10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

______________________

FORM 10-Q

______________________

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
	SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2013

______________________

Commission file number 001-34096

______________________

BRIDGE BANCORP, INC.

(Exact name of registrant as specified in its charter)

NEW YORK	11-2934195
(State or other jurisdiction of incorporation or organization)	(IRS Employer Identification Number)
2200 MONTAUK HIGHWAY, BRIDGEHAMPTON, NEW YORK	11932
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code: (631) 537-1000

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X] No [  ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes [X] No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

Large accelerated filer [  ]	Accelerated filer [X]
Non-accelerated filer [  ] (Do not check if a smaller reporting company)	Smaller reporting company [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [X]

There were 11,175,571 shares of common stock outstanding as of November 5, 2013.

BRIDGE BANCORP, INC.

PART I -	FINANCIAL INFORMATION
Item 1.	Financial Statements	3
	Consolidated Balance Sheets as of September 30, 2013 and December 31, 2012	3
	Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2013 and 2012	4
	Consolidated Statements of Comprehensive Income (Loss) for the Three and Nine Months Ended September 30, 2013 and 2012	5
	Consolidated Statements of Stockholders’ Equity for the Nine Months Ended September 30, 2013 and 2012	6
	Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2013 and 2012	7
	Condensed Notes to Consolidated Financial Statements	8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	36
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	52
Item 4.	Controls and Procedures	53
PART II -	OTHER INFORMATION	54
Item 1.	Legal Proceedings	54
Item 1A.	Risk Factors	54
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	54
Item 3.	Defaults Upon Senior Securities	54
Item 4.	Mine Safety Disclosures	54
Item 5.	Other Information	54
Item 6.	Exhibits	54
Signatures		55

Item 1. Financial Statements

BRIDGE BANCORP, INC. AND SUBSIDIARIES

Consolidated Balance Sheets (unaudited)

(In thousands, except share and per share amounts)

	September 30,			December 31,
	2013			2012
ASSETS
Cash and due from banks	$	32,612		$	46,855
Interest earning deposits with banks	4,362			4,394
Total cash and cash equivalents	36,974			51,249
Securities available for sale, at fair value	488,664			529,070
Securities held to maturity (fair value of $195,415 and $213,702, respectively)	197,622			210,735
Total securities	686,286			739,805
Securities, restricted	4,424			2,978
Loans held for investments	933,234			798,446
Allowance for loan losses	(15,483		)	(14,439		)
Loans, net	917,751			784,007
Premises and equipment, net	27,830			26,001
Accrued interest receivable	5,454			5,436
Goodwill	2,034			2,034
Core deposit intangible	204			249
Other real estate owned	—			250
Other assets	20,597			12,704
Total Assets	$	1,701,554		$	1,624,713
LIABILITIES AND STOCKHOLDERS’ EQUITY
Demand deposits	$	487,281		$	529,205
Savings, NOW and money market deposits	868,318			722,869
Certificates of deposit of $100,000 or more	69,625			118,724
Other time deposits	37,800			38,524
Total deposits	1,463,024			1,409,322
Federal funds purchased and Federal Home Loan Bank overnight borrowings	41,000			44,500
Federal Home Loan Bank term advances	40,000			15,000
Repurchase agreements	11,315			12,390
Junior subordinated debentures	16,002			16,002
Accrued interest payable	219			147
Other liabilities and accrued expenses	10,987			8,680
Total Liabilities	1,582,547			1,506,041
Commitments and Contingencies	—			—
Stockholders’ equity:
Preferred stock, par value $.01 per share (2,000,000 shares authorized; none issued)	—			—
Common stock, par value $.01 per share:
Authorized: 20,000,000 shares; 9,254,247 and 8,923,010 shares issued, respectively; 9,249,925 and 8,907,890 shares outstanding, respectively	93			89
Surplus	70,428			64,208
Retained earnings	60,413			55,102
Less: Treasury Stock at cost, 4,322 and 15,120 shares, respectively	(103		)	(309		)
	130,831			119,090
Accumulated other comprehensive income (loss):
Net unrealized (loss) gain on securities, net of deferred income taxes of $5,689 and ($1,803), respectively	(8,642		)	2,738
Pension liability, net of deferred income taxes of $1,950 and $2,036, respectively	(2,918		)	(3,050		)
Net unrealized loss on cash flow hedge, net of deferred income taxes of $174 and $70, respectively	(264		)	(106		)
Total Stockholders’ Equity	119,007			118,672
Total Liabilities and Stockholders’ Equity	$	1,701,554		$	1,624,713

See accompanying condensed notes to the Unaudited Consolidated Financial Statements.

3

BRIDGE BANCORP, INC. AND SUBSIDIARIES

Consolidated Statements of  Income (unaudited)

(In thousands, except per share amounts)

	For the					For the
	Three Months Ended					Nine Months Ended
	September 30,					September 30,
	2013			2012		2013		2012
Interest income:
Loans (including fee income)	$	11,583		$	10,467	$	33,433	$	29,753
Mortgage-backed securities, CMOs and other asset-backed securities	1,796			1,710		4,708		5,793
U.S. GSE securities	749			747		2,199		2,361
State and municipal obligations	650			579		1,976		2,164
Corporate Bonds	100			153		301		473
Deposits with banks	7			28		20		70
Other interest and dividend income	28			23		115		68
Total interest income	14,913			13,707		42,752		40,682
Interest expense:
Savings, NOW and money market deposits	905			952		2,648		2,829
Certificates of deposit of $100,000 or more	257			360		927		1,113
Other time deposits	86			101		257		324
Federal funds purchased and repurchase agreements	134			97		389		323
Federal Home Loan Bank advances	142			38		225		46
Junior subordinated debentures	341			341		1,024		1,024
Total interest expense	1,865			1,889		5,470		5,659
Net interest income	13,048			11,818		37,282		35,023
Provision for loan losses	500			600		1,650		3,925
Net interest income after provision for loan losses	12,548			11,218		35,632		31,098
Non interest income:
Service charges on deposit accounts	777			827		2,424		2,492
Fees for other customer services	925			854		2,486		2,179
Net securities gains	11			186		659		2,179
Title fee income	357			344		1,041		1,037
Other operating (loss) income	(10		)	24		22		101
Total non interest income	2,060			2,235		6,632		7,988
Non interest expense:
Salaries and employee benefits	5,292			5,211		16,012		15,584
Occupancy and equipment	1,407			1,005		4,016		2,954
Technology and communications	726			545		1,885		1,569
Marketing and advertising	589			433		1,470		1,187
Professional services	336			232		957		803
FDIC assessments	239			190		675		542
Acquisition costs	338			—		338		—
Amortization of core deposit intangible	14			16		45		51
Cost of extinguishment of debt	—			—		—		158
Other operating expenses	920			847		2,726		2,419
Total non interest expense	9,861			8,479		28,124		25,267
Income before income taxes	4,747			4,974		14,140		13,819
Income tax expense	1,624			1,614		4,652		4,457
Net income	$	3,123		$	3,360	$	9,488	$	9,362
Basic earnings per share	$	0.34		$	0.39	$	1.04	$	1.09
Diluted earnings per share	$	0.34		$	0.39	$	1.04	$	1.09

See accompanying condensed notes to the Unaudited Consolidated Financial Statements.

4

BRIDGE BANCORP, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income (Loss) (unaudited)

(In thousands)

	For the						For the
	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2013			2012			2013			2012
Net Income	$	3,123		$	3,360		$	9,488		$	9,362
Other comprehensive (loss) income:
Change in unrealized net gains/losses on securities available for sale, net of reclassification and deferred tax effects	(2,237		)	(91		)	(11,380		)	(1,679		)
Adjustment to pension liability, net of deferred income taxes	44			43			132			130
Unrealized loss on cash flow hedge, net of deferred income taxes	(331		)	(102		)	(158		)	(122		)
Total other comprehensive loss	(2,524		)	(150		)	(11,406		)	(1,671		)
Comprehensive income (loss)	$	599		$	3,210		$	(1,918	)	$	7,691

See accompanying condensed notes to the Unaudited Consolidated Financial Statements.

5

BRIDGE BANCORP, INC. AND SUBSIDIARIES

Consolidated Statements of Stockholders’ Equity (unaudited)

(In thousands, except per share amounts)

	Common Stock		Surplus			Retained Earnings			Treasury Stock			Accumulated Other Comprehensive Loss			Total
Balance at January 1, 2013	$	89	$	64,208		$	55,102		$	(309	)	$	(418	)	$	118,672
Net income						9,488									9,488
Shares issued under the dividend reinvestment plan (“DRP”)	3		5,608												5,611
Stock awards granted and distributed	1		(435		)				434						—
Stock awards forfeited			79						(79		)				—
Vesting of stock awards									(149		)				(149		)
Tax effect of stock plans			(9		)										(9		)
Share based compensation expense			977												977
Cash dividend declared, $0.46 per share						(4,177		)							(4,177		)
Other comprehensive loss, net of deferred income taxes												(11,406		)	(11,406		)
Balance at September 30, 2013	$	93	$	70,428		$	60,413		$	(103	)	$	(11,824	)	$	119,007

	Common Stock		Surplus			Retained Earnings			Treasury Stock			Accumulated Other Comprehensive Income (Loss)			Total
Balance at January 1, 2012	$	84	$	52,962		$	52,228		$	(715	)	$	2,428		$	106,987
Net income						9,362									9,362
Shares issued under the dividend reinvestment plan (“DRP”)	3		6,561												6,564
Stock awards granted and distributed			(580		)				580						—
Stock awards forfeited			6						(6		)				—
Vesting of stock awards									(88		)				(88		)
Tax effect of stock plans			(10		)										(10		)
Share based compensation expense			1,030												1,030
Cash dividend declared, $0.69 per share						(5,858		)							(5,858		)
Other comprehensive loss, net of deferred income taxes												(1,671		)	(1,671		)
Balance at September 30, 2012	$	87	$	59,969		$	55,732		$	(229	)	$	757		$	116,316

See accompanying condensed notes to the Unaudited Consolidated Financial Statements.

6

BRIDGE BANCORP, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows (unaudited)

(In thousands)

	For the
	Nine Months Ended
	September 30,
	2013			2012
Cash flows from operating activities:
Net Income	$	9,488		$	9,362
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses	1,650			3,925
Depreciation and amortization	1,498			1,313
Net amortization on securities	4,280			3,696
Amortization of core deposit intangible	45			51
Share based compensation expense	977			1,030
Net securities gains	(659		)	(2,179		)
Increase in accrued interest receivable	(18		)	(472		)
(Increase) decrease in other assets	(1,822		)	244
Increase in accrued expenses and other liabilities	806			2,905
Net cash provided by operating activities	16,245			19,875
Cash flows from investing activities:
Purchases of securities available for sale	(228,021		)	(388,698		)
Purchases of securities, restricted	(49,843		)	(16,325		)
Purchases of securities held to maturity	(55,105		)	(116,347		)
Proceeds from sales of securities available for sale	129,431			67,077
Redemption of securities, restricted	48,397			15,007
Maturities, calls and principal payments of securities available for sale	117,771			211,802
Maturities, calls and principal payments of securities held to maturity	69,950			76,662
Net increase in loans	(135,394		)	(119,321		)
Proceeds from loan sale	—			575
Proceeds from sales of real estate owned, net	218
Purchase of premises and equipment	(3,327		)	(2,462		)
Net cash used in investing activities	(105,923		)	(272,030		)
Cash flows from financing activities:
Net increase in deposits	53,702			126,662
Net (decrease) increase in federal funds purchased and FHLB overnight borrowings	(3,500		)	62,000
Net increase in FHLB term advances	25,000			15,000
Net decrease in repurchase agreements	(1,075		)	(3,804		)
Net proceeds from issuance of common stock	5,611			6,564
Repurchase of surrendered stock from vesting of restricted stock awards	(149		)	(88		)
Excess tax expense from share based compensation	(9		)	(10		)
Cash dividends paid	(4,177		)	(5,858		)
Net cash provided by financing activities	75,403			200,466
Net decrease in cash and cash equivalents	(14,275		)	(51,689		)
Cash and cash equivalents at beginning of period	51,249			79,546
Cash and cash equivalents at end of period	$	36,974		$	27,857
Supplemental Information-Cash Flows:
Cash paid for:
Interest	$	5,398		$	5,766
Income tax	$	4,152		$	2,985
Noncash investing and financing activities:
Securities which settled in the subsequent period	$	3,000		$	17,874
Financing of sale of loans held for sale	$	—		$	1,725

See accompanying condensed notes to the Unaudited Consolidated Financial Statements.

7

BRIDGE BANCORP, INC. AND SUBSIDIARIES

CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

1. BASIS OF PRESENTATION

Bridge Bancorp, Inc. (the “Company”) is a bank holding company incorporated under the laws of the State of New York. The Company’s business currently consists of the operations of its wholly-owned subsidiary, The Bridgehampton National Bank (the “Bank”). The Bank’s operations include its real estate investment trust subsidiary, Bridgehampton Community, Inc. (“BCI”), and a financial title insurance subsidiary, Bridge Abstract LLC (“Bridge Abstract”). In addition to the Bank, the Company has another subsidiary Bridge Statutory Capital Trust II, which was formed in 2009. In accordance with current accounting guidance, the trust is not consolidated in the Company’s financial statements.

The accompanying Unaudited Consolidated Financial Statements, which include the accounts of the Company and its wholly-owned subsidiary, the Bank, have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. The Unaudited Consolidated Financial Statements included herein reflect all normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. In preparing the interim financial statements, management has made estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the reported periods. Such estimates are subject to change in the future as additional information becomes available or previously existing circumstances are modified. Actual future results could differ significantly from those estimates. The annualized results of operations for the nine months ended September 30, 2013 are not necessarily indicative of the results of operations that may be expected for the entire fiscal year. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain reclassifications have been made to prior year amounts, and the related discussion and analysis, to conform to the current year presentation. These reclassifications did not have an impact on net income or total stockholders’ equity. The Unaudited Consolidated Financial Statements should be read in conjunction with the Audited Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

2. EARNINGS PER SHARE

Financial Accounting Standards Board Accounting Standards Codification (“FASB ASC”) No. 260-10-45 addresses whether instruments granted in share-based payment transactions are participating securities prior to vesting and, therefore, need to be included in the earnings allocation in computing earnings per share (“EPS”).  The restricted stock awards and restricted stock units granted by the Company contain nonforfeitable rights to dividends and therefore are considered participating securities.  The two-class method for calculating basic EPS excludes dividends paid to participating securities and any undistributed earnings attributable to participating securities.

The computation of EPS for the three and nine months ended September 30, 2013 and 2012 is as follows:

	Three months ended,						Nine months ended,
	September 30,						September 30,
(In thousands, except per share data)	2013			2012			2013			2012
Net Income	$	3,123		$	3,360		$	9,488		$	9,362
Less: Dividends paid on and earnings allocated to participating securities	(85		)	(88		)	(254		)	(244		)
Income attributable to common stock	$	3,038		$	3,272		$	9,234		$	9,118
Weighted average common shares outstanding, including participating securities	9,241			8,695			9,109			8,573
Less: weighted average participating securities	(248		)	(226		)	(242		)	(225		)
Weighted average common shares outstanding	8,993			8,469			8,867			8,348
Basic earnings per common share	$	0.34		$	0.39		$	1.04		$	1.09
Income attributable to common stock	$	3,038		$	3,272		$	9,234		$	9,118
Weighted average common shares outstanding	8,993			8,469			8,867			8,348
Weighted average common equivalent shares outstanding	—			1			—			1
Weighted average common and equivalent shares outstanding	8,993			8,470			8,867			8,349
Diluted earnings per common share	$	0.34		$	0.39		$	1.04		$	1.09

8

There were 49,362 and 49,737 options outstanding at September 30, 2013 and September 30, 2012, respectively, that were not included in the computation of diluted earnings per share because the options’ exercise prices were greater than the average market price of common stock and were, therefore, antidilutive. The $16.0 million in convertible trust preferred securities outstanding at September 30, 2013, were not included in the computation of diluted earnings per share because the assumed conversion of the trust preferred securities was antidilutive.

3. STOCK BASED COMPENSATION PLANS

The Compensation Committee of the Board of Directors determines stock options and restricted stock awarded under the Bridge Bancorp, Inc. 2012 Stock-Based Incentive Plan (“Plan”) and the Company accounts for this Plan under the FASB ASC No. 718 and 505. On May 4, 2012, the stockholders of the Company approved the Plan. The plan provides for the grant of stock-based and other incentive awards to officers, employees and directors of the Company.

No new grants of stock options were awarded and no compensation expense was attributable to stock options for the nine months ended September 30, 2013 and September 30, 2012 because all stock options were vested.

The intrinsic value for stock options is calculated based on the exercise price of the underlying awards and the market price of our common stock as of the reporting date.  No stock options were exercised during the first nine months of 2013 and 2012. The intrinsic value of options outstanding and exercisable at September 30, 2013 and September 30, 2012 was $0 and $16,000, respectively.

A summary of the status of the Company’s stock options as of and for the nine months ended September 30, 2013 is as follows:

					Weighted
			Weighted		Average
	Number		Average		Remaining	Aggregate
	of		Exercise		Contractual	Intrinsic
(Dollars in thousands, except per share amounts)	Options		Price		Life	Value
Outstanding, December 31, 2012	49,962		$	25.32
Granted	—		—
Exercised	—		—
Forfeited	—		—
Expired	(600	)	$	15.47
Outstanding, September 30, 2013	49,362		$	25.44	2.73 years	—
Vested and Exercisable, September 30, 2013	49,362		$	25.44	2.73 years	—
	Number of		Exercise
Range of Exercise Prices	Options		Price
	4,572		$	24.00
	39,659		$	25.25
	3,000		$	26.55
	2,131		$	30.60
	49,362

During the nine months ended September 30, 2013 restricted stock awards of 72,940 shares were granted. Of the 72,940 shares granted, 51,175 shares vest over seven years with one third vesting after each of the years five, six and seven; 12,652 shares vest over five years with one third vesting after each of the years three, four and five; and the remaining 9,113 shares vest ratably over approximately five years. During the nine months ended September 30, 2012, restricted stock awards of 21,993 shares were granted. These awards vest over approximately five years with a third vesting after years three, four and five. Compensation expense attributable to restricted stock awards was $281,000 and $868,000 for the three and nine months ended September 30, 2013, respectively, and $292,000 and $912,000 for the three and nine months ended September 30, 2012, respectively.

