XML 48 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2017
Harmony Bank  
Summary of Estimated Fair Value of Acquired Assets and Liabilities Assumed at Date of Acquisition, Net of Cash Consideration Paid
The following table summarizes the estimated fair value of the acquired assets and liabilities assumed at the date of acquisition for Harmony, net of cash consideration paid.
 
 
(in thousands)
Cash and cash equivalents
$
27,809

Securities available for sale
7,474

Securities held to maturity
6,885

Federal Home Loan Bank stock
780

Loans
259,985

Premises and equipment
3,125

Goodwill
11,147

Identifiable intangible assets
1,088

Accrued interest receivable and other assets
8,146

Total assets acquired
326,439

Deposits
(278,060
)
Other borrowings
(9,314
)
Other liabilities
(2,411
)
Total liabilities assumed
(289,785
)
Net assets acquired
$
36,654

Summary of Loans Acquired
The following is a summary of the loans accounted for in accordance with ASC 310-30 that were acquired in the Harmony acquisition as of the closing date.
 
 
Acquired
Credit
Impaired
Loans
 
(in thousands)
Contractually required principal and interest at acquisition
$
1,264

Contractual cash flows not expected to be collected (non-accretable difference)
(398
)
Expected cash flows at acquisition
866

Interest component of expected cash flows (accretable difference)
(97
)
Fair value of acquired loans
$
769

Pascack Bancorp, Inc.  
Summary of Estimated Fair Value of Acquired Assets and Liabilities Assumed at Date of Acquisition, Net of Cash Consideration Paid
The following table summarizes the estimated fair value of the acquired assets and liabilities assumed at the date of acquisition for Pascack, net of cash consideration paid.
 
 
(in thousands)
Cash and cash equivalents
$
40,942

Securities held to maturity
3,925

Federal Home Loan Bank stock
2,962

Loans
319,575

Premises and equipment
14,438

Goodwill
15,311

Identifiable intangible assets
1,514

Accrued interest receivable and other assets
6,672

Total assets acquired
405,339

Deposits
(304,466
)
Other borrowings
(57,308
)
Other liabilities
(6,344
)
Total liabilities assumed
(368,118
)
Net assets acquired
$
37,221

Summary of Loans Acquired
The following is a summary of the loans accounted for in accordance with ASC 310-30 that were acquired in the Pascack acquisition as of the closing date.
 
 
Acquired
Credit
Impaired
Loans
 
(in thousands)
Contractually required principal and interest at acquisition
$
4,932

Contractual cash flows not expected to be collected (non-accretable difference)
4,030

Expected cash flows at acquisition
902

Interest component of expected cash flows (accretable difference)
85

Fair value of acquired loans
$
817