XML 19 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Income - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
INTEREST INCOME      
Loans, leases and fees $ 193,143,000 $ 172,342,000 $ 149,777,000
Federal funds sold and interest-bearing deposits with banks 1,559,000 880,000 569,000
Taxable investment securities and other 16,710,000 14,987,000 11,163,000
Tax-exempt investment securities 1,709,000 1,995,000 1,787,000
TOTAL INTEREST INCOME 213,121,000 190,204,000 163,296,000
INTEREST EXPENSE      
Deposits 30,620,000 16,600,000 10,512,000
Federal funds purchased and securities sold under agreements to repurchase 471,000 198,000 69,000
Other borrowings 8,471,000 8,168,000 7,066,000
TOTAL INTEREST EXPENSE 39,562,000 24,966,000 17,647,000
NET INTEREST INCOME 173,559,000 165,238,000 145,649,000
Provision for loan and lease losses 4,413,000 6,090,000 4,223,000
NET INTEREST INCOME AFTER PROVISION FOR LOAN AND LEASE LOSSES 169,146,000 159,148,000 141,426,000
NONINTEREST INCOME      
Service charges on deposit accounts 10,584,000 10,740,000 10,157,000
Commissions and fees 5,542,000 4,858,000 4,349,000
Income on bank owned life insurance 3,256,000 2,354,000 2,562,000
Loss on equity securities (583,000) 0 0
Gains on sales of loans 1,329,000 1,836,000 2,123,000
Gain on sales and calls of investment securities, net 0 2,524,000 370,000
Other income 2,182,000 3,123,000 1,769,000
TOTAL NONINTEREST INCOME 22,310,000 25,435,000 21,330,000
NONINTEREST EXPENSE      
Salaries and employee benefits 68,595,000 61,166,000 56,107,000
Net occupancy expense 10,155,000 10,243,000 9,935,000
Furniture and equipment 8,297,000 8,269,000 8,017,000
FDIC insurance expense 1,608,000 1,577,000 2,248,000
Stationery, supplies and postage 1,625,000 1,797,000 1,727,000
Marketing expense 1,437,000 1,675,000 1,672,000
Data processing expense 3,609,000 1,993,000 1,891,000
Telecommunications expense 1,769,000 1,607,000 1,631,000
ATM and debit card expense 2,195,000 2,051,000 1,582,000
Core deposit intangible amortization 594,000 654,000 734,000
Other real estate and repossessed asset expense 158,000 181,000 116,000
Long-term debt prepayment fee 0 2,828,000 0
Merger related expenses 464,000 0 4,103,000
Other expenses 10,661,000 10,493,000 10,154,000
TOTAL NONINTEREST EXPENSE 111,167,000 104,534,000 99,917,000
Income before provision for income taxes 80,289,000 80,049,000 62,839,000
Provision for income taxes 16,888,000 27,469,000 21,321,000
NET INCOME $ 63,401,000 $ 52,580,000 $ 41,518,000
PER SHARE OF COMMON STOCK:      
Basic earnings (usd per share) $ 1.32 $ 1.10 $ 0.96
Diluted earnings (usd per share) 1.32 1.09 0.95
Cash dividends (usd per share) $ 0.45 $ 0.4 $ 0.37