9

A summary of the status of the Company’s unvested restricted stock as of and for the nine months ended September 30, 2013 is as follows:

			Weighted
			Average Grant-Date
	Shares		Fair Value
Unvested, December 31, 2012	177,927		$	21.38
Granted	72,940		$	20.78
Vested	(31,399	)	$	21.66
Forfeited	(3,187	)	$	21.49
Unvested, September 30, 2013	216,281		$	21.13

In April 2009, the Company adopted a Directors Deferred Compensation Plan. Under the Plan, independent directors may elect to defer all or a portion of their annual retainer fee in the form of restricted stock units. In addition, Directors receive a non-election retainer in the form of restricted stock units.  These restricted stock units vest ratably over one year and have dividend rights but no voting rights. In connection with this Plan, the Company recorded expenses of approximately $34,000 and $109,000 for the three and nine months ended September 30, 2013, respectively, and $39,000 and $118,000 for the three and nine months ended September 30, 2012, respectively.

4. SECURITIES

The following table summarizes the amortized cost and fair value of the available for sale and held to maturity investment securities portfolio at September 30, 2013 and December 31, 2012 and the corresponding amounts of unrealized gains and losses therein:

	September 30, 2013
			Gross		Gross			Estimated
	Amortized		Unrealized		Unrealized			Fair
(In thousands)	Cost		Gains		Losses			Value
Available for sale:
U.S. GSE securities	$	157,086	$	19	$	(8,481	)	$	148,624
State and municipal obligations	56,532		613		(803		)	56,342
U.S. GSE residential mortgage-backed securities	15,318		112		(129		)	15,301
U.S. GSE residential collateralized mortgage obligations	228,834		806		(4,994		)	224,646
U.S. GSE commercial mortgage-backed securities	3,090		—		(108		)	2,982
U.S. GSE commercial collateralized mortgage obligations	5,114		54		—			5,168
Non Agency commercial mortgage-backed securities	3,749		—		(105		)	3,644
Other Asset backed securities	33,272		60		(1,375		)	31,957
Total available for sale	502,995		1,664		(15,995		)	488,664
Held to maturity:
U.S. GSE securities	7,442		—		(131		)	7,311
State and municipal obligations	64,451		1,067		(149		)	65,369
U.S. GSE residential mortgage-backed securities	8,222		—		(212		)	8,010
U.S. GSE residential collateralized mortgage obligations	70,842		567		(2,708		)	68,701
U.S. GSE commercial mortgage-backed securities	10,181		—		(302		)	9,879
U.S. GSE commercial collateralized mortgage obligations	13,615		37		(470		)	13,182
Corporate Bonds	22,869		156		(62		)	22,963
Total held to maturity	197,622		1,827		(4,034		)	195,415
Total securities	$	700,617	$	3,491	$	(20,029	)	$	684,079

10

	December 31, 2012
			Gross		Gross			Estimated
	Amortized		Unrealized		Unrealized			Fair
(In thousands)	Cost		Gains		Losses			Value
Available for sale:
U.S. GSE securities	$	178,421	$	377	$	(346	)	$	178,452
State and municipal obligations	58,867		1,132		(36		)	59,963
U.S. GSE residential mortgage-backed securities	19,462		1,135		—			20,597
U.S. GSE residential collateralized mortgage obligations	224,226		2,762		(542		)	226,446
U.S. GSE commercial mortgage-backed securities	3,132		6		—			3,138
U.S. GSE commercial collateralized mortgage obligations	9,079		278		—			9,357
Non Agency commercial mortgage-backed securities	4,754		235		—			4,989
Other Asset backed securities	26,588		65		(525		)	26,128
Total available for sale	524,529		5,990		(1,449		)	529,070
Held to maturity:
U.S. GSE securities	4,992		24		—			5,016
State and municipal obligations	98,752		2,241		(31		)	100,962
U.S. GSE residential mortgage-backed securities	9,483		26		—			9,509
U.S. GSE residential collateralized mortgage obligations	59,388		704		(404		)	59,688
U.S. GSE commercial mortgage-backed securities	10,324		350		—			10,674
U.S. GSE commercial collateralized mortgage obligations	4,975		254		—			5,229
Corporate Bonds	22,821		134		(331		)	22,624
Total held to maturity	210,735		3,733		(766		)	213,702
Total securities	$	735,264	$	9,723	$	(2,215	)	$	742,772

The following table summarizes the amortized cost, fair value and maturities of the available for sale and held to maturity investment securities portfolio at September 30, 2013. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

	September 30, 2013
	Amortized		Fair
(In thousands)	Cost		Value
Maturity
Available for sale:
Within one year	$	5,707	$	5,751
One to five years	64,269		64,099
Five to ten years	143,669		137,259
Beyond ten years	289,350		281,555
Total	$	502,995	$	488,664
Held to maturity:
Within one year	$	24,367	$	24,516
One to five years	35,388		35,551
Five to ten years	31,553		31,512
Beyond ten years	106,314		103,836
Total	$	197,622	$	195,415

11

Securities with unrealized losses at September 30, 2013 and December 31, 2012, aggregated by category and length of time that individual securities have been in a continuous unrealized loss position, are as follows:

	Less than 12 months				Greater than 12 months
September 30, 2013			Unrealized				Unrealized
(In thousands)	Fair Value		losses		Fair Value		losses
Available for sale:
U.S. GSE securities	$	148,255	$	8,481	$	—	$	—
State and municipal obligations	20,756		765		2,422		38
U.S. GSE residential mortgage-backed securities	5,854		129		—		—
U.S. GSE residential collateralized mortgage obligations	162,405		4,683		8,888		311
U.S. GSE commercial mortgage-backed securities	2,982		108		—		—
Non Agency commercial mortgage-backed securities	3,643		105		—		—
Other Asset backed securities	21,206		1,280		2,902		95
Total available for sale	365,101		15,551		14,212		444
Held to maturity:
U.S. GSE securities	7,311		131		—		—
State and municipal obligations	11,345		146		573		3
U.S. GSE residential mortgage-backed securities	8,011		212		—		—
U.S. GSE residential collateralized mortgage obligations	29,596		1,746		16,963		962
U.S. GSE commercial mortgage-backed securities	9,879		302		—		—
U.S. GSE commercial collateralized mortgage obligations	8,493		470		—		—
Corporate Bonds	4,960		40		3,978		22
Total held to maturity	$	79,595	$	3,047	$	21,514	$	987

	Less than 12 months				Greater than 12 months
December 31, 2012			Unrealized				Unrealized
(In thousands)	Fair Value		losses		Fair Value		losses
Available for sale:
U.S. GSE securities	$	79,692	$	346	$	—	$	—
State and municipal obligations	13,878		36		226		—
U.S. GSE residential mortgage-backed securities	90		—		—		—
U.S. GSE residential collateralized mortgage obligations	65,961		542		—		—
Other Asset backed securities	18,109		525		—		—
Total available for sale	177,730		1,449		226		—
Held to maturity:
State and municipal obligations	28,939		31		—		—
U.S. GSE residential collateralized mortgage obligations	41,563		404		—		—
Corporate Bonds	—		—		17,669		331
Total held to maturity	$	70,502	$	435	$	17,669	$	331

Other-Than-Temporary-Impairment

Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant. The investment securities portfolio is evaluated for OTTI by segregating the portfolio into two general segments and applying the appropriate OTTI model. Investment securities classified as available for sale or held-to-maturity are generally evaluated for OTTI under FASB ASC 320, Accounting for Certain Investments in Debt and Equity Securities. In determining OTTI under the FASB ASC 320 model, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the Company has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: (1) OTTI related to credit loss, which must be recognized in the income statement and (2) OTTI related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows

12

expected to be collected and the amortized cost basis. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time.

At September 30, 2013, the majority of unrealized losses on both the available for sale and held to maturity securities are related to the Company’s U.S. GSE securities and U.S. GSE residential collateralized mortgage obligations.  The decrease in fair value of these securities is attributable to changes in interest rates and not credit quality. The Company does not have the intent to sell these securities and it is more likely than not that it will not be required to sell the securities before their anticipated recovery. Therefore, the Company does not consider these securities to be other-than-temporarily impaired at September 30, 2013.

Proceeds from sales of securities available for sale were $54.3 million and $3.3 million for the three months ended September 30, 2013 and 2012, respectively. Proceeds from sales of securities available for sale were $129.4 million and $67.1 million for the nine months ended September 30, 2013 and 2012, respectively. Gross gains of $0.01 million and $0.2 million were realized on these sales during the three months ended September 30, 2013 and 2012, respectively. Gross gains of $0.7 million and $2.2 million were realized on these sales during the nine months ended September 30, 2013 and 2012, respectively. Proceeds from calls of securities were $1.1 million and $44.5 million for the three months ended September 30, 2013 and 2012, respectively. Proceeds from calls of securities were $47.8 million and $153.0 million for the nine months ended September 30, 2013 and 2012, respectively.

Securities having a fair value of approximately $275.2 million and $333.0 million at September 30, 2013 and December 31, 2012, respectively, were pledged to secure public deposits and Federal Home Loan Bank and Federal Reserve Bank overnight borrowings.  The Bank did not hold any trading securities during the nine months ended September 30, 2013 or the year ended December 31, 2012.

The Bank is a member of the Federal Home Loan Bank of New York (“FHLB”). Members are required to own a particular amount of stock based on the level of borrowings and other factors, and may invest in additional amounts.  The Bank is a member of the Atlantic Central Banker’s Bank (“ACBB”) and is required to own ACBB stock. The Bank is also a member of the Federal Reserve Bank (“FRB”) system and required to own FRB stock.  FHLB, ACBB and FRB stock is carried at cost and periodically evaluated for impairment based on ultimate recovery of par value.  Both cash and stock dividends are reported as income.  The Bank owned approximately $4.4 million and $3.0 million in FHLB, ACBB and FRB stock in the aggregate, at September 30, 2013 and December 31, 2012, respectively.  These amounts were reported as restricted securities in the consolidated balance sheets.

5. ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

FASB ASC No. 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC 820-10 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair values:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

13

Assets and liabilities measured on a recurring basis:

				Fair Value Measurements at
				September 30, 2013 Using:
					Significant
				Quoted Prices In	Other			Significant
				Active Markets for	Observable			Unobservable
	Carrying			Identical Assets	Inputs			Inputs
(In thousands)	Value			(Level 1)	(Level 2)			(Level 3)
Financial Assets:
Available for sale securities:
U.S. GSE securities	$	148,624			$	148,624
State and municipal obligations	56,342				56,342
U.S. GSE residential mortgage-backed securities	15,301				15,301
U.S. GSE residential collateralized mortgage obligations	224,646				224,646
U.S. GSE commercial mortgage-backed securities	2,982				2,982
U.S. GSE commercial collateralized mortgage obligations	5,168				5,168
Non Agency commercial mortgage-backed securities	3,644				3,644
Other Asset backed securities	31,957				31,957
Total available for sale	$	488,664			$	488,664
Financial Liabilities:
Derivatives	$	(438	)		$	(438	)

				Fair Value Measurements at
				December 31, 2012 Using:
					Significant
				Quoted Prices In	Other			Significant
				Active Markets for	Observable			Unobservable
	Carrying			Identical Assets	Inputs			Inputs
(In thousands)	Value			(Level 1)	(Level 2)			(Level 3)
Financial Assets:
Available for sale securities:
U.S. GSE securities	$	178,452			$	178,452
State and municipal obligations	59,963				59,963
U.S. GSE residential mortgage-backed securities	20,597				20,597
U.S. GSE residential collateralized mortgage obligations	226,446				226,446
U.S. GSE commercial mortgage-backed securities	3,138				3,138
U.S. GSE commercial collateralized mortgage obligations	9,357				9,357
Non Agency commercial mortgage-backed securities	4,989				4,989
Other Asset backed securities	26,128				26,128
Total available for sale	$	529,070			$	529,070
Financial Liabilities:
Derivatives	$	(176	)		$	(176	)

14

Assets measured at fair value on a non-recurring basis are summarized below:

			Fair Value Measurements at
			September 30, 2013 Using:
				Significant
			Quoted Prices In	Other	Significant
			Active Markets for	Observable	Unobservable
	Carrying		Identical Assets	Inputs	Inputs
(In thousands)	Value		(Level 1)	(Level 2)	(Level 3)
Impaired loans	$	1,369			$	1,369

			Fair Value Measurements at
			December 31, 2012 Using:
				Significant
			Quoted Prices In	Other	Significant
			Active Markets for	Observable	Unobservable
	Carrying		Identical Assets	Inputs	Inputs
(In thousands)	Value		(Level 1)	(Level 2)	(Level 3)
Impaired loans	$	178			$	178

Impaired loans with allocated allowance for loan losses at September 30, 2013, had a carrying amount of $1.4 million, which is made up of the outstanding balance of $1.6 million, net of a valuation allowance of $0.2 million. This resulted in an additional provision for loan losses of $0.2 million that is included in the amount reported on the income statement. Impaired loans with allocated allowance for loan losses at December 31, 2012, had a carrying amount of $0.2 million, which is made up of the outstanding balance of $0.5 million, net of a valuation allowance of $0.3 million. This resulted in an additional provision for loan losses of $0.3 million that is included in the amount reported on the income statement.

The Company used the following methods and assumptions in estimating the fair value of its financial instruments:

Cash and Due from Banks and Federal Funds Sold: Carrying amounts approximate fair value, since these instruments are either payable on demand or have short-term maturities. Cash on hand and non-interest due from bank accounts are Level 1 and interest bearing Cash Due from Banks and Federal Funds Sold are Level 2.

Securities Available for Sale and Held to Maturity: The estimated fair values are based on independent dealer quotations on nationally recognized securities exchanges, if available (Level 1). For securities where quoted prices are not available, fair value is based on matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2).

Restricted Securities: It is not practicable to determine the fair value of FHLB, ACBB and FRB stock due to restrictions placed on its transferability.

Derivatives: Represents an interest rate swap and the estimated fair values are based on valuation models using observable market data as of measurement date (Level 2).

Loans: The estimated fair values of real estate mortgage loans and other loans receivable are based on discounted cash flow calculations that use available market benchmarks when establishing discount factors for the types of loans resulting in a Level 3 classification. Exceptions may be made for adjustable rate loans (with resets of one year or less), which would be discounted straight to their rate index plus or minus an appropriate spread. All nonaccrual loans are carried at their current fair value. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price and therefore, while permissible for presentation purposed under ASC 825-10, do not conform with ASC 820-10.

Impaired Loans: For impaired loans, the Company evaluates the fair value of the loan in accordance with current accounting guidance.  For loans that are collateral dependent, the fair value of the collateral is used to determine the fair value of the loan. The fair value of the collateral is determined based upon recent appraised values. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Adjustments

15

may relate to location, square footage, condition, amenities, market rate of leases as well as timing of comparable sales. Such adjustments are generally capped at 15% of appraised value and typically result in a Level 3 classification of the inputs for determining fair value. These adjustments as of September 30, 2013 and December 31, 2012 were not material to the financial statements. The fair value of the loan is compared to the carrying value to determine if any write-down or specific reserve is required. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Appraisals for collateral-dependent impaired loans are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company.  Once received, the Credit Administration department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. On a quarterly basis, the Company compares the actual selling price of collateral that has been sold to the most recent appraised value to determine what additional adjustment should be made to the appraisal value to arrive at fair value. Management also considers the appraisal values for commercial properties associated with current loan origination activity.  Collectively, this information is reviewed to help assess current trends in commercial property values. For each collateral dependent impaired loan, management considers information that relates to the type of commercial property to determine if such properties may have appreciated or depreciated in value since the date of the most recent appraisal. Adjustments to fair value are made only when the analysis indicates a probable decline in collateral values.

Deposits: The estimated fair value of certificates of deposits are based on discounted cash flow calculations that use a replacement cost of funds approach to establishing discount rates for certificates of deposits maturities resulting in a Level 2 classification. Stated value is fair value for all other deposits resulting in a Level 1 classification.

Borrowed Funds: The estimated fair value of borrowed funds are based on discounted cash flow calculations that use a replacement cost of funds approach to establishing discount rates for funding maturities resulting in a Level 2 classification.

Junior Subordinated Debentures: The estimated fair value is based on estimates using market data for similarly risk weighted items and takes into consideration the convertible features of the debentures into common stock of the Company which is an unobservable input resulting in a Level 3 classification.

Accrued Interest Receivable and Payable: For these short-term instruments, the carrying amount is a reasonable estimate of the fair value resulting in a Level 1 or 2 classification.

Off-Balance-Sheet Liabilities: The fair value of off-balance-sheet commitments to extend credit is estimated using fees currently charged to enter into similar agreements. The fair value is immaterial as of September 30, 2013 and December 31, 2012.

Fair value estimates are made at specific points in time and are based on existing on-and off-balance sheet financial instruments. Such estimates are generally subjective in nature and dependent upon a number of significant assumptions associated with each financial instrument or group of financial instruments, including estimates of discount rates, risks associated with specific financial instruments, estimates of future cash flows, and relevant available market information. Changes in assumptions could significantly affect the estimates. In addition, fair value estimates do not reflect the value of anticipated future business, premiums or discounts that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument, or the tax consequences of realizing gains or losses on the sale of financial instruments.

