XML 44 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Financial Information - Parent Company Only
12 Months Ended
Dec. 31, 2018
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information - Parent Company Only
CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY
CONDENSED BALANCE SHEETS
 
 
December 31,
 
 
2018
 
2017
 
 
(in thousands)
ASSETS
 
 
 
 
Cash and due from banks
 
$
23,285

 
$
17,695

Equity securities
 
2,743

 
5,158

Investment securities, held to maturity
 
1,000

 
1,000

Investment in subsidiaries
 
695,571

 
659,180

Other assets
 
7,182

 
6,013

TOTAL ASSETS
 
$
729,781

 
$
689,046

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
Other liabilities
 
$
1,015

 
$
1,022

Subordinated debentures
 
105,027

 
104,902

Total stockholders’ equity
 
623,739

 
583,122

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
 
$
729,781

 
$
689,046


CONDENSED STATEMENTS OF INCOME
 
 
Years Ended December 31,
 
 
2018
 
2017
 
2016
 
 
(in thousands)
INCOME
 
 
 
 
 
 
Dividends from subsidiaries
 
$
30,589

 
$
26,665

 
$
20,687

Other income
 
(125
)
 
2,750

 
199

TOTAL INCOME
 
30,464

 
29,415

 
20,886

EXPENSE
 
 
 
 
 
 
Interest on subordinated debentures
 
5,141

 
5,091

 
2,171

Noninterest expenses
 
506

 
377

 
442

TOTAL EXPENSE
 
5,647

 
5,468

 
2,613

Income before (benefit) provision for income taxes
 
24,817

 
23,947

 
18,273

Income taxes (benefit) provision
 
(1,130
)
 
(2,018
)
 
(845
)
Income before equity in undistributed income of subsidiaries
 
25,947

 
25,965

 
19,118

Equity in undistributed income of subsidiaries
 
37,454

 
26,615

 
22,400

NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
 
$
63,401

 
$
52,580

 
$
41,518


CONDENSED STATEMENTS OF CASH FLOWS
 
 
Years Ended December 31,
 
 
2018
 
2017
 
2016
 
 
(in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
 
 
 
 
Net income
 
$
63,401

 
$
52,580

 
$
41,518

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 
 
 
 
 
 
Gain on securities
 

 
(2,539
)
 

Amortization of subordinated debt costs
 
125

 
118

 
30

Change in market value of equity securities
 
338

 

 

Excess tax benefits
 
318

 
587

 

Increase in other assets
 
(1,446
)
 
(1,927
)
 
(922
)
(Decrease) increase in other liabilities
 
(6
)
 
(17
)
 
1,010

Equity in undistributed income of subsidiaries
 
(37,454
)
 
(26,615
)
 
(22,400
)
NET CASH PROVIDED BY OPERATING ACTIVITIES
 
25,276

 
22,187

 
19,236

CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
 
 
 
Net cash used in acquisition
 

 

 
(5,356
)
Purchases of available for sale securities
 

 
(79
)
 
(62
)
Purchases of equity securities
 
(78
)
 

 

Proceeds from sale of available for sale securities
 

 
3,217

 

Proceeds from sale of equity securities
 
2,155

 

 

Contribution to subsidiary
 

 

 
(124,373
)
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
 
2,077


3,138

 
(129,791
)
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
 
 
 
Cash dividends paid on common stock
 
(21,307
)
 
(18,853
)
 
(16,007
)
Proceeds from issuance of common stock, net
 

 

 
48,678

Proceeds from issuance of subordinated debt, net
 

 

 
73,516

Retirement of restricted stock
 
(763
)
 
(773
)
 
(206
)
Excess tax benefits
 

 

 
43

Exercise of stock options
 
307

 
321

 
285

NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES
 
(21,763
)
 
(19,305
)
 
106,309

Net increase (decrease) in cash and cash equivalents
 
5,590

 
6,020

 
(4,246
)
Cash and cash equivalents, beginning of year
 
17,695

 
11,675

 
15,921

CASH AND CASH EQUIVALENTS, END OF YEAR
 
$
23,285

 
$
17,695

 
$
11,675