XML 46 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Financial Information - Parent Company Only
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information - Parent Company Only
CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY
CONDENSED BALANCE SHEETS
 
 
December 31,
 
 
2017
 
2016
 
 
(in thousands)
ASSETS
 
 
 
 
Cash and due from banks
 
$
17,695

 
$
11,675

Investment securities, available for sale
 
5,158

 
7,757

Investment securities, held to maturity
 
1,000

 
1,000

Investment in subsidiaries
 
659,180

 
631,500

Other assets
 
6,013

 
5,018

TOTAL ASSETS
 
$
689,046

 
$
656,950

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
Other liabilities
 
$
1,022

 
$
2,122

Subordinated debentures
 
104,902

 
104,784

Total stockholders’ equity
 
583,122

 
550,044

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
 
$
689,046

 
$
656,950


CONDENSED STATEMENTS OF OPERATIONS
 
 
Years Ended December 31,
 
 
2017
 
2016
 
2015
 
 
(in thousands)
INCOME
 
 
 
 
 
 
Dividends from subsidiaries
 
$
26,665

 
$
20,687

 
$
23,376

Other income
 
2,750

 
199

 
1,987

TOTAL INCOME
 
29,415

 
20,886

 
25,363

EXPENSE
 
 
 
 
 
 
Interest on subordinated debentures
 
5,091

 
2,171

 
1,009

Noninterest expenses
 
377

 
442

 
605

TOTAL EXPENSE
 
5,468

 
2,613

 
1,614

Income before (benefit) provision for income taxes
 
23,947

 
18,273

 
23,749

Income taxes (benefit) provision
 
(2,018
)
 
(845
)
 
67

Income before equity in undistributed income of subsidiaries
 
25,965

 
19,118

 
23,682

Equity in undistributed income of subsidiaries
 
26,615

 
22,400

 
8,799

NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
 
$
52,580

 
$
41,518

 
$
32,481


CONDENSED STATEMENTS OF CASH FLOWS
 
 
Years Ended December 31,
 
 
2017
 
2016
 
2015
 
 
(in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
 
 
 
 
Net income
 
$
52,580

 
$
41,518

 
$
32,481

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 
 
 
 
 
 
Gain on securities
 
(2,539
)
 

 
(29
)
Amortization of subordinated debt costs
 
118

 
30

 

Gain on early extinguishment of debt
 

 

 
(1,830
)
Excess tax benefits
 
587

 

 

(Increase) decrease in other assets
 
(1,927
)
 
(922
)
 
3,861

(Decrease) increase in other liabilities
 
(17
)
 
1,010

 
176

Equity in undistributed income of subsidiaries
 
(26,615
)
 
(22,400
)
 
(8,799
)
NET CASH PROVIDED BY OPERATING ACTIVITIES
 
22,187

 
19,236

 
25,860

CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
 
 
 
Net cash used in acquisition
 

 
(5,356
)
 

Purchases of available for sale securities
 
(79
)
 
(62
)
 
(56
)
Purchases of held to maturity securities
 

 

 
(1,000
)
Proceeds from sale of available for sale securities
 
3,217

 

 
29

Contribution to subsidiary
 

 
(124,373
)
 

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
 
3,138


(129,791
)
 
(1,027
)
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
 
 
 
Cash dividends paid on common stock
 
(18,853
)
 
(16,007
)
 
(12,586
)
Proceeds from issuance of common stock, net
 

 
48,678

 
22

Proceeds from issuance of subordinated debt, net
 

 
73,516

 

Redemption of subordinated debentures, net
 

 

 
(8,170
)
Retirement of restricted stock
 
(773
)
 
(206
)
 
(254
)
Excess tax benefits
 

 
43

 
59

Exercise of stock options
 
321

 
285

 
124

NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES
 
(19,305
)
 
106,309

 
(20,805
)
Net increase (decrease) in cash and cash equivalents
 
6,020

 
(4,246
)
 
4,028

Cash and cash equivalents, beginning of year
 
11,675

 
15,921

 
11,893

CASH AND CASH EQUIVALENTS, END OF YEAR
 
$
17,695

 
$
11,675

 
$
15,921