16

The estimated fair values and recorded carrying amounts of the Bank’s financial instruments at September 30, 2013 and December 31, 2012 are as follows:

			Fair Value Measurements at
			September 30, 2013 Using:
					Significant
			Quoted Prices In		Other		Significant
			Active Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
(In thousands)	Amount		(Level 1)		(Level 2)		(Level 3)		Total
Financial assets:
Cash and due from banks	$	32,612	$	32,612	$	—	$	—	$	32,612
Interest bearing deposits with banks	4,362		—		4,362		—		4,362
Securities available for sale	488,664		—		488,664		—		488,664
Securities restricted	4,424		n/a		n/a		n/a		n/a
Securities held to maturity	197,622		—		195,415		—		195,415
Loans, net	917,751		—		—		932,212		932,212
Accrued interest receivable	5,568		—		2,604		2,850		5,454
Financial liabilities:
Certificates of deposit	107,425		—		108,143		—		108,143
Demand and other deposits	1,355,599		1,355,599		—		—		1,355,599
Federal funds purchased and
Federal Home Loan Bank overnight borrowings	41,000		41,000		—		—		41,000
Federal Home Loan Bank term advances	40,000		—		40,218		—		40,218
Repurchase agreements	11,315		—		11,900		—		11,900
Junior Subordinated Debentures	16,002		—		—		15,597		15,597
Derivatives	438		—		438		—		438
Accrued interest payable	219		1		218		—		219

			Fair Value Measurements at
			December 31, 2012 Using:
					Significant
			Quoted Prices In		Other		Significant
			Active Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
(In thousands)	Amount		(Level 1)		(Level 2)		(Level 3)		Total
Financial assets:
Cash and due from banks	$	46,855	$	46,855	$	—	$	—	$	46,855
Interest bearing deposits with banks	4,394		—		4,394		—		4,394
Securities available for sale	529,070		—		529,070		—		529,070
Securities restricted	2,978		n/a		n/a		n/a		n/a
Securities held to maturity	210,735		—		213,702		—		213,702
Loans, net	784,007		—		—		807,597		807,597
Accrued interest receivable	5,436		—		2,945		2,491		5,436
Financial liabilities:
Certificates of deposit	157,248		—		158,764		—		158,764
Demand and other deposits	1,252,074		1,252,074		—		—		1,252,074
Federal funds purchased and
Federal Home Loan Bank overnight borrowings	44,500		44,500		—		—		44,500
Federal Home Loan Bank term advances	15,000		—		14,824		—		14,824
Repurchase agreements	12,390		—		13,064		—		13,064
Junior Subordinated Debentures	16,002		—		—		17,101		17,101
Derivatives	176		—		176		—		176
Accrued interest payable	147		1		146		—		147

17

6. LOANS

The following table sets forth the major classifications of loans:

(In thousands)	September 30, 2013			December 31, 2012
Commercial real estate mortgage loans	$	421,382		$	332,782
Multi-family mortgage loans	102,740			66,080
Residential real estate mortgage loans	153,871			143,703
Commercial, financial, and agricultural loans	199,690			197,448
Real estate construction and land loans	45,492			48,632
Installment/consumer loans	8,626			9,167
Total loans	931,801			797,812
Net deferred loan costs and fees	1,433			634
	933,234			798,446
Allowance for loan losses	(15,483		)	(14,439		)
Net loans	$	917,751		$	784,007

Lending Risk

The principal business of the Bank is lending, primarily in commercial real estate mortgage loans, multi-family mortgage loans, residential real estate mortgage loans, construction loans, home equity loans, commercial and industrial loans, land loans and consumer loans. The Bank considers its primary lending area to be eastern Long Island in Suffolk County, New York, and a substantial portion of the Bank’s loans are secured by real estate in this area. Accordingly, the ultimate collectability of such a loan portfolio is susceptible to changes in market and economic conditions in this region.

Commercial Real Estate Mortgages

Loans in this classification include income producing investment properties and owner occupied real estate used for business purposes. The underlying properties are generally located in our primary market area. The cash flows of the income producing investment properties can be adversely impacted by a downturn in the economy as evidenced by increased vacancy rates, which in turn, can have an effect on credit quality. Generally, management seeks to obtain annual financial information for borrowers with loans in excess of $0.25 million in this category. In the case of owner-occupied real estate used for business purposes, a weakened economy and resultant decreased consumer and/or business spending can have an adverse effect on credit quality.

Multi-Family Mortgages

Loans in this classification include income producing residential investment properties of 5 or more families. The loans are usually made in areas with limited single family residences generating high demand for these facilities.  Loans are made to established owners with a proven and demonstrable record of strong performance. Loans are secured by a first mortgage lien on the subject property with a loan to value ratio generally not exceeding 75%. Repayment is derived generally from the rental income generated from the property and may be supplemented by the owners’ personal cash flow. Credit risk arises with an increase in vacancy rates, property mismanagement and the predominance of non-recourse loans that are customary in the industry.

Residential Real Estate Mortgages and Home Equity Loans

Loans in these classifications are made to and secured by owner-occupied residential real estate and repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, can have an effect on the credit quality in this loan class. The Bank generally does not originate loans with a loan-to-value ratio greater than 80% and does not grant subprime loans.

Commercial, Industrial and Agricultural Loans

Loans in this classification are made to businesses. Generally these loans are secured by assets of the business and repayment is expected from the cash flows of the business. A weakened economy, and resultant decreased consumer and/or business spending can have an effect on the credit quality in this loan class.

18

Real Estate Construction and Land Loans

Loans in this classification primarily include land loans to local individuals, contractors and developers for developing the land for sale or for the purpose of making improvements thereon. Repayment is derived primarily from sale of the lots/units including any pre-sold units. Credit risk is affected by market conditions, time to sell at an adequate price and cost overruns. To a lesser extent this class includes commercial development projects that the Company finances, which in most cases require interest only during construction, and then convert to permanent financing. Credit risk is affected by construction delays, cost overruns, market conditions and the availability of permanent financing, to the extent such permanent financing is not being provided by us.

Installment and Consumer Loans

Loans in this classification may be either secured or unsecured and repayment is dependent on the credit quality of the individual borrower and, if applicable, sale of the collateral securing the loan such as automobiles. Therefore, the overall health of the economy, including unemployment rates and housing prices, can have an effect on the credit quality in this loan class.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt including repayment patterns, probable incurred losses, past loss experience, current economic conditions, and various types of concentrations of credit. Assigned risk rating grades are continuously updated as new information is obtained. Loans risk rated special mention, substandard and doubtful are reviewed on a quarterly basis. The Company uses the following definitions for risk rating grades:

Pass: Loans classified as pass include current loans performing in accordance with contractual terms, pools of homogenous residential real estate and installment/consumer loans that are not individually risk rated and loans which do not exhibit certain risk factors that require greater than usual monitoring by management.

Special mention: Loans classified as special mention, while generally not delinquent, have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the Bank’s credit position at some future date.

Substandard: Loans classified as substandard have a well defined weakness or weaknesses that jeopardize the liquidation of the debt. There is a distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in a substandard loan, and may also be at delinquency status and have defined weaknesses based on currently existing facts, conditions and values making collection or liquidation in full highly questionable and improbable.

The following table represents loans by class categorized by internally assigned risk grades as of September 30, 2013 and December 31, 2012:

	Grades:
September 30, 2013	Pass		Special Mention		Substandard		Doubtful		Total
(In thousands)
Commercial real estate:
Owner occupied	$	152,472	$	12,124	$	9,203	$	—	$	173,799
Non-owner occupied	236,680		7,059		3,844		—		247,583
Multi-Family	102,740		—		—		—		102,740
Residential real estate:
Residential mortgage	85,474		423		2,775		617		89,289
Home equity	61,982		1,020		1,467		113		64,582
Commercial:
Secured	86,839		1,157		4,061		—		92,057
Unsecured	105,044		1,462		1,127		—		107,633
Real estate construction and land loans	42,089		—		3,403		—		45,492
Installment/consumer loans	8,432		44		150		—		8,626
Total loans	$	881,752	$	23,289	$	26,030	$	730	$	931,801

19

	Grades:
December 31, 2012	Pass		Special Mention		Substandard		Doubtful		Total
(In thousands)
Commercial real estate:
Owner occupied	$	138,675	$	11,285	$	11,039	$	—	$	160,999
Non-owner occupied	159,967		7,523		4,293		—		171,783
Multi-Family	66,080		—		—		—		66,080
Residential real estate:
Residential mortgage	72,158		—		2,846		717		75,721
Home equity	65,955		745		1,282		—		67,982
Commercial:
Secured	81,661		1,447		5,605		—		88,713
Unsecured	105,454		1,948		1,234		99		108,735
Real estate construction and land loans	45,178		—		3,454		—		48,632
Installment/consumer loans	9,058		—		109		—		9,167
Total loans	$	744,186	$	22,948	$	29,862	$	816	$	797,812

Past Due and Nonaccrual Loans

The following table represents the aging of the recorded investment in past due loans as of September 30, 2013 and December 31, 2012 by class of loans, as defined by ASC 310-10:

September 30, 2013	30-59 Days Past Due		60-89 Days Past Due		>90 Days Past Due and Accruing		Nonaccrual Including 90 Days or More Past Due		Total Past Due and Nonaccrual		Current		Total Loans
(In thousands)
Commercial real estate:
Owner occupied	$	—	$	—	$	551	$	1,086	$	1,637	$	172,162	$	173,799
Non-owner occupied	195		—		—		617		812		246,771		247,583
Multi-Family	—		—		—		—		—		102,740		102,740
Residential real estate:
Residential mortgages	—		—		—		1,298		1,298		87,991		89,289
Home equity	—		291		—		1,042		1,333		63,249		64,582
Commercial:
Secured	180		966		—		75		1,221		90,836		92,057
Unsecured	15		—		—		161		176		107,457		107,633
Real estate construction and land loans	—		—		—		—		—		45,492		45,492
Installment/consumer loans	1		—		—		—		1		8,625		8,626
Total loans	$	391	$	1,257	$	551	$	4,279	$	6,478	$	925,323	$	931,801

20

December 31, 2012	30-59 Days Past Due		60-89 Days Past Due		>90 Days Past Due and Accruing		Nonaccrual Including 90 Days or More Past Due		Total Past Due and Nonaccrual		Current		Total Loans
(In thousands)
Commercial real estate:
Owner occupied	$	—	$	1,265	$	491	$	492	$	2,248	$	158,751	$	160,999
Non-owner occupied	—		—		—		—		—		171,783		171,783
Multi-Family	—		—		—		—		—		66,080		66,080
Residential real estate:
Residential mortgages	—		158		—		1,203		1,361		74,360		75,721
Home equity	965		—		—		1,010		1,975		66,007		67,982
Commercial:
Secured	—		—		—		136		136		88,577		88,713
Unsecured	22		—		—		426		448		108,287		108,735
Real estate construction and land loans	—		—		—		22		22		48,610		48,632
Installment/consumer loans	—		—		—		—		—		9,167		9,167
Total loans	$	987	$	1,423	$	491	$	3,289	$	6,190	$	791,622	$	797,812

All loans 90 days or more past due that are still accruing interest represent loans that were acquired from Hamptons State Bank on May 27, 2011 and were recorded at fair value upon acquisition. These loans are considered to be accruing as management can reasonably estimate future cash flows on these acquired loans and expect to fully collect the carrying value of these loans. Therefore, the difference between the carrying value of these loans and their expected cash flows is being accreted into income.

Impaired Loans

As of September 30, 2013 and December 31, 2012, the Company had impaired loans as defined by FASB ASC No. 310, “Receivables” of $9.1 million and $8.2 million, respectively. For a loan to be considered impaired, management determines after review whether it is probable that the Bank will not be able to collect all amounts due according to the contractual terms of the loan agreement. Management applies its normal loan review procedures in making these judgments. Impaired loans include individually classified nonaccrual loans and troubled debt restructured (“TDR”) loans. For impaired loans, the Bank evaluates the impairment of the loan in accordance with FASB ASC 310-10-35-22.  Impairment is determined based on the present value of expected future cash flows discounted at the loan’s effective interest rate. For loans that are collateral dependent, the fair value of the collateral is used to determine the fair value of the loan. The fair value of the collateral is determined based upon recent appraised values. The fair value of the collateral or present value of expected cash flows is compared to the carrying value to determine if any write-down or specific loan loss allowance allocation is required.

21

The following table represents impaired loans by class at September 30, 2013 and December 31, 2012:

September 30, 2013	Recorded Investment		Unpaid Principal Balance		Related Allocated Allowance
(In thousands)
With no related allowance recorded:
Commercial real estate:
Owner occupied	$	3,711	$	3,810	$	—
Non-owner occupied	916		916		—
Residential real estate:
Residential mortgages	1,478		2,218		—
Home equity	912		1,388		—
Commercial:
Secured	352		391		—
Unsecured	143		182		—
Real estate construction and land loans	—		—		—
Installment/consumer loans	—		—		—
Total with no related allowance recorded	$	7,512	$	8,905	$	—
With an allowance recorded:
Commercial real estate - Owner occupied	$	720	$	720	$	78
Commercial real estate - Non-owner occupied	617		617		5
Residential real estate - Residential mortgage	152		156		37
Residential real estate - Home equity	80		89		80
Total with an allowance recorded:	$	1,569	$	1,582	$	200
Total:
Commercial real estate:
Owner occupied	$	4,431	$	4,530	$	78
Non-owner occupied	1,533		1,533		5
Residential real estate:
Residential mortgages	1,630		2,374		37
Home equity	992		1,477		80
Commercial:
Secured	352		391		—
Unsecured	143		182		—
Real estate construction and land loans	—		—		—
Installment/consumer loans	—		—		—
Total	$	9,081	$	10,487	$	200

22

December 31, 2012	Recorded Investment		Unpaid Principal Balance		Related Allocated Allowance
(In thousands)
With no related allowance recorded:
Commercial real estate:
Owner occupied	$	3,860	$	3,931	$	—
Non-owner occupied	916		916		—
Residential real estate:
First lien	1,539		2,151		—
Home equity	736		1,094		—
Commercial:
Secured	515		520		—
Unsecured	95		97		—
Total with no related allowance recorded	$	7,661	$	8,709	$	—
With an allowance recorded:
Residential real estate - Home equity	$	274	$	287	$	141
Commercial - Unsecured	273		302		228
Total with an allowance recorded:	$	547	$	589	$	369
Total:
Commercial real estate:
Owner occupied	$	3,860	$	3,931	$	—
Non-owner occupied	916		916		—
Residential real estate:
First lien	1,539		2,151		—
Home equity	1,010		1,381		141
Commercial:
Secured	515		520		—
Unsecured	368		399		228
Total	$	8,208	$	9,298	$	369

23

The following table represents the average recorded investment and interest income recognized for impaired loans by class for the three and nine months ended September 30, 2013 and 2012:

	Three months ended September 30,
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
(In thousands)	2013				2012
With no related allowance recorded:
Commercial real estate:
Owner occupied	$	3,715	$	29	$	4,363	$	30
Non-owner occupied	916		16		916		15
Multi-family	—		—		—		—
Residential real estate:
Residential mortgages	1,432		6		1,431		7
Home equity	898		—		737		—
Commercial:
Secured	450		7		540		2
Unsecured	237		2		—		—
Real estate construction and land loans	—		—		—		—
Installment/consumer loans	—		—		—		—
Total with no related allowance recorded	$	7,648	$	60	$	7,987	$	54
With an allowance recorded:
Commercial real estate:
Owner occupied	$	721	$	—	$	—	$	—
Non-owner occupied	617		—		—		—
Residential real estate:
Residential mortgages	152		—		—		—
Home equity	80		—		463		—
Commercial:
Unsecured	—		—		370		—
Total with an allowance recorded:	$	1,570	$	—	$	833	$	—
Total:
Commercial real estate:
Owner occupied	$	4,436	$	29	$	4,363	$	30
Non-owner occupied	1,533		16		916		15
Multi-family	—		—		—		—
Residential real estate:
Residential mortgages	1,584		6		1,431		7
Home equity	978		—		1,200		—
Commercial:
Secured	450		7		540		2
Unsecured	237		2		370		—
Real estate construction and land loans	—		—		—		—
Installment/consumer loans	—		—		—		—
Total	$	9,218	$	60	$	8,820	$	54

24

	Nine months ended September 30,
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
(In thousands)	2013				2012
With no related allowance recorded:
Commercial real estate:
Owner occupied	$	3,740	$	88	$	4,387	$	116
Non-owner occupied	916		45		916		45
Multi-family	—		—		—		—
Residential real estate:
Residential mortgages	1,487		20		1,481		22
Home equity	870		—		890		—
Commercial:
Secured	457		20		531		12
Unsecured	243		4		—		—
Real estate construction and land loans	—		—		—		—
Installment/consumer loans	—		—		—		—
Total with no related allowance recorded	$	7,713	$	177	$	8,205	$	195
With an allowance recorded:
Commercial real estate:
Owner occupied	$	320	$	—	$	—	$	—
Non-owner occupied	481		—		—		—
Residential real estate:
Residential mortgages	137		—		—		—
Home equity	82		—		469		—
Commercial:
Unsecured	—		—		387		—
Total with an allowance recorded:	$	1,020	$	—	$	856	$	—
Total:
Commercial real estate:
Owner occupied	$	4,060	$	88	$	4,387	$	116
Non-owner occupied	1,397		45		916		45
Residential real estate:
Residential mortgages	1,624		20		1,481		22
Home equity	952		—		1,359		—
Commercial:
Secured	457		20		531		12
Unsecured	243		4		387		—
Real estate construction and land loans	—		—		—		—
Installment/consumer loans	—		—		—		—
Total	$	8,733	$	177	$	9,061	$	195

The Bank had no foreclosed real estate at September 30, 2013 and $0.3 million at December 31, 2012

Troubled Debt Restructurings

The terms of certain loans were modified and are considered TDRs. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan. The modification of these loans involved borrowers who were experiencing financial difficulties.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed to determine if that borrower is currently in payment default under any of its obligations or whether there is a probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy.

