XML 22 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
INTEREST INCOME      
Loans, leases and fees $ 172,342 $ 149,777 $ 115,295
Federal funds sold and interest-bearing deposits with banks 880 569 62
Taxable investment securities and other 14,987 11,163 10,563
Tax-exempt investment securities 1,995 1,787 1,594
TOTAL INTEREST INCOME 190,204 163,296 127,514
INTEREST EXPENSE      
Deposits 16,600 10,512 5,755
Federal funds purchased and securities sold under agreements to repurchase 198 69 110
Other borrowings 8,168 7,066 5,009
TOTAL INTEREST EXPENSE 24,966 17,647 10,874
NET INTEREST INCOME 165,238 145,649 116,640
Provision for loan and lease losses 6,090 4,223 1,942
NET INTEREST INCOME AFTER PROVISION FOR LOAN AND LEASE LOSSES 159,148 141,426 114,698
NONINTEREST INCOME      
Service charges on deposit accounts 10,740 10,157 10,024
Commissions and fees 4,858 4,349 4,568
Income on bank owned life insurance 2,354 2,562 2,017
Gain on debt extinguishment 0 0 1,830
Gains on sales of loans 1,836 2,123 1,681
Gain on sales and calls of investment securities, net 2,524 370 241
Other income 3,123 1,769 800
TOTAL NONINTEREST INCOME 25,435 21,330 21,161
NONINTEREST EXPENSE      
Salaries and employee benefits 61,166 56,107 48,640
Net occupancy expense 10,243 9,935 8,956
Furniture and equipment 8,269 8,017 6,930
FDIC insurance expense 1,577 2,248 2,086
Stationery, supplies and postage 1,797 1,727 1,529
Marketing expense 1,675 1,672 1,586
Data processing expense 1,993 1,891 1,524
Telecommunications expense 1,607 1,631 1,448
ATM and debit card expense 2,051 1,582 1,398
Core deposit intangible amortization 654 734 415
Other real estate and repossessed asset expense 181 116 181
Long-term debt prepayment fee 2,828 0 2,407
Merger related expenses 0 4,103 1,152
Other expenses 10,493 10,154 8,959
TOTAL NONINTEREST EXPENSE 104,534 99,917 87,211
Income before provision for income taxes 80,049 62,839 48,648
Provision for income taxes 27,469 21,321 16,167
NET INCOME $ 52,580 $ 41,518 $ 32,481
PER SHARE OF COMMON STOCK:      
Basic earnings (usd per share) $ 1.10 $ 0.96 $ 0.85
Diluted earnings (usd per share) 1.09 0.95 0.85
Cash dividends (usd per share) $ 0.40 $ 0.37 $ 0.33