,577  —  
Real estate - construction694  694  —  1,043  10  
Home equity and consumer—  —  —  —  —  
Loans with specific allowance:
Commercial, secured by real estate3,222  3,472  187  3,308  75  
Commercial, industrial and other102  101   101   
Equipment finance17  17   19  —  
Real estate - residential mortgage644  827  67  651   
Real estate - construction—  —  —  —  —  
Home equity and consumer607  712   616  15  
Total:
Commercial, secured by real estate$27,467  $28,013  $187  $22,810  $154  
Commercial, industrial and other1,410  1,414   1,437  11  
Equipment finance17  17   19  —  
Real estate - residential mortgage2,160  2,474  67  2,228   
Real estate - construction694  694  —  1,043  10  
Home equity and consumer607  712   616  15  
$32,355  $33,324  $271  $28,153  $199  
(in thousands)Recorded
Investment in
Impaired  Loans
Contractual
Unpaid
Principal
Balance
Specific
Allowance
Average
Investment in
Impaired  Loans
Interest
Income
Recognized
December 31, 2019
Loans without specific allowance:
Commercial, secured by real estate$12,478  $12,630  $—  $10,386  $164  
Commercial, industrial and other1,391  1,381  —  1,334  16  
Equipment finance—  —  —  —  —  
Real estate - residential mortgage803  815  —  233  —  
Real estate - construction1,663  1,661  —  82   
Home equity and consumer—  —  —  —  —  
Loans with specific allowance:
Commercial, secured by real estate3,470  3,706  228  4,554  190  
Commercial, industrial and other113  113   113   
Equipment finance23  23  10  21  —  
Real estate - residential mortgage1,512  1,682  104  926  19  
Real estate - construction—  —  —  —  —  
Home equity and consumer671  765   693  29  
Total:
Commercial, secured by real estate$15,948  $16,336  $228  $14,940  $354  
Commercial, industrial and other1,504  1,494   1,447  22  
Equipment finance23  23  10  21  —  
Real estate - residential mortgage2,315  2,497  104  1,159  19  
Real estate - construction1,663  1,661  —  82   
Home equity and consumer671  765   693  29  
$22,124  $22,776  $352  $18,342  $426  
Interest income recognized on impaired loans was $199,000 and $266,000 for the six months ended June 30, 2020 and 2019, respectively. Interest that would have been accrued on impaired loans during the first six months of 2020 and 2019 had the loans been performing under original terms would have been $808,000 and $500,000, respectively.
Credit Quality Indicators
The class of loans is determined by internal risk rating. Management closely and continually monitors the quality of its loans and assesses the quantitative and qualitative risks arising from the credit quality of its loans. Lakeland assigns a credit risk rating to all commercial loans and loan commitments. The credit risk rating system has been developed by management to provide a methodology to be used by loan officers, department heads and senior management in identifying various levels of credit risk that exist within Lakeland’s commercial loan portfolios. The risk rating system assists senior management in evaluating Lakeland’s commercial loan portfolio, analyzing trends, and determining the proper level of required reserves to be recommended to the Board. In assigning risk ratings, management considers, among other things, a borrower’s debt service coverage, earnings strength, loan to value ratios, guarantor support, industry conditions and economic conditions. Management categorizes commercial loans and commitments into a one (1) to nine (9) numerical structure with rating 1 being the strongest rating and rating 9 being the weakest. Ratings 1 through 5W are considered ‘Pass’ ratings.
The following table shows the Company’s commercial loan portfolio as of June 30, 2020 and December 31, 2019, by the risk ratings discussed above (in thousands):
June 30, 2020Commercial,
Secured by
Real Estate
Commercial,
Industrial
and Other (including PPP)
Real Estate -
Construction
Total Commercial Loans
RISK RATING
1$—  $326,662  $—  $326,662  
2—  16,730  —  16,730  
370,963  36,872  —  107,835  
4903,575  90,751  18,674  1,013,000  
51,969,384  167,781  239,847  2,377,012  
5W - Watch834,041  61,609  27,106  922,756  
6 - Other assets especially mentioned96,908  20,553  12,119  129,580  
7 - Substandard86,605  7,280  1,695  95,580  
8 - Doubtful—  —  —  —  
9 - Loss—  —  —  —  
Total$3,961,476  $728,238  $299,441  $4,989,155  
December 31, 2019Commercial,
Secured by
Real Estate
Commercial,
Industrial
and Other
Real Estate -
Construction
Total Commercial Loans
RISK RATING
1$—  $898  $—  $898  
2—  17,988  —  17,988  
374,072  39,112  —  113,184  
4965,825  107,376  17,941  1,091,142  
52,332,863  215,975  307,824  2,856,662  
5W - Watch100,347  30,192  6,959  137,498  
6 - Other assets especially mentioned55,438  11,328  —  66,766  
7 - Substandard61,048  9,065  2,445  72,558  
8 - Doubtful—  —  —  —  
9 - Loss—  —  —  —  
Total$3,589,593  $431,934  $335,169  $4,356,696  
The risk rating tables above do not include residential mortgage loans, consumer loans, or equipment finance loans because they are evaluated on their payment status.