25

The following table presents loans, by class, modified as troubled debt restructurings during the nine months ended September 30, 2013 and 2012:

	For the Nine Months Ended
	September 30, 2013
(In thousands)	Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Troubled Debt Restructurings
Commercial real estate:
Owner occupied	—	$	—	$	—
Non-owner occupied	1	620		620
Multi-Family	—	—		—
Residential real estate:
First lien	—	—		—
Home equity	—	—		—
Commercial:
Secured	—	—		—
Unsecured	2	48		48
Installment/consumer loans	—	—		—
Real estate construction and land loans	—	—		—
Total loans	3	$	668	$	668

	For the Nine Months Ended
	September 30, 2012
(In thousands)	Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Troubled Debt Restructurings
Commercial real estate:
Owner occupied	1	$	163	$	161
Non-owner occupied	—	—		—
Multi-Family	—	—		—
Residential real estate:
First lien	—	—		—
Home equity	—	—		—
Commercial:
Secured	1	387		387
Unsecured	1	42		42
Installment/consumer loans	—	—		—
Real estate construction and land loans	—	—		—
Total loans	3	$	592	$	590

There was one loan modified as a TDR for which there was a payment default within twelve months following the modification.  This loan has since been moved to non performing.  A loan is considered to be in payment default once it is 30 days contractually past due under the modified terms.

The troubled debt restructurings described above increased the allowance for loan losses by $5,000 and did not result in any charge offs during the three months and nine months ending September 30, 2013. The troubled debt restructurings described did not increase the allowance for loan losses or result in charge offs during the three months and nine months ending September 30, 2012.

The non-owner occupied commercial real estate loan that was modified as a TDR during the nine months ended September 30, 2013, represents the only TDR for which there was a payment default within twelve months following the modification. A loan is considered to be in payment default once it is 30 days contractually past due under the modified terms.

26

As of September 30, 2013 and December 31, 2012, the Company had $1.4 million and $1.0 million, respectively, of nonaccrual TDR loans. As of September 30, 2013, two borrowers with loans totaling $0.2 million are complying with the modified terms of the loans and are currently making payments. Two borrowers with loans totaling $1.2 million are currently in default and foreclosure proceedings have been initiated.  In addition, there were no charge-offs on TDR’s during the third quarter 2013. Total nonaccrual TDR loans are secured with collateral that has an appraised value of $3.1 million. Furthermore, the Bank has no commitment to lend additional funds to these debtors.

In addition, the Company has eight borrowers with performing TDR loans of $5.0 million at September 30, 2013 that are current and secured with collateral that has an appraised value of approximately $12.0 million as well as personal guarantees.  At December 31, 2012, the Company had six borrowers with performing TDR loans of $5.0 million that were current and secured with collateral that had an appraised value of approximately $12.3 million as well as personal guarantees. Management believes that the ultimate collection of principal and interest is reasonably assured and therefore continues to recognize interest income on an accrual basis. In addition, the Bank has no commitment to lend additional funds to these debtors.

The terms of certain other loans were modified during the three months and nine months ending September 30, 2013 and 2012, that did not meet the definition of a TDR. The loans modified during the three months and nine months ended September 30, 2013, had a total recorded investment as of $5.4 million and $68.1 million, respectively. The loans modified during the three months and nine months ended September 30, 2012, had a total recorded investment as of $12.6 million and $40.4 million, respectively. The modification of these loans involved a modification of the terms of loans to borrowers who were not experiencing financial difficulties or did not involve a concession to the borrower.

7. ALLOWANCE FOR LOAN LOSSES

Management considers the accounting policy on the allowance for loan losses to be the most critical and requires complex management judgment as discussed below. The judgments made regarding the allowance for loan losses can have a material effect on the results of operations of the Company.

The allowance for loan losses is established and maintained through a provision for loan losses based on probable incurred losses inherent in the Bank’s loan portfolio. Management evaluates the adequacy of the allowance on a quarterly basis. The allowance is comprised of both individual valuation allowances and loan pool valuation allowances.

The Bank monitors its entire loan portfolio on a regular basis, with consideration given to detailed analysis of classified loans, repayment patterns, probable incurred losses, past loss experience, current economic conditions, and various types of concentrations of credit. Additions to the allowance are charged to expense and realized losses, net of recoveries, are charged to the allowance.

Individual valuation allowances are established in connection with specific loan reviews and the asset classification process including the procedures for impairment testing under FASB Accounting Standard Codification (“ASC”) No. 310, “Receivables”. Such valuation, which includes a review of loans for which full collectibility in accordance with contractual terms is not reasonably assured, considers the estimated fair value of the underlying collateral less the costs to sell, if any, or the present value of expected future cash flows, or the loan’s observable market value. Any shortfall that exists from this analysis results in a specific allowance for the loan. Pursuant to our policy, loan losses must be charged-off in the period the loans, or portions thereof, are deemed uncollectible. Assumptions and judgments by management, in conjunction with outside sources, are used to determine whether full collectibility of a loan is not reasonably assured. These assumptions and judgments are also used to determine the estimates of the fair value of the underlying collateral or the present value of expected future cash flows or the loan’s observable market value. Individual loan analyses are periodically performed on specific loans considered impaired. For collateral dependent impaired loans, appraisals are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company.  Once received, the Credit Administration department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources, such as recent market data or industry-wide statistics.  On a quarterly basis, the Company compares the actual selling price of collateral that has been sold, based on these independent sources, as well as recent appraisals associated with current loan origination activity, to the most recent appraised value to determine if additional adjustments should be made to the appraisal value to arrive at fair value.  Adjustments to fair value are made only when the analysis indicates a probable decline in collateral values. Individual valuation allowances could differ materially as a result of changes in these assumptions and judgments. Individual loan analyses are periodically performed on specific loans considered impaired. The results of the individual valuation allowances are aggregated and included in the overall allowance for loan losses.

Loan pool valuation allowances represent loss allowances that have been established to recognize the inherent risks associated with our lending activities, but which, unlike individual allowances, have not been allocated to particular problem assets. Pool evaluations are broken down into loans with homogenous characteristics by loan type and include commercial real estate mortgages, owner and

27

non-owner occupied; multi-family mortgages; residential real estate mortgages, first lien and home equity; commercial loans, secured and unsecured; installment/consumer loans; and real estate construction and land loans. The determination of the adequacy of the valuation allowance is a process that takes into consideration a variety of factors. The Bank has developed a range of valuation allowances necessary to adequately provide for probable incurred losses inherent in each pool of loans. We consider our own charge-off history along with the growth in the portfolio as well as the Bank’s credit administration and asset management philosophies and procedures, and concentrations in the portfolio when determining the allowances for each pool. In addition, we evaluate and consider the credit’s risk rating which includes management’s evaluation of: cash flow, collateral and trends in current values, guarantor support, financial disclosures, industry trends and strength of borrowers’ management, the impact that economic and market conditions may have on the portfolio as well as known and inherent risks in the portfolio. Finally, we evaluate and consider the allowance ratios and coverage percentages of both peer group and regulatory agency data. These evaluations are inherently subjective because, even though they are based on objective data, it is management’s interpretation of that data that determines the amount of the appropriate allowance. If the evaluations prove to be incorrect, the allowance for loan losses may not be sufficient to cover losses inherent in the loan portfolio, resulting in additions to the allowance for loan losses.

The Credit Risk Management Committee is comprised of Bank management. The adequacy of the allowance is analyzed quarterly, with any adjustment to a level deemed appropriate by the Credit Risk Management Committee, based on its risk assessment of the entire portfolio. Based on the Credit Risk Management Committee’s review of the classified loans and the overall allowance levels as they relate to the entire loan portfolio at September 30, 2013, management believes the allowance for loan losses has been established at levels sufficient to cover the probable incurred losses in the Bank’s loan portfolio. Future additions or reductions to the allowance may be necessary based on changes in economic, market or other conditions. Changes in estimates could result in a material change in the allowance. In addition, various regulatory agencies, as an integral part of the examination process, periodically review the allowance for loan losses. Such agencies may require the Bank to recognize adjustments to the allowance based on their judgments of the information available to them at the time of their examination.

28

The following table represents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment, as defined under ASC 310-10, and based on impairment method as of September 30, 2013 and December 31, 2012. Additionally, the following tables represent the changes in the allowance for loan losses for the three month and nine month period ended September 30, 2013 and 2012, and the twelve month period ended December 31, 2012, by portfolio segment, as defined under ASC 310-10. The loan segment represents the categories that the Bank develops to determine its allowance for loan losses.

	For the Three Months Ended September 30, 2013
(In thousands)	Commercial Real Estate Mortgage Loans		Multi-Family		Residential Real Estate Mortgage Loans		Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
Allowance for Loan Losses:
Beginning balance	$	5,200	$	1,430	$	2,691	$	3,995		$	1,602		$	212		$	15,130
Charge-offs	—		—		—		(152		)	—			(3		)	(155		)
Recoveries	—		—		1		6			—			1			8
Provision	540		200		124		9			(356		)	(17		)	500
Ending Balance	$	5,740	$	1,630	$	2,816	$	3,858		$	1,246		$	193		$	15,483

	For the Nine Months Ended September 30, 2013
(In thousands)	Commercial Real Estate Mortgage Loans		Multi- Family		Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
Allowance for Loan Losses:
Beginning balance	$	4,445	$	1,239	$	2,803		$	4,349		$	1,375		$	228		$	14,439
Charge-offs	—		—		(201		)	(412		)	(22		)	(53		)	(688		)
Recoveries	—		—		4			73			2			3			82
Provision	1,295		391		210			(152		)	(109		)	15			1,650
Ending Balance	$	5,740	$	1,630	$	2,816		$	3,858		$	1,246		$	193		$	15,483
Ending balance: individually evaluated for impairment	$	83	$	—	$	117		$	—		$	—		$	—		$	200
Ending balance: collectively evaluated for impairment	$	5,657	$	1,630	$	2,699		$	3,858		$	1,246		$	193		$	15,283
Loans	$	421,382	$	102,740	$	153,871		$	199,690		$	45,492		$	8,626		$	931,801
Ending balance: individually evaluated for impairment	$	5,964	$	—	$	2,622		$	495		$	—		$	—		$	9,081
Ending balance: collectively evaluated for impairment	$	414,627	$	102,740	$	151,249		$	198,952		$	45,161		$	8,626		$	921,355
Ending balance: loans acquired with deteriorated credit quality	$	791	$	—	$	—		$	243		$	331		$	—		$	1,365

29

	For the Twelve Months Ended December 31, 2012
(In thousands)	Commercial Real Estate Mortgage Loans		Multi- Family		Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
Allowance for Loan Losses:
Beginning balance	$	3,530	$	395	$	2,280		$	2,895		$	1,465		$	272		$	10,837
Charge-offs	—		—		(1,210		)	(285		)	—			(15		)	(1,510		)
Recoveries	—		—		7			83			—			22			112
Provision	915		844		1,726			1,656			(90		)	(51		)	5,000
Ending Balance	$	4,445	$	1,239	$	2,803		$	4,349		$	1,375		$	228		$	14,439
Ending balance: individually evaluated for impairment	$	—	$	—	$	141		$	228		$	—		$	—		$	369
Ending balance: collectively evaluated for impairment	$	4,445	$	1,239	$	2,662		$	4,121		$	1,375		$	228		$	14,070
Loans	$	332,782	$	66,080	$	143,703		$	197,448		$	48,632		$	9,167		$	797,812
Ending balance: individually evaluated for impairment	$	4,776	$	—	$	2,549		$	883		$	—		$	—		$	8,208
Ending balance: collectively evaluated for impairment	$	327,282	$	66,080	$	141,154		$	196,350		$	48,331		$	9,167		$	788,364
Ending balance: loans acquired with deteriorated credit quality	$	724	$	—	$	—		$	215		$	301		$	—		$	1,240

	For the Three Months Ended September 30, 2012
(In thousands)	Commercial Real Estate Mortgage Loans		Multi-Family		Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans		Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
Allowance for Loan Losses:
Beginning balance	$	4,447	$	1,049	$	2,879		$	3,570	$	1,328		$	283		$	13,556
Charge-offs	—		—		(150		)	—		—			—			(150		)
Recoveries	—		—		2			35		—			1			38
Provision	126		172		153			204		(42		)	(13		)	600
Ending Balance	$	4,573	$	1,221	$	2,884		$	3,809	$	1,286		$	271		$	14,044

	For the Nine Months Ended September 30, 2012
(In thousands)	Commercial Real Estate Mortgage Loans		Multi-Family		Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
Allowance for Loan Losses:
Beginning balance	$	3,530	$	395	$	2,280		$	2,895		$	1,465		$	272		$	10,837
Charge-offs	—		—		(700		)	(102		)	—			(13		)	(815		)
Recoveries	—		—		5			70			—			22			97
Provision	1,043		826		1,299			946			(179		)	(10		)	3,925
Ending Balance	$	4,573	$	1,221	$	2,884		$	3,809		$	1,286		$	271		$	14,044

30

8. EMPLOYEE BENEFITS

The Bank maintains a noncontributory pension plan covering all eligible employees. The Bank uses a December 31st measurement date for this plan in accordance with FASB ASC 715-30 “Compensation — Retirement Benefits — Defined Benefit Plans — Pension”. During 2012, the Company amended the pension plan revising the formula for determining benefits effective January 1, 2013, except for certain grandfathered employees. Additionally, new employees hired on or after October 1, 2012 are not eligible for the pension plan.

During 2001, the Bank adopted the Bridgehampton National Bank Supplemental Executive Retirement Plan (“SERP”). The SERP provides benefits to certain employees, as recommended by the Compensation Committee of the Board of Directors and approved by the full Board of Directors, whose benefits under the pension plan are limited by the applicable provisions of the Internal Revenue Code. The benefit under the SERP is equal to the additional amount the employee would be entitled to under the Pension Plan and the 401(k) Plan in the absence of such Internal Revenue Code limitations. The assets of the SERP are held in a rabbi trust to maintain the tax-deferred status of the plan and are subject to the general, unsecured creditors of the Company. As a result, the assets of the trust are reflected on the Consolidated Balance Sheets of the Company.

There were $2.0 million of contributions made to the pension plan during the nine months ended September 30, 2013. There were no contributions to the SERP during the nine months ended September 30, 2013. In accordance with the SERP, a retired executive received a distribution from the Plan totaling $84,000 during the nine months ended September 30, 2013.

The Company’s funding policy with respect to its benefit plans is to contribute at least the minimum amounts required by applicable laws and regulations.

The following table sets forth the components of net periodic benefit cost and other amounts recognized in Other Comprehensive Income:

	Three months ended September 30,										Nine months ended September 30,
	Pension Benefits						SERP Benefits				Pension Benefits						SERP Benefits
(In thousands)	2013			2012			2013		2012		2013			2012			2013		2012
Service cost	$	235		$	284		$	38	$	30	$	697		$	847		$	112	$	90
Interest cost	142			128			19		13		421			380			57		39
Expected return on plan assets	(349		)	(250		)	—		—		(1,036		)	(744		)	—		—
Amortization of net loss	82			62			4		1		243			186			11		1
Amortization of unrecognized prior service cost	(19		)	3			—		—		(58		)	8			—		—
Amortization of unrecognized transition (asset) obligation	—			—			7		7		—			—			21		21
Net periodic benefit cost	$	91		$	227		$	68	$	51	$	267		$	677		$	201	$	151

9.  SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

At September 30, 2013, December 31, 2012 and September 30, 2012, securities sold under agreements to repurchase totaled $11.3 million, $12.4 million, and $13.1 million, respectively, and were secured by U.S. GSE, residential mortgage-backed securities and residential collateralized mortgage obligations with a carrying amount of $16.4 million, $17.1 million and $17.6 million, respectively.

Securities sold under agreements to repurchase are financing arrangements with $1.3 million maturing during the fourth quarter of 2013, and $10.0 million maturing during the first quarter of 2015. At maturity, the securities underlying the agreements are returned to the Company. Information concerning the securities sold under agreements to repurchase is summarized as follows:

	For the nine months ended						For the year ended
(Dollars in thousands)	September 30, 2013			September 30, 2012			December 31, 2012
Average daily balance	$	11,975		$	13,018		$	13,016
Average interest rate	3.12		%	3.05		%	3.01		%
Maximum month-end balance	$	12,903		$	16,722		$	16,722
Weighted average interest rate	3.07		%	3.04		%	2.99		%

31

10. FEDERAL HOME LOAN BANK ADVANCES

As of September 30, 2013, there were two term advances outstanding from the Federal Home Loan Bank totaling $40.0 million with an average fixed interest rate of 0.40% that will mature during the fourth quarter of 2013.  As of December 31, 2012, there was one term advance outstanding from the Federal Home Loan Bank for $15.0 million with a fixed interest rate of 0.39% that matured during the first quarter of 2013.  The borrowings were collateralized by a blanket lien on residential and commercial mortgages.  There were no overnight borrowings outstanding as of September 30, 2013 and December 31, 2012.

11.  JUNIOR SUBORDINATED DEBENTURES

In December 2009, the Company completed the private placement of $16.0 million in aggregate liquidation amount of 8.50% cumulative convertible trust preferred securities (the “TPS”), through its wholly-owned subsidiary, Bridge Statutory Capital Trust II. The TPS have a liquidation amount of $1,000 per security and are convertible into our common stock, at an effective conversion price of $31 per share.  The TPS mature in 30 years but are callable by the Company at par any time after September 30, 2014.

The Company issued $16.0 million of junior subordinated debentures (the “Debentures”) to the trust in exchange for ownership of all of the common security of the trust and the proceeds of the preferred securities sold by the trust. In accordance with current accounting guidance, the trust is not consolidated in the Company’s financial statements, but rather the Debentures are shown as a liability. The Debentures bear interest at a fixed rate equal to 8.50% and mature on December 31, 2039. Consistent with regulatory requirements, the interest payments may be deferred for up to five years, and are cumulative. The Debentures have the same prepayment provisions as the TPS.

The Debentures are included in Tier I capital (with certain limitations applicable) under current regulatory guidelines and interpretations.

12. DERIVATIVES

The Company utilized interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swap does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements.

Interest rate swaps with a notional amount totaling $15.0 million and $25.0 million were entered into on June 28, 2012 and July 15, 2013, respectively and were designated as cash flow hedges of certain Federal Home Loan Bank advances.  A forward starting interest rate swap with a notional amount totaling $10.0 million was entered into on July 15, 2013 and was designated as a cash flow hedge of certain repurchase agreements.  The swaps were determined to be fully effective during the period presented and therefore no amount of ineffectiveness has been included in net income.  The aggregate fair value of the swaps is recorded in other assets/ (other liabilities) with changes in fair value recorded in other comprehensive income (loss).  The amount included in accumulated other comprehensive income (loss) would be reclassified to current earnings if the hedge transactions become probable of not occurring.  The Company expects the hedges to remain fully effective during the remaining term of the swaps.

The following table presents summary information about the interest rate swap designated as a cash flow hedge as of September 30, 2013, December 31, 2012 and September 30, 2012.

(Dollars in thousands)	September 30, 2013			September 30, 2012			December 31, 2012
Notional amounts	$	50,000		$	15,000		$	15,000
Weighted average pay rates	1.39		%	0.99		%	0.99		%
Weighted average receive rates	0.26		%	0.46		%	0.31		%
Weighted average maturity	4.81 years			4.74 years			4.49 years
Unrealized losses	$	(438	)	$	(203	)	$	(176	)

Interest expense recorded on these swap transaction totaled $153,000 and $21,000 for the nine months ended September 30, 2013 and September 30, 2012, respectively, and is reported as a component of interest expense on FHLB Advances.

32

Cash Flow Hedge

The following table presents the net gains (losses) recorded, net of tax, in accumulated other comprehensive income and the Consolidated Statements of Income relating to the cash flow derivative instruments for the nine months ended September 30, 2013 and September 30, 2012.

	2013
	Amount of gain			Amount of gain		Amount of gain (loss)
	(loss) recognized			(loss) reclassified		recognized in other
	in OCI			from OCI to		non interest income
(In thousands)	(Effective Portion)			interest income		(Ineffective Portion)
Interest rate contracts	$	(158	)	$	—	$	—

	2012
	Amount of gain			Amount of gain		Amount of gain (loss)
	(loss) recognized			(loss) reclassified		recognized in other
	in OCI			from OCI to		non interest income
(In thousands)	(Effective Portion)			interest income		(Ineffective Portion)
Interest rate contracts	$	(122	)	$	—	$	—

The following table reflects the cash flow hedge included in the Consolidated Balance Sheet:

	September 30, 2013					December 31, 2012
	Notional		Fair			Notional		Fair
(In thousands)	Amount		Value			Amount		Value
Included in other assets/(liabilities):
Interest rate swaps related to FHLB Advances	$	40,000	$	(301	)	$	15,000	$	(176	)
Forward starting interest rate swap related to repurchase agreements	$	10,000	$	(137	)	$	—	$	—

13. OTHER COMPREHENSIVE INCOME (LOSS)

Other comprehensive income (loss) components and related income tax effects were as follows:

	For The Three Months Ended						For The Nine Months Ended
(In thousands)	September 30, 2013			September 30, 2012			September 30, 2013			September 30, 2012
Unrealized holding (losses) gains on available for sale securities	$	(3,699	)	$	35		$	(18,213	)	$	(605	)
Reclassification adjustment for gains realized in income	(11		)	(186		)	(659		)	(2,179		)
Income tax effect	1,473			60			7,492			1,105
Net change in unrealized (loss) gain on available for sale securities	(2,237		)	(91		)	(11,380		)	(1,679		)
Change in post-retirement obligation	73			72			218			216
Income tax effect	(29		)	(29		)	(86		)	(86		)
Net change in post-retirement obligation	44			43			132			130
Change in fair value of derivatives used for cash flow hedges	(549		)	(170		)	(262		)	(203		)
Reclassification adjustment for gains realized in income	—			—			—			—
Income tax effect	218			68			104			81
Net change in unrealized loss on cash flow hedge	(331		)	(102		)	(158		)	(122		)
Total	$	(2,524	)	$	(150	)	$	(11,406	)	$	(1,671	)

33

The following is a summary of the accumulated other comprehensive income balances, net of income tax:

	Balance as of						Balance as of
	December 31,			Current Period			September 30,
(In thousands)	2012			Change			2013
Unrealized gains (losses) on available for sale securities	$	2,738		$	(11,380	)	$	(8,642	)
Unrealized losses on pension benefits	(3,050		)	132			(2,918		)
Unrealized losses on cash flow hedges	(106		)	(158		)	(264		)
Total	$	(418	)	$	(11,406	)	$	(11,824	)

The following represents the reclassifications out of accumulated other comprehensive income for the three and nine months ended September 30, 2013 and 2012:

	Three Months Ended						Nine Months Ended						Affected Line Item
(In thousands)	September 30, 2013			September 30, 2012			September 30, 2013			September 30, 2012			in the Consolidated Statements of Income
Unrealized gains (losses) on available for sale securities:
Realized gain on sale of available for sale securities	$	11		$	186		$	659		$	2,179		Net securities gains
Income tax expense	(4		)	(74		)	(262		)	(865		)	Income tax expense
Net of income tax	$	7		$	112		$	397		$	1,314
Amortization of defined benefit pension plan and the defined benefit plan component of the SERP:
Prior service credit (cost)	$	19		$	(3	)	$	58		$	(8	)	Salaries and employee benefits
Transition obligation	(7		)	(7		)	(21		)	(21		)	Salaries and employee benefits
Actuarial losses	(86		)	(63		)	(254		)	(187		)	Salaries and employee benefits
	$	(74	)	$	(73	)	$	(217	)	$	(216	)
Income tax benefit	29			29			86			86			Income tax expense
Net of income tax	$	(45	)	$	(44	)	$	(131	)	$	(130	)
Total reclassifications, net of tax	$	(38	)	$	68		$	266		$	1,184

14. BUSINESS COMBINATIONS

On September 27, 2013, Bridge Bancorp, Inc. (“Bridge Bancorp”) entered into an Agreement and Plan of Merger (the “Merger Agreement”) with FNBNY Bancorp, Inc. (“FNBNY”).  Pursuant to the Merger Agreement, FNBNY will merge with and into Bridge Bancorp, with Bridge Bancorp as the surviving entity.  Immediately following the merger of FNBNY with and into Bridge Bancorp, the First National Bank of New York, a national banking association and wholly owned subsidiary of FNBNY (“First National Bank”), will merge with and into The Bridgehampton National Bank, a national banking association and wholly owned subsidiary of Bridge Bancorp, with The Bridgehampton National Bank as the surviving entity. Through the First National Bank, FNBNY currently operates 3 full-service banking centers in Nassau and Suffolk counties in New York, with total assets at June 30, 2013 of $276 million, including $100 million in loans, funded by deposits of $209 million.

Under the terms of the agreement, shareholders of FNBNY will receive an aggregate of 244,110 Bridge Bancorp shares in exchange for all the issued and outstanding stock of FNBNY, subject to certain adjustments.  The purchase price will increase to the extent principal is recovered on $6.3 million of certain identified problem loans through closing and over a two-year period after the acquisition.  The purchase price will decrease if recoveries of $0.4 million of certain insurance claims are not received by the closing. Excluding these potential adjustments and based on Bridge Bancorp’s average closing stock price for the three days ended September 10, 2013 of $21.51, the transaction has an aggregate estimated value of $5.3 million.

The transaction has been approved by the Board of Directors of each company and is expected to close in the first quarter of 2014. Completion of the transaction is subject to customary closing conditions, including the receipt of required regulatory approvals and the approval of FNBNY’s shareholders.

34

15.  RECENT ACCOUNTING PRONOUNCEMENTS

In February 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No.2013-02, “Other Comprehensive Income” (“ASU 2013-02”). The amendments in this Update supersede and replace the presentation requirements for reclassifications out of accumulated other comprehensive income in ASUs 2011-05 (issued in June 2011) and 2011-12 (issued in December 2011) for all public and private organizations. The amendments require an entity to provide additional information about reclassifications out of accumulated other comprehensive income. Adoption of ASU 2013-02 did not have a material impact on the Company’s consolidated financial statements and the relevant disclosures were included in this document.

In July 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No.2013-10, “Derivatives and Hedging” (Topic 815). The amendments in this Update permit the Fed Funds Effective Swap Rate (OIS) to be used as a U.S. benchmark interest rate for hedge accounting purposes under Topic 815, in addition to UST and LIBOR. The amendments also remove the restriction on using different benchmark rates for similar hedges. The amendments are effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013. Adoption of ASU 2013-10 did not have a material impact on the Company’s consolidated financial statements.

In July 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No.2013-11, “Income Taxes” (Topic 740). An unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, except as follows. To the extent a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position or the tax law of the applicable jurisdiction does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. The assessment of whether a deferred tax asset is available is based on the unrecognized tax benefit and deferred tax asset that exist at the reporting date and should be made presuming disallowance of the tax position at the reporting date. For example, an entity should not evaluate whether the deferred tax asset expires before the statute of limitations on the tax position or whether the deferred tax asset may be used prior to the unrecognized tax benefit being settled.  The amendments in this Update do not require new recurring disclosures. The amendments are effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013. Management does not anticipate the adoption of ASU 2013-11 to have a material impact on the Company’s consolidated financial statements.

16. SUBSEQUENT EVENTS

On October 8, 2013, the Company completed a public offering of common stock wherein the Company sold 1,926,250 shares of common stock at a price of $20.75 per share, for gross proceeds of approximately $40.0 million, which include 251,250 shares sold pursuant to the option granted to the underwriters. The net proceeds of the offering, after deducting underwriting discounts and commissions and offering expenses, were approximately $37.5 million. The purpose of the offering was in part to provide additional capital to Bridge Bancorp to support its acquisition of FNBNY Bancorp, Inc. and for general corporate purposes.

35

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Private Securities Litigation Reform Act Safe Harbor Statement

This report may contain statements relating to the future results of the Company (including certain projections and business trends) that are considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995 (the “PSLRA”).  Such forward-looking statements, in addition to historical information, involve risk and uncertainties, and are based on the beliefs, assumptions and expectations of management of the Company.  Words such as “expects,”  “believes,”  “should,” “plans,” “anticipates,” “will,” “potential,” “could,” “intend,” “may,” “outlook,” “predict,” “project,” “would,” “estimated,” “assumes,” “likely,” and variation of such similar expressions are intended to identify such forward-looking statements.  Examples of forward-looking statements include, but are not limited to, possible or assumed estimates with respect to the financial condition, expected or anticipated revenue, and results of operations and business of the Company, including earnings growth; revenue growth in retail banking, lending and other areas; origination volume in the  consumer, commercial and other lending businesses; current and future capital management programs; non-interest income levels, including fees from the title abstract subsidiary and banking services as well as product sales; tangible capital generation; market share; expense levels; benefits expected from the FNBNY acquisition; and other business operations and strategies.  For this presentation, the Company claims the protection of the safe harbor for forward-looking statements contained in the PSLRA.

Factors that could cause future results to vary from current management expectations include, but are not limited to, changing economic conditions; legislative and regulatory changes, including increases in FDIC insurance rates; monetary and fiscal policies of the federal government; changes in tax policies; rates and regulations of federal, state and local tax authorities; changes in interest rates; deposit flows; the cost of funds; demands for loan products; demand for financial services; competition; changes in the quality and composition of the Bank’s loan and investment portfolios; changes in management’s business strategies; changes in accounting principles, policies or guidelines; changes in real estate values; an unexpected increase in operating costs; expanded regulatory requirements as a result of the Dodd-Frank Act; a failure to satisfy the conditions to closing for the proposed merger with FNBNY in a timely manner or at all; failure of the FNBNY stockholders to approve the proposed merger; failure to obtain the necessary governmental approvals for the proposed merger or adverse regulatory conditions in connection with such approvals; disruption to the parties’ businesses as a result of the announcement and pendency of the transaction; and difficulties related to the integration of the businesses following the merger, which could adversely affect operating results; and other factors discussed elsewhere in this report, and factors set forth under Item 1A., Risk Factors, in our Annual Report on Form 10-K for the year ended December 31, 2012, and in quarterly and other reports filed by the Company with the Securities and Exchange Commission.  The forward-looking statements are made as of the date of this report, and the Company assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

Overview

Who We Are and How We Generate Income

Bridge Bancorp, Inc. (the “Company”), a New York corporation, is a bank holding company formed in 1989.  On a parent-only basis, the Company has had minimal results of operations.  The Company is dependent on dividends from its wholly owned subsidiary, The Bridgehampton National Bank (the “Bank”), its own earnings, additional capital raised, and borrowings as sources of funds.  The information in this report reflects principally the financial condition and results of operations of the Bank.  The Bank’s results of operations are primarily dependent on its net interest income, which is mainly the difference between interest income on loans and investments and interest expense on deposits and borrowings.  The Bank also generates non interest income, such as fee income on deposit accounts, merchant credit and debit card processing programs, investment services, income from its title abstract subsidiary, and net gains on sales of securities and loans.  The level of its non interest expenses, such as salaries and benefits, occupancy and equipment costs, other general and administrative expenses, expenses from its title insurance subsidiary, and income tax expense, further affects the Bank’s net income.  Certain reclassifications have been made to prior year amounts and the related discussion and analysis to conform to the current year presentation. These reclassifications did not have an impact on net income or total stockholders’ equity.

Principal Products and Services and Locations of Operations

The Bank operates twenty three branches on eastern Long Island. Federally chartered in 1910, the Bank was founded by local farmers and merchants. For a century, the Bank has maintained its focus on building customer relationships in this market area. The mission of the Company is to grow through the provision of exceptional service to its customers, its employees, and the community. The Company strives to achieve excellence in financial performance and build long term shareholder value. The Bank engages in full service commercial and consumer banking business, including accepting time, savings and demand deposits from the consumers, businesses and local municipalities surrounding its branch offices. These deposits, together with funds generated from operations and

36

borrowings, are invested primarily in: (1) commercial real estate loans; (2) multi-family loans; (3) home equity loans; (4) construction loans; (5) residential mortgage loans; (6) secured and unsecured commercial and consumer loans; (7) FHLB, FNMA, GNMA and FHLMC  and non agency mortgage-backed securities, collateralized mortgage obligations and other asset backed securities; (8) New York State and local municipal obligations; and (9) U.S government sponsored entity (“U.S. GSE”) securities. The Bank also offers the CDARS program, providing multi-millions of FDIC insurance on CD deposits to its customers. In addition, the Bank offers merchant credit and debit card processing, automated teller machines, cash management services, lockbox processing, online and mobile banking services, remote deposit capture, safe deposit boxes, individual retirement accounts and investment services through Bridge Investment Services, offering a full range of investment products and services through a third party broker dealer. Through its title insurance abstract subsidiary, the Bank acts as a broker for title insurance services. The Bank’s customer base is comprised principally of small businesses, municipal relationships and consumer relationships.

Quarterly Highlights

·Net income of $3.1 million and $0.34 per diluted share, including $0.3 million or $0.03 per diluted share in acquisition costs, net of tax, associated with the proposed FNBNY merger compared to $3.4 million or $0.39 per diluted share for the third quarter of 2012.

·Returns on average assets and equity were 0.71% and 9.86%, respectively.

·Net interest income increased to $13.0 million for the third quarter of 2013 compared to $11.8 million in 2012.

·Net interest margin was 3.21% for the third quarter of 2013 compared to 3.55% for the 2012 period.

·Loans held for investments at September 30, 2013 of $933.2 million, an increase of $134.8 million or 16.9% over December 31, 2012.

·Total assets of $1.70 billion at September 30, 2013, increased $76.8 million or 4.7% compared to December 31, 2012.

·Deposits of $1.46 billion at September 30, 2013, increased $53.7 million or 3.8% over December 31, 2012.

·Allowance for loan losses was 1.66% of total loans at September 30, 2013, compared to 1.81% at December 31, 2012.

·Tier 1 Capital increased $11.8 million or 8.9% to $144.7 million at September 30, 2013, compared to December 31, 2012.

·A cash dividend of $0.23 per share was declared in October 2013 for the third quarter.

Significant Events

On September 27, 2013, Bridge Bancorp, Inc. (“Bridge Bancorp”) entered into an Agreement and Plan of Merger (the “Merger Agreement”) with FNBNY Bancorp, Inc. (“FNBNY”).  Pursuant to the Merger Agreement, FNBNY will merge with and into Bridge Bancorp, with Bridge Bancorp as the surviving entity.  Immediately following the merger of FNBNY with and into Bridge Bancorp, the First National Bank of New York, a national banking association and wholly owned subsidiary of FNBNY (“First National Bank”), will merge with and into The Bridgehampton National Bank, a national banking association and wholly owned subsidiary of Bridge Bancorp, with The Bridgehampton National Bank as the surviving entity.

Through the First National Bank, FNBNY currently operates 3 full-service banking centers in Nassau and Suffolk counties in New York, with total assets at June 30, 2013 of $276 million, including $100 million in loans, funded by deposits of $209 million.  The combined institution is expected to have approximately $2.0 billion in assets, $1.7 billion in deposits and 26 branches serving Long Island. No branch consolidation is expected.

Under the terms of the agreement, shareholders of FNBNY will receive an aggregate of 244,110 Bridge Bancorp shares in exchange for all the issued and outstanding stock of FNBNY, subject to certain adjustments.  The purchase price will increase to the extent principal is recovered on $6.3 million of certain identified problem loans through closing and over a two-year period after the acquisition.  The purchase price will decrease if recoveries of $0.4 million of certain insurance claims are not received by the closing. Excluding these potential adjustments and based on Bridge Bancorp’s average closing stock price for the three days ended September 10, 2013 of $21.51, the transaction has an aggregate estimated value of $5.3 million.

37

The transaction has been approved by the Board of Directors of each company and is expected to close in the first quarter of 2014. Completion of the transaction is subject to customary closing conditions, including the receipt of required regulatory approvals and the approval of FNBNY’s shareholders.