Allowance for Loan Losses
The Coronavirus Aid, Relief and Economic Security ("CARES") Act, a stimulus package signed into law on March 27, 2020 to address economic disruption caused by the COVID-19 pandemic, provided financial institutions with the option to defer adoption of the Financial Accounting Standards Board's Accounting Standard Update ("ASU") 2016-13, Financial Instruments - Credit Losses (Topic 326) until the earlier of the end of the pandemic or December 31, 2020. The Company elected to defer adoption of ASU 2016-13 and its Current Expected Credit Loss methodology ("CECL").
The following table details activity in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2020 and 2019:
(in thousands)Commercial, Secured by Real EstateCommercial, Industrial and OtherEquipment FinanceReal Estate- Residential MortgageReal Estate- ConstructionHome Equity and ConsumerTotal
Three Months Ended June 30, 2020
Beginning Balance$34,793  $5,489  $1,257  $1,600  $3,344  $2,401  $48,884  
Charge-offs—  —  (14) —  —  (127) (141) 
Recoveries21  13  24  —  16  22  96  
Provision8,466  (804) 1,704  (164) (241) 39  9,000  
Ending Balance$43,280  $4,698  $2,971  $1,436  $3,119  $2,335  $57,839  

(in thousands)Commercial, Secured by Real EstateCommercial, Industrial and OtherEquipment FinanceReal Estate- Residential MortgageReal Estate- ConstructionHome Equity and ConsumerTotal
Three Months Ended June 30, 2019
Beginning Balance$27,515  $2,592  $947  $1,564  $2,887  $2,474  $37,979  
Charge-offs—  (38) (293) —  —  (82) (413) 
Recoveries25  947  —   60  62  1,096  
Provision555  (868) 401  40  (239) 111  —  
Ending Balance$28,095  $2,633  $1,055  $1,606  $2,708  $2,565  $38,662  

(in thousands)Commercial,
Secured by
Real Estate
Commercial,
Industrial
and Other
Equipment FinanceReal Estate-
Residential
Mortgage
Real Estate-
Construction
Home
Equity and
Consumer
Total
Six Months Ended June 30, 2020
Beginning Balance$28,950  $3,289  $957  $1,725  $2,672  $2,410  $40,003  
Charge-offs(169) —  (98) (116) —  (241) (624) 
Recoveries47  43  38  20  48  41  237  
Provision14,452  1,366  2,074  (193) 399  125  18,223  
Ending Balance$43,280  $4,698  $2,971  $1,436  $3,119  $2,335  $57,839  
(in thousands)Commercial,
Secured by
Real Estate
Commercial,
Industrial
and Other
Equipment FinanceReal Estate-
Residential
Mortgage
Real Estate-
Construction
Home
Equity and
Consumer
Total
Six Months Ended June 30, 2019
Beginning Balance$27,881  $1,742  $987  $1,566  $3,015  $2,497  $37,688  
Charge-offs(187) (185) (380) (50) —  (127) (929) 
Recoveries140  1,044   11  65  133  1,395  
Provision261  32  446  79  (372) 62  508  
Ending Balance$28,095  $2,633  $1,055  $1,606  $2,708  $2,565  $38,662  
Loans receivable summarized by portfolio segment and impairment method are as follows:
(in thousands)Commercial,
Secured by
Real Estate
Commercial,
Industrial
and Other (including PPP)
Equipment FinanceReal Estate-
Residential
Mortgage
Real Estate-
Construction
Home
Equity and
Consumer
Total
June 30, 2020
Ending Balance: Individually evaluated for impairment
$27,467  $1,410  $17  $2,160  $694  $607  $32,355  
Ending Balance: Collectively evaluated for impairment
3,928,582  725,952  115,634  331,883  297,967  328,746  5,728,764  
Ending Balance: Loans acquired with deteriorated credit quality
5,427  876  —  412  780  513  8,008  
Ending Balance (1)$3,961,476  $728,238  $115,651  $334,455  $299,441  $329,866  $5,769,127  
(in thousands)Commercial,
Secured by
Real Estate
Commercial,
Industrial
and Other
Equipment FinanceReal Estate-
Residential
Mortgage
Real Estate-
Construction
Home
Equity and
Consumer
Total
December 31, 2019
Ending Balance: Individually evaluated for impairment
$15,948  $1,504  $23  $2,315  $1,663  $671  $22,124  
Ending Balance: Collectively evaluated for impairment
3,567,540  429,486  111,053  332,486  332,722  336,781  5,110,068  
Ending balance: Loans acquired with deteriorated credit quality
6,105  944  —  390  784  525  8,748  
Ending Balance (1)$3,589,593  $431,934  $111,076  $335,191  $335,169  $337,977  $5,140,940  
(1)Excludes deferred fees
The allowance for loan losses is summarized by portfolio segment and impairment classification as follows:
(in thousands)Commercial,
Secured by
Real Estate
Commercial,
Industrial
and Other
Equipment FinanceReal Estate-
Residential
Mortgage
Real Estate-
Construction
Home
Equity and
Consumer
Total
June 30, 2020
Ending Balance: Individually evaluated for impairment
$187  $ $ $67  $—  $ $271  
Ending Balance: Collectively evaluated for impairment