On October 8, 2013, the Company completed a public offering of common stock wherein the Company sold 1,926,250 shares of common stock at a price of $20.75 per share, for gross proceeds of approximately $40.0 million, which include 251,250 shares sold pursuant to the option granted to the underwriters. The net proceeds of the offering, after deducting underwriting discounts and commissions and offering expenses, were approximately $37.5 million. The purpose of the offering was in part to provide additional capital to Bridge Bancorp to support its acquisition of FNBNY Bancorp, Inc. and for general corporate purposes.

Current Environment

On July 21, 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”) was signed by the President. The Act permanently raised the current standard maximum deposit insurance amount to $250,000. Section 331(b) of the Dodd-Frank Act required the FDIC to change the definition of the assessment base from which assessment fees are determined. The new definition for the assessment base is the average consolidated total assets of the insured depository institution less the average tangible equity of the insured depository institution. The financial reform legislation, among other things, created a new Consumer Financial Protection Bureau, tightened capital standards and resulted in new regulations that are expected to increase the cost of operations.

In July 2013, the Federal Deposit Insurance Corporation and the other federal bank regulatory agencies issued a final rule that will revise their leverage and risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act.  Among other things, the rule establishes a new common equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets), increases the minimum Tier 1 capital to risk-based assets requirement (from 4% to 6% of risk-weighted assets) and assigns a higher risk weight (150%) to exposures that are more than 90 days past due or are on nonaccrual status and to certain commercial real estate facilities that finance the acquisition, development or construction of real property.  The final rule also requires unrealized gains and losses on certain “available-for-sale” securities holdings to be included for purposes of calculating regulatory capital unless a one-time opt-out is exercised.  Additional constraints will also be imposed on the inclusion in regulatory capital of mortgage-servicing assets, defined tax assets and minority interests.  The rule limits a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets in addition to the amount necessary to meet its minimum risk-based capital requirements.  The final rule becomes effective for the Bank on January 1, 2015.  The capital conservation buffer requirement will be phased in beginning January 1, 2016 and ending January 1, 2019, when the full capital conservation buffer requirement will be effective.

Since April 2010 the Federal Reserve has maintained the federal funds target rate between 0 and 25 basis points due to a continued national depressed housing market, tight credit markets and as an effort to foster employment. In June 2013, the FOMC announced it will continue purchasing agency mortgage-backed securities and longer term Treasury securities at a pace of $45 billion a month and $45 billion a month, respectively, until certain improvements in the economy are achieved. The FOMC will continue to reinvest principal payments of agency mortgage-backed securities and roll over maturing Treasury securities. These actions have resulted in a prolonged low interest rate environment reducing yields on interest earning assets and compressing the Company’s net interest margin. The FOMC anticipates maintaining the federal funds target rate until the outlook for employment and inflation are in line with the Committee’s long term objectives.

Growth and service strategies have the potential to offset the compression on net interest margin with volume as the customer base grows through expanding the Bank’s footprint, while maintaining and developing existing relationships. Since 2008, the Bank has opened nine new branches, including the most recent branch openings in March 2013 in Rocky Point, New York, and in May 2013 in Shelter Island, New York. Most of the recent branch openings move the Bank geographically westward and demonstrate its commitment to traditional growth through branch expansion. In May 2011, the Bank acquired Hampton State Bank (“HSB”) which increased the Bank’s presence in an existing market with a branch located in the Village of Southampton. After careful consideration, management decided to close its existing branch on County Road 39 in Southampton, New York, effective in April 2013. Management has demonstrated its ability to successfully integrate the former HSB customers and achieve expected cost savings while continuing to execute its business strategy. Management will continue to seek opportunities to expand its reach into other contiguous markets by network expansion, or through the addition of professionals with established customer relationships.

Challenges and Opportunities

As noted earlier, on September 27, 2013, the Company entered into an Agreement and Plan of Merger with FNBNY. This merger will increase the Company’s scale and continue the westward expansion into three new markets including Melville (Suffolk County), and two branches in Nassau County; Massapequa and Merrick. The merger application was filed with the regulators on October 18, 2013

38

and the Company expects to close the transaction in the first quarter of 2014. To support this acquisition and future growth, the Company completed a public offering on October 8, 2013, with $37.5 million in net proceeds. These proceeds provide capital to support the acquisition. However, this capital will have a negative impact on earnings per share during the fourth quarter of 2013 and the first quarter of 2014 until the benefits of the merger can be affected. Management recognizes the challenges associated with an acquisition and will leverage the experienced gained in the acquisition of Hamptons State Bank in 2011, with the integration of FNBNY.

The Bank continues to face challenges associated with a fragile economic recovery, ever increasing regulations, and the current volatile interest rate environment. During 2013, speculation about the Federal Reserve’s Quantitative Easing or bond buying program caused longer term interest rates to rise dramatically. Over time, increases in rates should provide some relief to net interest margin compression as new loans are funded and securities are reinvested at higher rates. However, in the short term, the fair value of our available for sale securities declined, resulting in net unrealized losses and a reduction in shareholders’ equity, Strategies of managing for the eventuality of higher rates have a cost. Extending liability maturities or shortening the tenor of assets increase interest expense and reduce interest income. An additional method for managing in a higher rate environment is to grow stable core deposits, requiring continued investment in people, technology and branches. Over time, the costs of these strategies should provide long term benefits.

New regulations required under Dodd-Frank continue to be issued and in July 2013, the regulatory agencies issued final capital rules under Basel III which become effective for our Company in January 2015. The final rules, while more favorable to community banks, require that all banks maintain higher levels of capital. Management believes the Bank’s current capital levels will meet these new requirements. These factors taken together present formidable challenges to the banking industry

The key to delivering on the Company’s mission is combining its expanding branch network, improving technology, and experienced professionals with the critical element of local decision making. The successful expansion of the franchise’s geographic reach continues to deliver the desired results: increasing core deposits and loans, and generating higher levels of revenue and income.

Corporate objectives for 2013 include: leveraging our expanding branch network to build customer relationships and grow loans and deposits; focusing on opportunities and processes that continue to enhance the customer experience at the Bank; improving operational efficiencies and prudent management of non-interest expense; and maximizing non-interest income through Bridge Abstract as well as other lines of business. Management believes there remain opportunities to grow its franchise and continued investments to generate core funding, quality loans and new sources of revenue, remain keys to continue creating long term shareholder value. Management remains committed to branch based banking and during 2013, the Company has opened two new branches, one in Rocky Point, New York, in March 2013 and one in Shelter Island, New York, in May 2013. The Bank also received regulatory approval to open an additional branch in Bay Shore, New York, and a loan production office in Riverhead, New York. The Company expects to open the Bay Shore branch and the loan production office during the fourth quarter  of 2013. The Company launched its new electronic banking platform in the first half of 2013. This new platform allows the Company to enhance the delivery of current technology, and more importantly, effectively deliver the next generation of products and services to its existing and new customer base. The ability to attract, retain, train and cultivate employees at all levels of the Company remains significant to meeting corporate objectives. The Company has made great progress toward the achievement of these objectives, and avoided many of the problems facing other financial institutions as a result of maintaining discipline in its underwriting, expansion strategies, investing and general business practices. The Company has capitalized on opportunities presented by the market and diligently seeks opportunities for growth and to strengthen the franchise. The Company recognizes the potential risks of the current economic environment and will monitor the impact of market events as we consider growth initiatives and evaluate loans and investments. Management and the Board have built a solid foundation for growth and the Company is positioned to adapt to anticipated changes in the industry resulting from new regulations and legislative initiatives.

Critical Accounting Policies

Allowance for Loan Losses

Management considers the accounting policy on the allowance for loan losses to be the most critical and requires complex management judgment as discussed below. The judgments made regarding the allowance for loan losses can have a material effect on the results of operations of the Company.

The allowance for loan losses is established and maintained through a provision for loan losses based on probable incurred losses inherent in the Bank’s loan portfolio. Management evaluates the adequacy of the allowance on a quarterly basis. The allowance is comprised of both individual valuation allowances and loan pool valuation allowances. If the allowance for loan losses is not sufficient to cover actual loan losses, the Company’s earnings could decrease.

39

The Bank monitors its entire loan portfolio on a regular basis, with consideration given to detailed analysis of classified loans, repayment patterns, probable incurred losses, past loss experience, current economic conditions, and various types of concentrations of credit. Additions to the allowance are charged to expense and realized losses, net of recoveries, are charged to the allowance.

Individual valuation allowances are established in connection with specific loan reviews and the asset classification process including the procedures for impairment testing under FASB Accounting Standard Codification (“ASC”) No. 310, “Receivables”. Such valuation, which includes a review of loans for which full collectibility in accordance with contractual terms is not reasonably assured, considers the estimated fair value of the underlying collateral less the costs to sell, if any, or the present value of expected future cash flows, or the loan’s observable market value. Any shortfall that exists from this analysis results in a specific allowance for the loan. Pursuant to our policy, loan losses must be charged-off in the period the loans, or portions thereof, are deemed uncollectible. Assumptions and judgments by management, in conjunction with outside sources, are used to determine whether full collectibility of a loan is not reasonably assured. These assumptions and judgments are also used to determine the estimates of the fair value of the underlying collateral or the present value of expected future cash flows or the loan’s observable market value. Individual loan analyses are periodically performed on specific loans considered impaired. For collateral dependent impaired loans, appraisals are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company.  Once received, the Credit Administration department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources, such as recent market data or industry-wide statistics.  On a quarterly basis, the Company compares the actual selling price of collateral that has been sold, based on these independent sources, as well as recent appraisals associated with current loan origination activity, to the most recent appraised value to determine if additional adjustments should be made to the appraisal value to arrive at fair value.  Adjustments to fair value are made only when the analysis indicates a probable decline in collateral values. Individual valuation allowances could differ materially as a result of changes in these assumptions and judgments. Individual loan analyses are periodically performed on specific loans considered impaired. The results of the individual valuation allowances are aggregated and included in the overall allowance for loan losses.

Loan pool valuation allowances represent loss allowances that have been established to recognize the inherent risks associated with our lending activities, but which, unlike individual allowances, have not been allocated to particular problem assets. Pool evaluations are broken down into loans with homogenous characteristics by loan type and include commercial real estate mortgages, owner and non-owner occupied; multi-family mortgages; residential real estate mortgages, first lien and home equity; commercial loans, secured and unsecured; installment/consumer loans; and real estate construction and land loans. The determination of the adequacy of the valuation allowance is a process that takes into consideration a variety of factors. The Bank has developed a range of valuation allowances necessary to adequately provide for probable incurred losses inherent in each pool of loans. We consider our own charge-off history along with the growth in the portfolio as well as the Bank’s credit administration and asset management philosophies and procedures, and concentrations in the portfolio when determining the allowances for each pool. In addition, we evaluate and consider the credit’s risk rating which includes management’s evaluation of: cash flow, collateral and trends in current values, guarantor support, financial disclosures, industry trends and strength of borrowers’ management, the impact that economic and market conditions may have on the portfolio as well as known and inherent risks in the portfolio. Finally, we evaluate and consider the allowance ratios and coverage percentages of both peer group and regulatory agency data. These evaluations are inherently subjective because, even though they are based on objective data, it is management’s interpretation of that data that determines the amount of the appropriate allowance. If the evaluations prove to be incorrect, the allowance for loan losses may not be sufficient to cover losses inherent in the loan portfolio, resulting in additions to the allowance for loan losses.

The Credit Risk Management Committee is comprised of Bank management. The adequacy of the allowance is analyzed quarterly, with any adjustment to a level deemed appropriate by the Credit Risk Management Committee, based on its risk assessment of the entire portfolio. Based on the Credit Risk Management Committee’s review of the classified loans and the overall allowance levels as they relate to the entire loan portfolio at September 30, 2013, management believes the allowance for loan losses has been established at levels sufficient to cover the probable incurred losses in the Bank’s loan portfolio. Future additions or reductions to the allowance may be necessary based on changes in economic, market or other conditions. Changes in estimates could result in a material change in the allowance. In addition, various regulatory agencies, as an integral part of the examination process, periodically review the allowance for loan losses. Such agencies may require the Bank to recognize adjustments to the allowance based on their judgments of the information available to them at the time of their examination.

Net Income

Net income for the three months ended September 30, 2013 was $3.1 million and $0.34 per diluted share as compared to $3.4 million and $0.39 per diluted share for the same period in 2012.  The decrease in net income reflects growth in net interest income, a decrease in provision for loan losses, offset by lower non interest income and increased operating expenses, including costs associated with the FNBNY acquisition. Changes for the three months ended September 30, 2013 compared to September 30, 2012 include: (i) a $1.2 million or 10.4% increase in net interest income as a result of growth in interest earning assets primarily related to loans; (ii) a $0.1

40

million or 16.7% decrease in the provision for loan losses; (iii) a $0.2 million or 7.8% decrease in total non interest income; and (iv) a $1.4 million or 16.3% increase in total non interest expense due to an increase of $0.4 million of occupancy and equipment expense and an increase of $0.2 million in technology and communications, due to the opening of three new branches and the new Internet banking platform. Additionally, the Company incurred acquisition costs of $0.3 million, net of income taxes, associated with the proposed merger with FNBNY. The effective income tax rate was 34.2% for the quarter ended September 30, 2013 compared to 32.4% for the same period in 2012.

Net income for the nine months ended September 30, 2013 was $9.5 million and $1.04 per diluted share as compared to $9.4 million and $1.09 per diluted share for the same period in 2012. Changes for the nine months ended September 30, 2013 compared to September 30, 2012 include: (i) a $2.3 million or 6.5% increase in net interest income as a result of growth in interest earning assets primarily related to loans; (ii) a $2.3 million or 58.0% decrease in the provision for loan losses; (iii) a $1.4 million or 17.0% decrease in total non interest income as a result of decreased net securities gains of $1.5 million, partially offset by higher fees for other customer services of $0.3 million; and (iv) a $2.9 million or 11.3% increase in total non interest expense primarily due to a $0.4 million increase in salaries and employee benefits related to increased staffing levels, a $1.1 million increase in occupancy and equipment due to the opening of three new branches, a $0.3 million increase in  technology and communications due to new facilities and the new Internet banking platform, a $0.3 million increase in marketing and advertising, a $0.2 million increase in professional services, a $0.1 million increase in FDIC assessments, and a $0.3 million increase in other operating expenses, offset in part by a $0.2 million decrease in cost of extinguishment of debt, due to the prepayment of a $5 million repurchase agreement in February 2012. In addition, the Company incurred acquisition costs of $0.3 million, net of income taxes, associated with the proposed merger with FNBNY. The effective income tax rate was 32.9% for the nine months ended September 30, 2013 compared to 32.3% for the same period last year.

Analysis of Net Interest Income

Net interest income, the primary contributor to earnings, represents the difference between income on interest earning assets and expenses on interest bearing liabilities. Net interest income depends upon the volume of interest earning assets and interest bearing liabilities and the interest rates earned or paid on them.

The following tables set forth certain information relating to the Company’s average consolidated balance sheets and its consolidated statements of income for the periods indicated and reflect the average yield on assets and average cost of liabilities for the periods indicated.  Such yields and costs are derived by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods shown.  Average balances are derived from daily average balances and include nonaccrual loans.  The yields and costs include fees, which are considered adjustments to yields.  Interest on nonaccrual loans has been included only to the extent reflected in the consolidated statements of income.  For purposes of this table, the average balances for investments in debt and equity securities exclude unrealized appreciation/depreciation due to the application of FASB ASC 320, “Investments - Debt and Equity Securities.”

41

	Three months ended September 30,
	2013							2012
						Average							Average
	Average					Yield/		Average					Yield/
(In thousands)	Balance		Interest			Cost		Balance		Interest			Cost
Interest earning assets:
Loans, net (1)(2)	$	904,889	$	11,585		5.08	%	$	676,846	$	10,467		6.15	%
Mortgage-backed securities, CMOs and other asset-backed securities	418,164		1,796			1.70		345,934		1,710			1.97
Tax exempt securities (2)	90,144		779			3.43		138,339		980			2.82
Taxable securities	226,742		1,020			1.78		164,077		864			2.09
Deposits with banks	8,645		7			0.32		39,394		28			0.28
Total interest earning assets	1,648,584		15,187			3.65		1,364,590		14,049			4.10
Non interest earning assets:
Cash and due from banks	37,013							22,760
Other assets	47,897							48,718
Total assets	$	1,733,494						$	1,436,068
Interest bearing liabilities:
Savings, NOW and money market deposits	$	857,582	$	905		0.42	%	$	704,841	$	952		0.54	%
Certificates of deposit of $100,000 or more	95,348		257			1.07		131,333		360			1.09
Other time deposits	38,614		86			0.88		40,381		101			1.00
Federal funds purchased and repurchase agreements	61,803		134			0.86		18,106		97			2.13
Federal Home Loan Bank term advances	36,195		142			1.56		15,000		38			1.01
Junior Subordinated Debentures	16,002		341			8.45		16,002		341			8.48
Total interest bearing liabilities	1,105,544		1,865			0.67		925,663		1,889			0.81
Non interest bearing liabilities:
Demand deposits	493,989							391,968
Other liabilities	8,305							8,082
Total liabilities	1,607,838							1,325,713
Stockholders’ equity	125,656							110,355
Total liabilities and stockholders’ equity	$	1,733,494						$	1,436,068
Net interest income/interest rate spread (3)			13,322			2.98	%			12,160			3.29	%
Net interest earning assets/net interest margin (4)	$	543,040				3.21	%	$	438,927				3.55	%
Ratio of interest earning assets to interest bearing liabilities						149.12	%						147.42	%
Less: Tax equivalent adjustment			(274		)					(342		)
Net interest income			$	13,048						$	11,818

(1)Amounts are net of deferred origination costs/ (fees) and the allowance for loan loss.

(2)The above table is presented on a tax equivalent basis.

(3)Net interest rate spread represents the difference between the yield on average interest earning assets and the cost of average interest bearing liabilities.

(4)Net interest margin represents net interest income divided by average interest earning assets.

42

	Nine months ended September 30,
	2013							2012
						Average							Average
	Average					Yield/		Average					Yield/
(In thousands)	Balance		Interest			Cost		Balance		Interest			Cost
Interest earning assets:
Loans, net (1) (2)	$	860,213	$	33,438		5.20	%	$	648,103	$	29,753		6.13	%
Mortgage-backed securities, CMOs and other asset-backed securities	380,723		4,708			1.65		324,986		5,793			2.38
Tax exempt securities (2)	117,422		2,558			2.91		140,884		3,165			3.00
Taxable securities	208,972		2,926			1.87		181,061		3,005			2.22
Deposits with banks	9,332		20			0.29		34,497		70			0.27
Total interest earning assets	1,576,662		43,650			3.70		1,329,531		41,786			4.20
Non interest earning assets:
Cash and due from banks	33,078							21,978
Other assets	48,646							49,441
Total assets	$	1,658,386						$	1,400,950
Interest bearing liabilities:
Savings, NOW and money market deposits	$	816,503	$	2,648		0.43	%	$	715,310	$	2,829		0.53	%
Certificates of deposit of $100,000 or more	110,986		927			1.12		134,923		1,113			1.10
Other time deposits	38,853		257			0.88		41,494		324			1.04
Federal funds purchased and repurchase agreements	62,908		389			0.83		25,363		323			1.70
Federal Home Loan Bank term advances	22,604		225			1.33		7,536		46			0.82
Junior Subordinated Debentures	16,002		1,024			8.56		16,002		1,024			8.55
Total interest bearing liabilities	1,067,856		5,470			0.68		940,628		5,659			0.80
Non interest bearing liabilities:
Demand deposits	461,645							346,358
Other liabilities	7,214							7,268
Total liabilities	1,536,715							1,294,254
Stockholders’ equity	121,671							106,696
Total liabilities and stockholders’ equity	$	1,658,386						$	1,400,950
Net interest income/interest rate spread (3)			38,180			3.02	%			36,127			3.40	%
Net interest earning assets/net interest margin (4)	$	508,806				3.24	%	$	388,903				3.63	%
Ratio of interest earning assets to interest bearing liabilities						147.65	%						141.35	%
Less: Tax equivalent adjustment			(898		)					(1,104		)
Net interest income			$	37,282						$	35,023

(1)Amounts are net of deferred origination costs/ (fees) and the allowance for loan loss.

(2)The above table is presented on a tax equivalent basis.

(3)Net interest rate spread represents the difference between the yield on average interest earning assets and the cost of average interest bearing liabilities.

(4)Net interest margin represents net interest income divided by average interest earning assets.

43

Rate/Volume Analysis

Net interest income can be analyzed in terms of the impact of changes in rates and volumes. The following table illustrates the extent to which changes in interest rates and in the volume of average interest earning assets and interest bearing liabilities have affected the Bank’s interest income and interest expense during the periods indicated.  Information is provided in each category with respect to (i) changes attributable to changes in volume (changes in volume multiplied by prior rate); (ii) changes attributable to changes in rates (changes in rates multiplied by prior volume); and (iii) the net changes.  For purposes of this table, changes which are not due solely to volume or rate changes have been allocated to these categories based on the respective percentage changes in average volume and rate.  Due to the numerous simultaneous volume and rate changes during the periods analyzed, it is not possible to precisely allocate changes between volume and rates.  In addition, average earning assets include nonaccrual loans.

	Three months ended September 30,									Nine months ended September 30,
	2013 Over 2012									2013 Over 2012
	Changes Due To									Changes Due To
(In thousands)	Volume			Rate			Net Change			Volume			Rate			Net Change
Interest income on interest earning assets:
Loans, net (1) (2)	$	10,289		$	(9,171	)	$	1,118		$	10,754		$	(7,069	)	$	3,685
Mortgage-backed securities, CMOs and other asset-backed securities	1,180			(1,094		)	86			1,313			(2,398		)	(1,085		)
Tax exempt securities (2)	(1,165		)	964			(201		)	(514		)	(93		)	(607		)
Taxable securities	845			(689		)	156			588			(667		)	(79		)
Deposits with banks	(44		)	23			(21		)	(58		)	8			(50		)
Total interest earning assets	11,105			(9,967		)	1,138			12,083			(10,219		)	1,864
Interest expense on interest bearing liabilities:
Savings, NOW and money market deposits	812			(859		)	(47		)	535			(716		)	(181		)
Certificates of deposit of $100,000 or more	(97		)	(6		)	(103		)	(170		)	(16		)	(186		)
Other time deposits	(4		)	(11		)	(15		)	(20		)	(47		)	(67		)
Federal funds purchased and repurchase agreements	398			(361		)	37			377			(311		)	66
Federal Home Loan Bank Advances	81			23			104			138			41			179
Junior subordinated debentures	—			—			—			—			—			—
Total interest bearing liabilities	1,190			(1,214		)	(24		)	860			(1,049		)	(189		)
Net interest income	$	9,915		$	(8,753	)	$	1,162		$	11,223		$	(9,170	)	$	2,053

(1) Amounts are net of deferred origination costs/ (fees) and the allowance for loan loss.

(2) The above table is presented on a tax equivalent basis.

Analysis of Net Interest Income for the Three Months ended September 30, 2013 and September 30, 2012

Net interest income was $13.0 million for the three months ended September 30, 2013 compared to $11.8 million for the same period in 2012, an increase of $1.2 million or 10.4%. Net interest margin declined to 3.21% for the quarter ended September 30, 2013, compared to 3.55% for the quarter ended September 30, 2012 as a result of the historically low market interest rates on repricing assets and liabilities offsetting strong deposit growth and higher loan demand. The total average interest earning assets increased $284.0 million or 20.8%, yielding 3.65% and the overall funding cost was 0.33%, including demand deposits. The yield on interest earning assets decreased approximately 45 basis points which was partly offset by the decline in cost of interest bearing liabilities, which decreased approximately 14 basis points during the third quarter of 2013 compared to 2012. The increase in average total deposits of $217.0 million, the increase in average borrowings of $64.9 million, and the decrease in average interest earning cash of $30.8 million funded loans and securities, which grew $228.1 million and $86.7 million, respectively, from the comparable 2012 quarter.

For the three months ended September 30, 2013, average net loans grew by $228.1 million or 33.7% to $904.9 million as compared to $676.8 million for the same period in 2012, driven by growth in commercial real estate mortgage loans, multi-family mortgage loans, and commercial, financial and agricultural loans. The Bank remains committed to growing loans with prudent underwriting, sensible pricing and limited credit and extension risk.

For the three months ended September 30, 2013, average total securities increased by $86.7 million or 13.4% to $735.1 million as compared to $648.4 million for the three months ended September 30, 2012. There were no federal funds sold for the three months

44

ended September 30, 2013 and 2012. The average interest earning cash decreased by $30.8 million to $8.6 million for the three months ended September 30, 2013 as compared to $39.4 million for the same period in 2012.

Average total interest bearing liabilities were $1.1 billion for the three months ended September 30, 2013 compared to $925.7 million for the same period in 2012. The Bank grew deposits as a result of opening three new branches, as well as building new relationships in existing markets. The Bank continues to reduce interest rates on deposit products through prudent management of deposit pricing. The reduction in deposit rates and the lower average balance of higher cost CDs, resulted in a decrease in the cost of interest bearing liabilities to 0.67% for the three months ended September 30, 2013 from 0.81% for the same period in 2012.  Since the Company’s interest bearing liabilities generally reprice or mature more quickly than its interest earning assets, an increase in short term interest rates would initially result in a decrease in net interest income.  Additionally, the large percentages of deposits in money market accounts reprice at short term market rates making the balance sheet more liability sensitive.

For the three months ended September 30, 2013, average total deposits increased by $217.0 million or 17.1% to $1.5 billion from $1.3 billion from the same period in 2012.  Components of this increase include an increase in average balances in savings, NOW and money market accounts of $152.8 million or 21.7% to $857.6 million for the three months ended September 30, 2013 compared to $704.8 million for the same period last year.  Average balances in certificates of deposit of $100,000 or more and other time deposits decreased $37.7 million or 22.0% to $134.0 million for 2013 as compared to $171.7 million for the same period last year.  Average balances in demand deposits increased $102.0 million or 26.0% to $494.0 million for 2013 as compared to $392.0 million for the same period last year. Average public fund deposits comprised 15.6% of total average deposits during the three months ended September 30, 2013 and 15.5% of total average deposits for the same period in 2012.  Average federal funds purchased and repurchase agreements increased $43.7 million or 241.3% to $61.8 million for the three months ended September 30, 2013 compared to $18.1 million for the same period in the prior year. For the three months ended September 30, 2013 there was an average balance of $36.2 million in FHLB term advances, an increase of $21.2 million or 141.3% compared to a $15.0 million for the same period last year.

Total interest income increased $1.2 million or 8.8% to $14.9 million, net of the tax equivalent adjustment on tax exempt securities interest income, for the three months ended September 30, 2013 from $13.7 million for the same period in 2012.  Interest income on loans increased $1.1 million or 10.7% to $11.6 million for the three months ended September 30, 2013 from $10.5 million for the same period in 2012. The yield on average loans was 5.08% for 2013 as compared to 6.15% in 2012.

Interest income on investments in mortgage-backed, taxable and tax exempt securities increased $0.1 million to $3.3 million for the three months ended September 30, 2013 compared to $3.2 million for the same period in 2012.  Interest income on securities included net amortization of premium of $1.3 million and a tax equivalent adjustment of $0.3 million in the 2013 compared to net amortization of premium of $1.6 million and tax equivalent adjustment of $0.3 million for the same period in 2012.  The tax adjusted average yield on total securities was 1.9% for 2013 as compared to 2.2% in 2012.

Interest expense was $1.9 million for the three months ended September 30, 2013 and 2012.

Analysis of Net Interest Income for the Nine Months ended September 30, 2013 and September 30, 2012

Net interest income was $37.3 million for the nine months ended September 30, 2013 compared to $35.0 million for the same period in 2012, an increase of $2.3 million or 6.5%. Net interest margin declined to 3.24% for the nine months ended September 30, 2013 compared to 3.63% for the nine months ended September 30, 2012 as a result of the historically low market interest rates on repricing assets and liabilities offsetting strong deposit growth and higher loan demand. The total average interest earning assets increased $247.1 million or 18.6% to $1.6 billion for the nine months ended September 30, 2013 compared to $1.3 billion for the same period in 2012. The yield on interest earning assets decreased approximately 50 basis points which was partly offset by the cost of interest bearing liabilities, which decreased approximately 12 basis points during the first nine months of 2013 compared to 2012. The increase in average total deposits of $189.9 million, the increase in average borrowings of $52.6 million and the decrease in average interest earning cash of $25.2 million, funded loans and securities, which grew $212.1 million and $60.2 million, respectively, from the comparable 2012 period.

For the nine months ended September 30, 2013, average net loans grew by $212.1 million or 32.7% to $860.2 million as compared to $648.1 million for the same period in 2012, primarily driven by growth in commercial real estate mortgage loans, multi-family mortgage loans, and commercial, financial and agricultural loans. The Bank remains committed to growing loans with prudent underwriting, sensible pricing and limited credit and extension risk.

For the nine months ended September 30, 2013, average total securities increased by $60.2 million or 9.3% to $707.1 million as compared to $646.9 million for the nine months ended September 30, 2012. There were no federal funds sold for the nine month ended September 30, 2013 or 2012. The average interest earning cash decreased by $25.2 million or 73.0% to $9.3 million for the nine months ended September 30, 2013 as compared to $34.5 million for the same period in 2012.

45

Average total interest bearing liabilities were $1.1 billion for the nine months ended September 30, 2013 compared to $940.6 million for the same period in 2012.  The Bank grew deposits as a result of opening three new branches as well as building new relationships in existing markets. The Bank continues to reduce interest rates on deposit products through prudent management of deposit pricing. The reduction in deposit rates resulted in a decrease in the cost of interest bearing liabilities to 68 basis points for the nine months ended September 30, 2013 from 80 basis points for the same period in 2012.  Since the Company’s interest bearing liabilities generally reprice or mature more quickly than its interest earning assets, an increase in short term interest rates would initially result in a decrease in net interest income.  Additionally, the large percentages of deposits in money market accounts reprice at short term market rates making the balance sheet more liability sensitive.

For the nine months ended September 30, 2013, average total deposits increased by $189.9 million or 15.3% to $1.4 billion from $1.2 billion for the same period in 2012.  Components of this increase include an increase in average balances in savings, NOW and money market accounts of $101.2 million or 14.1% to $816.5 million for the nine months ended September 30, 2013 compared to $715.3 million for the same period last year.  Average balances in certificates of deposit of $100,000 or more and other time deposits decreased $26.6 million or 15.1% to $149.8 million for 2013 as compared to $176.4 million for the same period last year.  Average balances in demand deposits increased $115.2 million or 33.3% to $461.6 million for 2013 as compared to $346.4 million for the same period last year. Average public fund deposits comprised 17.8% of total average deposits during the nine months ended September 30, 2013 and 18.2% of total average deposits for the same period in 2012.  Average federal funds purchased and repurchase agreements increased $37.5 million or 148.0% to $62.9 million for the nine months ended September 30, 2013 as compared to $25.4 million for the same period in the prior year. For the nine months ended September 30, 2013 the average balance of FHLB term advances was $22.6 million, an increase of $15.1 million or 200.0% as compared to $7.5 million for the same period in 2012.

Total interest income increased $2.1 million or 5.1% to $42.8 million for the nine months ended September 30, 2013 from $40.7 million for the same period in 2012.  Interest income on loans increased $3.6 million or 12.4% to $33.4 million for the nine months ended September 30, 2013 from $29.8 million for the same period in 2012. The yield on average loans was 5.20% for 2013 as compared to 6.13% in 2012.

Interest income on investments in mortgage-backed, taxable and tax exempt securities decreased $1.5 million to $9.3 million for the nine months ended September 30, 2013 compared to $10.8 million for the same period in 2012.  Interest income on securities included net amortization of premium of $4.3 million and a tax equivalent adjustment of $0.9 million in the 2013 compared to net amortization of premium of $3.7 million and a tax equivalent adjustment of $1.1 million for the same period in 2012.  The tax adjusted average yield on total securities was 1.9% for 2013 as compared to 2.5% in 2012.

Interest expense decreased to $5.5 million for the nine months ended September 30, 2013 compared to $5.7 million for the same period last year.

Provision and Allowance for Loan Losses

The Bank’s loan portfolio consists primarily of real estate loans secured by commercial and residential real estate properties located in the Bank’s principal lending area of Suffolk County which is located on the eastern portion of Long Island. The interest rates charged by the Bank on loans are affected primarily by the demand for such loans, the supply of money available for lending purposes, the rates offered by its competitors, the Bank’s relationship with the customer, and the related credit risks of the transaction. These factors are affected by general and economic conditions including, but not limited to, monetary policies of the federal government, including the Federal Reserve Board, legislative policies and governmental budgetary matters.

Fiscal and monetary policy initiatives implemented to combat the recession may be showing signs towards slight economic improvement. The recovery has been tepid with a continuing overhang of foreclosed homes and a marked lack of job creation. During 2013, there was a positive change in the perception of the domestic economy with the U.S. stock markets increasing. The 10 year Treasury interest rates increased during the first nine months of 2013 as well. However, economic uncertainty continues. Locally, Suffolk County sales tax revenue has increased during the first nine months of 2013 signaling an improvement in the economy. Increased sales should benefit the Bank’s customers. Although the asset quality measures for the Bank remain strong, management continually assesses the allowance for loan losses in order to reasonably reserve against continued weakness in the overall economy.

Based on our continuing review of the overall loan portfolio, the current asset quality of the portfolio, the growth in the loan portfolio, net charge-offs, and macroeconomic factors, a provision for loan losses of $0.5 million and $1.7 million was recorded during the three and nine months ended September 30, 2013 compared to a provision for loan loss of $0.6 million and $3.9 million that was recorded during the same period in 2012. Net charge-offs were $0.1 million for the quarter ended September 30, 2013 compared to $1.4 million for the year ended December 31, 2012 and $0.1 million for the quarter ended September 30, 2012. The ratio of allowance for loan losses to nonaccrual loans was 362% and 439% at September 30, 2013 and December 31, 2012, respectively. The allowance for loan losses increased to $15.5 million at September 30, 2013 as compared to $14.4 million at December 31, 2012. As a percentage of total

46

loans, the allowance was 1.66% at September 30, 2013 compared to 1.81% at December 31, 2012. Management continues to carefully monitor the loan portfolio as well as real estate trends in Suffolk County and eastern Long Island. The Bank’s consistent and rigorous underwriting standards preclude sub-prime lending, and management remains cautious about the potential for an indirect impact on the local economy and real estate values in the future.

Loans of approximately $50.0 million or 5.4% of total loans at September 30, 2013 were categorized as criticized loans compared to $53.6 million or 6.7% at December 31, 2012 and $53.0 million or 7.2% at September 30, 2012. Criticized loans include loans with credit quality indicators with the internally assigned grades of special mention, substandard and doubtful. These loans are categorized as criticized loans as management has information that indicates the borrower may not be able to comply with the present repayment terms. These loans are subject to increased management attention and their classification is reviewed on at least a quarterly basis.

At September 30, 2013, approximately $32.2 million of criticized loans were commercial real estate (“CRE”) loans which were well secured with real estate as collateral. Of the $32.2 million of CRE loans, $30.0 million were current and $2.2 million were past due. In addition, all but $2.1 million of the CRE loans have personal guarantees. At September 30, 2013, approximately $6.4 million of criticized loans were residential real estate loans with $3.9 million current and $2.5 million past due. Commercial, financial, and agricultural loans represented $7.8 million of criticized loans, of which $6.5 million was current and $1.3 million was past due. Approximately $3.4 million of criticized loans represented real estate construction and land loans, which were all current. All real estate construction and land loans are well secured with collateral. The remaining $0.2 million in criticized loans are consumer loans that are unsecured and demonstrate sufficient cash flow to pay the loans. There were no multi-family loans that were categorized as criticized loans as of September 30, 2013 or December 31, 2012.