43,093  4,693  2,964  1,369  3,119  2,330  57,568  
Ending Balance$43,280  $4,698  $2,971  $1,436  $3,119  $2,335  $57,839  
(in thousands)Commercial,
Secured by
Real Estate
Commercial,
Industrial
and Other
Equipment FinanceReal Estate-
Residential
Mortgage
Real Estate-
Construction
Home
Equity and
Consumer
Total
December 31, 2019
Ending Balance: Individually evaluated for impairment
$228  $ $10  $104  $—  $ $352  
Ending Balance: Collectively evaluated for impairment
28,722  3,284  947  1,621  2,672  2,405  39,651  
Ending Balance
$28,950  $3,289  $957  $1,725  $2,672  $2,410  $40,003  
Lakeland has not allocated a reserve for loan losses on PPP loans as these loans are 100% guaranteed by the SBA. Lakeland also maintains a reserve for unfunded lending commitments which is included in other liabilities. This reserve was $2.0 million and $1.8 million as of June 30, 2020 and December 31, 2019, respectively. The Company analyzes the adequacy of the reserve for unfunded lending commitments quarterly.
Troubled Debt Restructurings
Loans are classified as troubled debt restructured loans ("TDR") in cases where borrowers experience financial difficulties and Lakeland makes certain concessionary modifications to contractual terms. Restructured loans typically involve a modification of terms such as a reduction of the stated interest rate, a moratorium of principal payments and/or an extension of the maturity date at a stated interest rate lower than the current market rate of a new loan with similar risk. The Company considers the potential losses on these loans as well as the remainder of its impaired loans while considering the adequacy of the allowance for loan losses.
Section 4013 of the CARES Act, as interpreted by the "Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working With Customers Affected by the Coronavirus (Revised)" (“Revised Statement”), dated April 17, 2020, includes criteria that enable financial institutions to exclude from TDR status loans that are modified in connection with COVID-19. Under these provisions, TDR status is not required for the term of a loan modification if (i) the loan modification is made in connection with COVID-19, (ii) the loan was not past due more than 30 days as of December 31, 2019 and (iii) the loan modification is entered into during the period between March 1, 2020, and the earlier of (a) 60 days after COVID-19 is no longer characterized as a National Emergency or (b) December 31, 2020. Furthermore, pursuant to the Revised Statement, for loan modifications that do not meet these criteria but are made in connection with COVID-19, such loans may be presumed not to be TDR if the loan was current at the time the loan modification program was implemented and the modifications are short-term (e.g., six months). If the criteria are not met under either Section 4013 or the Revised Statement, banks are required to follow their existing accounting policies to determine whether COVID-related modifications should be accounted for as a TDR. The Company has elected to suspend the classification of loan modifications as TDR if they qualify under Section 4013 or the Revised Statement. For past due status, the CARES Act also provides for lenders to continue
to report loans in the same delinquency bucket they were in at the time of modification. The Company has applied this guidance related to modifications during the first half of 2020.
There are no loans that were restructured during the three and six months ended June 30, 2020 and 2019 that met the definition of a TDR. As of June 30, 2020, commercial loans totaling $967.0 million were granted 90-day, COVID-related payment deferments, of which 87% were commercial real estate loans. In addition, payment deferments on residential and consumer loans totaled $53.0 million at June 30, 2020.
The following table summarizes as of June 30, 2020 and 2019, loans that were TDRs within the previous twelve months that have subsequently defaulted:
 June 30, 2020June 30, 2019
(dollars in thousands)Number of
Contracts
Recorded
Investment
Number of
Contracts
Recorded
Investment
Construction $694  —  $—  
Home equity and consumer 73  —  $—  
 $767  —  $—  
Other Real Estate and Other Repossessed Assets
At June 30, 2020 and December 31, 2019, the Company had other real estate owned of $354,000 and $563,000, respectively, consisting of residential property acquired as a result of foreclosure proceedings. There were no balances of other repossessed assets at either June 30, 2020 or December 31, 2019.