CRE loans, including multi-family loans, represented $524.1 million or 56.2% of the total loan portfolio at September 30, 2013 compared to $398.9 million or 50.0% at December 31, 2012 and $378.3 million or 51.7% at September 30, 2012. The Bank’s underwriting standards for CRE loans requires an evaluation of the cash flow of the property, the overall cash flow of the borrower and related guarantors as well as the value of the real estate securing the loan. In addition, the Bank’s underwriting standards for CRE loans are consistent with regulatory requirements with original loan to value ratios less than or equal to 75%. The Bank considers charge-off history, delinquency trends, cash flow analysis, and the impact of the local economy on commercial real estate values when evaluating the appropriate level of the allowance for loan losses.  Real estate values in our geographic markets increased significantly from 2000 through 2007. Commencing in 2008, following the financial crisis and significant downturn in the economy, real estate values began to decline. This decline continued into 2009 and stabilized in 2010. Since 2010, there appears to be an increase in residential and commercial real estate values but not back to the same levels as in 2007. The estimated decline in residential and commercial real estate values range from 10-15% from the 2007 levels, depending on the nature and location of the real estate.

As of September 30, 2013 and December 31, 2012, the Company had impaired loans as defined by FASB ASC No. 310, “Receivables” of $9.1 million and $8.2 million, respectively. For a loan to be considered impaired, management determines after review whether it is probable that the Bank will not be able to collect all amounts due according to the contractual terms of the loan agreement. Management applies its normal loan review procedures in making these judgments. Impaired loans include individually classified nonaccrual loans and TDR loans. For impaired loans, the Bank evaluates the impairment of the loan in accordance with FASB ASC 310-10-35-22.  Impairment is determined based on the present value of expected future cash flows discounted at the loan’s effective interest rate. For loans that are collateral dependent, the fair value of the collateral is used to determine the fair value of the loan. The fair value of the collateral is determined based upon recent appraised values. The fair value of the collateral or present value of expected cash flows is compared to the carrying value to determine if any write-down or specific loan loss allowance allocation is required.

Nonaccrual loans increased $1.0 million to $4.3 million or 0.46% of total loans at September 30, 2013 from $3.3 million or 0.41% of total loans at December 31, 2012. Approximately $1.4 million and $1.0 million of the nonaccrual loans at September 30, 2013 and December 31, 2012, respectively, were troubled debt restructured loans. As of September 30, 2013, two of the borrowers with loans totaling $0.2 million are complying with the modified terms of the loans and are currently making payments. The remaining borrowers with loans totaling $1.2 million are currently in default and foreclosure proceedings have been initiated.  In addition, there was a charge-off of $0.1 million during the second quarter and no charge-offs during the third quarter 2013. Total nonaccrual TDR loans are secured with collateral that has an appraised value of $3.1 million. Furthermore, the Bank has no commitment to lend additional funds to these debtors. Approximately $1.0 million of the nonaccrual loans at December 31, 2012 represented troubled debt restructured loans where two of the borrowers were complying with the modified terms of the loans and were currently making payments and another borrower is currently in default and foreclosure proceedings have been initiated. Furthermore, the Bank had no commitment to lend additional funds to these debtors.

In addition, the Company had eight borrowers with performing TDR loans of $5.0 million at September 30, 2013 that are secured with collateral that has an appraised value of approximately $12.0 million as well as personal guarantees. As of September 30, 2013, all loans are current and paying according to their terms.  At December 31, 2012, the Company had six borrowers with TDR loans of $5.0

47

million that were current and secured with collateral that had an appraised value of approximately $11.5 million as well as personal guarantees. Management believes that the ultimate collection of principal and interest is reasonably assured and therefore continues to recognize interest income on an accrual basis. In addition, the Bank has no commitment to lend additional funds to these debtors.

The Bank has no foreclosed real estate at September 30, 2013, $0.3 million at December 31, 2012, and none at September 30, 2012.

The following table sets forth changes in the allowance for loan losses:

	For the Nine Months Ended			For the Year Ended
(Dollars in thousands)	September 30, 2013			December 31, 2012
Allowance for loan losses balance at beginning of period	$	14,439		$	10,837
Charge-offs:	—
Commercial real estate mortgage loans	—			—
Multi-family mortgage loans	—			—
Residential real estate mortgage loans	201			1,210
Commercial, financial and agricultural loans	412			285
Real estate construction and land loans	22			—
Installment/consumer loans	53			15
Total	688			1,510
Recoveries:
Commercial real estate mortgage loans	—			—
Multi-family mortgage loans	—			—
Residential real estate mortgage loans	4			7
Commercial, financial and agricultural loans	73			83
Real estate construction and land loans	2			—
Installment/consumer loans	3			22
Total	82			112
Net charge-offs	(606		)	(1,398		)
Provision for loan losses charged to operations	1,650			5,000
Balance at end of period	$	15,483		$	14,439
Ratio of annualized net charge-offs during the period to average loans outstanding	(0.09		)%	(0.21		)%

The following table sets forth the allocation of the total allowance for loan losses by loan type:

	September 30, 2013				December 31, 2012
			Percentage				Percentage
			of Loans				of Loans
			to Total				to Total
(Dollars in thousands)	Amount		Loans		Amount		Loans
Commercial real estate mortgage loans	$	5,740	45.2	%	$	4,445	41.7	%
Multi-family loans	1,630		11.0		1,239		8.3
Residential real estate mortgage loans	2,816		16.5		2,803		18.0
Commercial, financial & agricultural loans	3,858		21.4		4,349		24.7
Real estate construction and land loans	1,246		4.9		1,375		6.1
Installment/consumer loans	193		1.0		228		1.2
Total	$	15,483	100.0	%	$	14,439	100.0	%

48

Non Interest Income

Total non interest income decreased $0.1 million or 7.8% to $2.1 million for the three months ended September 30, 2013 compared to $2.2 million for the same period in 2012. The decline was primarily the result of a decrease of $0.2 million in net securities gains partially offset by an increase in fees for other customer services of $0.07 million related to debit card and investment services income.

Total non interest income decreased $1.4 million or 17.0% to $6.6 million for the nine months ended September 30, 2013 compared to $8.0 million for the same period in 2012. The decrease was primarily the result of lower net securities gains of $1.5 million, partially offset by an increase in fees for other customer services of $0.3 million related to debit card and investment services income.

Non Interest Expense

Total non interest expense increased $1.4 million or 16.3% to $9.9 million during the three months ended September 30, 2013 compared to $8.5 million over the same period in 2012. Salaries and employees benefits were $5.3 million and $5.2 million for the three months ended September 30, 2013 and 2012, respectively. Occupancy and equipment expense increased $0.4 million to $1.4 million as of September 30, 2013 as compared to $1.0 million for the same period last year due the opening of three branches and the new administrative office. Technology and communication expense increased $0.2 million to $0.7 million as compared to $0.5 million for the same period in 2012 due to new facilities and the new Internet banking platform. Marketing and advertising increased $0.2 million to $0.6 million compared to $0.4 million in 2012. Professional services increased $0.1 million to $0.3 million for the three months ended September 30, 2013 compared to $0.2 million for the third quarter 2012. Other operating expenses increased $0.1 million to $0.9 million as compared to $0.8 million for the same period last year. Additionally, the Company incurred acquisition costs of $0.3 million, net of income taxes, associated with the proposed merger with FNBNY.

Total non interest expense increased $2.8 million or 11.3% to $28.1 million during the nine months ended September 30, 2013 compared to $25.3 million over the same period in 2012. Salaries and employees benefits increased $0.4 million or 2.7% to $16.0 million for the nine months ended September 30, 2013 from $15.6 million for the same period in 2012. The increase reflects additional positions to support the Company’s expanding infrastructure, new branches and a larger loan portfolio. Occupancy and equipment expense increased $1.1 million to $4.0 million as of September 30, 2013 as compared to $2.9 million for the same period last year due the opening of three branches and the new administrative office. Technology and communications increased $0.3 million to $1.9 million as of September 30, 2013 as compared to $1.6 million for the same period last year due to new facilities and the new Internet banking platform. Marketing and advertising increased $0.3 million to $1.5 million as compared to $1.2 million for the same period last year. Professional services increased $0.2 million to $1.0 million as compared to $0.8 million for the same period last year. FDIC assessments increased $0.2 million to $0.7 million as compared to $0.5 million for the same period last year. Other operating expenses increased $0.3 million to $2.7 million as compared to $2.4 million for the same period in 2012. Additionally, the Company incurred acquisition costs of $0.3 million, net of income taxes, associated with the proposed merger with FNBNY.  The increase in non interest expense was partially offset by a decrease in cost of extinguishment of debt of $0.2 million as compared to 2012.

Income Taxes

The provision for income taxes remained at $1.6 million for the three months ended September 30, 2013 as compared to 2012. The effective tax rate was 34.2% and 32.4% for the three months ended September 30, 2013 and 2012, respectively. The increase in the effective rates was a result of lower percentage of interest income from tax exempt securities and the impact of certain acquisition costs which are not deductible for income tax purposes.

The provision for income taxes increased $0.2 million or 4.4% to $4.7 million for the nine months ended September 30, 2013 compared to $4.5 million for the nine months ended September 30, 2012 primarily due to higher pretax income. The effective tax rate for the nine months ended September 30, 2013 increased to 32.9% from 32.3% for the same period last year. The increase in the effective rate was a result of a lower percentage of interest income from tax exempt securities and the impact of certain acquisition costs which are not deductible for income tax purposes.

Financial Condition

Total assets grew to $1.70 billion, an 8.6% increase over the September 30, 2012 level of $1.57 billion and increased 4.7% over the December 31, 2012 level of $1.62 billion. The growth in assets from September 30, 2012 and December 31, 2012 was primarily funded by deposits and borrowings. This increase reflects strong organic growth in existing markets and expansion into new markets.

Cash and due from banks decreased $14.2 million and interest earning deposits with banks remained at $4.4 million compared to December 31, 2012. Total securities decreased $53.5 million or 7.2% to $686.3 million and loans held for investments increased

49

$133.7 million or 17.1% to $917.8 million compared to December 31, 2012 levels. The ability to grow the loan portfolio, while minimizing interest rate risk sensitivity and maintaining credit quality, remains a strong focus of management. Other assets increased $7.9 million to $20.6 million compared to December 31, 2012, due to deferred tax effects on the fair value of the available for sale securities. Total deposits increased $53.7 million to $1.46 billion at September 30, 2013 compared to $1.41 billion at December 31, 2012. Demand deposits decreased $41.9 million to $487.3 million as of September 30, 2013 compared to $529.2 million at December 31, 2012 related to the seasonal decline in municipal deposits. Savings, NOW and money market deposits increased $145.4 million to $868.3 million at September 30, 2013 from $722.9 million at December 31, 2012. Certificates of deposit of $100,000 or more decreased $49.1 million to $69.6 million at September 30, 2013, from $118.7 million at December 31, 2012. Other time deposits decreased $0.7 million to $37.8 million at September 30, 2013, from $38.5 million at December 31, 2012. Federal funds purchased and Federal Home Loan Bank overnight borrowings were $41.0 million, a decrease of $3.5 million or 7.9% as of September 30, 2013 compared to $44.5 million at December 31, 2012. Federal Home Loan Bank term advances increased $25.0 million to $40.0 million as of September 30, 2013 compared to $15 million at December 31, 2012. Repurchase agreements decreased $1.1 million to $11.3 million at September 30, 2013 compared to $12.4 million as of December 31, 2012. Junior subordinated debenture remained at $16.0 million as of September 30, 2013 compared to December 31, 2012. Other liabilities and accrued expenses increased $2.3 million to $11.0 million as of September 30, 2013 from $8.7 million as of December 31, 2012 primarily due to $3.0 million of securities purchased that did not settle until October 2013. Stockholders’ equity was $119.0 million at September 30, 2013, an increase of $0.3 million or 0.3% from December 31, 2012. The increase in stockholders’ equity reflects net income of $9.5 million, $1.0 million related to stock based compensation and $5.6 million of capital raised through the DRP, partially offset by an $11.3 million decrease in the fair value of available for sale securities, net of deferred income taxes and $4.2 million paid in dividends.

Liquidity

The objective of liquidity management is to ensure the sufficiency of funds available to respond to the needs of depositors and borrowers, and to take advantage of unanticipated earnings enhancement opportunities for Company growth. Liquidity management addresses the ability of the Company to meet financial obligations that arise in the normal course of business. Liquidity is primarily needed to meet customer borrowing commitments and deposit withdrawals either on demand or contractual maturity, to repay other borrowings as they mature, to fund current and planned expenditures and to make new loans and investments as opportunities arise. The Company’s principal sources of liquidity included cash and cash equivalents of $5.7 million as of September 30, 2013, and dividends from the Bank. Cash available for distribution of dividends to shareholders of the Company is primarily derived from dividends paid by the Bank to the Company. For the nine months ended September 30, 2013, the Bank did not pay a cash dividend to the Company. Prior regulatory approval is required if the total of all dividends declared by the Bank in any calendar year exceeds the total of the Bank’s net income of that year combined with its retained net income of the preceding two years. At September 30, 2013, the Bank had $35.3 million of retained net income available for dividends to the Company. In the event that the Company subsequently expands its current operations, in addition to dividends from the Bank, it will need to rely on its own earnings, additional capital raised and other borrowings to meet liquidity needs.

The Bank’s most liquid assets are cash and cash equivalents, securities available for sale and securities held to maturity due within one year. The levels of these assets are dependent upon the Bank’s operating, financing, lending and investing activities during any given period. Other sources of liquidity include loan and investment securities principal repayments and maturities, lines of credit with other financial institutions including the Federal Home Loan Bank and Federal Reserve Bank, growth in core deposits and sources of wholesale funding such as brokered certificates of deposit. While scheduled loan amortization, maturing securities and short term investments are a relatively predictable source of funds, deposit flows and loan and mortgage-backed securities prepayments are greatly influenced by general interest rates, economic conditions and competition. The Bank adjusts its liquidity levels as appropriate to meet funding needs such as seasonal deposit outflows, loans, and asset and liability management objectives. Historically, the Bank has relied on its deposit base, drawn through its full-service branches that serve its market area and local municipal deposits, as its principal source of funding. The Bank seeks to retain existing deposits and loans and maintain customer relationships by offering quality service and competitive interest rates to its customers, while managing the overall cost of funds needed to finance its strategies.

The Bank’s Asset/Liability and Funds Management Policy allows for wholesale borrowings of up to 25% of total assets. At September 30, 2013, the Bank had aggregate lines of credit of $282.5 million with unaffiliated correspondent banks to provide short term credit for liquidity requirements. Of these aggregate lines of credit, $262.5 million is available on an unsecured basis. As of September 30, 2013, the Bank had $41.0 million outstanding in overnight borrowings.  As of December 31, 2012, the Bank had $44.5 million outstanding in overnight borrowings.  The Bank also has the ability, as a member of the Federal Home Loan Bank (“FHLB”) system, to borrow against unencumbered residential and commercial mortgages owned by the Bank. The Bank also has a master repurchase agreement with the FHLB, which increases its borrowing capacity.  As of September 30, 2013 and December 31, 2012, the Bank did not have any overnight borrowings outstanding under these lines.  As of September 30, 2013 and December 31, 2012, the Bank had $40.0 million outstanding in FHLB advances.  As of September 30, 2013, the Bank had $10.0 million of securities sold under agreements to repurchase outstanding with brokers and $1.3 million outstanding with customers.  The Bank had $10.0 million of securities sold under agreements to repurchase outstanding as of December 31, 2012 with brokers and $2.4 million outstanding with

50

customers.  In addition, the Bank has an approved broker relationship for the purpose of issuing brokered certificates of deposit. As of September 30, 2013 and December 31, 2012, the Bank had no brokered certificates of deposits.

Management continually monitors the liquidity position and believes that sufficient liquidity exists to meet all of our operating requirements.  Based on the objectives determined by the Asset and Liability Committee, the Bank’s liquidity levels may be affected by the use of short term and wholesale borrowings, and the amount of public funds in the deposit mix.  The Asset and Liability Committee is comprised of members of senior management and the Board.  Excess short term liquidity is invested overnight at the highest rate available at the Federal Reserve or in federal funds sold.  The Bank invested $1.9 million at the Federal Reserve as of September 30, 2013, $5.8 million as of September 30, 2012 and $2.6 million as of December 31, 2012. The Bank did not have overnight federal funds sold as of September 30, 2013, September 30, 2012 or December 31, 2012.

Capital Resources

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies.  Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct and material adverse effect on the Company’s and the Bank’s financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s and Bank’s assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices.  The Company’s and the Bank’s capital amounts and classification also are subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the following table) of total and Tier 1 capital (as defined in the regulations) to risk weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined).  Management believes as of September 30, 2013, the Company and the Bank met all capital adequacy requirements. The recently adopted Basel capital rule that strengthens regulatory capital standards will adjust the prompt corrective action categories.

On December 21, 2012, the Company filed a shelf registration statement on Form S-3 to register up to $75 million of securities and a prospectus and prospectus supplement, replacing the previously expired shelf registration statement on Form S-3 filed in June 2009. The Company has the ability to issue additional common stock and/or preferred stock should the need arise.

On October 8, 2013, the Company completed a public offering of common stock wherein the Company sold 1,926,250 shares of common stock at a price of $20.75 per share, for gross proceeds of approximately $40.0 million, which include 251,250 shares sold pursuant to the option granted to the underwriters. The net proceeds of the offering, after deducting underwriting discounts and commissions and offering expenses, were approximately $37.5 million. The purpose of the offering was in part to provide additional capital to Bridge Bancorp to support its acquisition of FNBNY Bancorp, Inc. and for general corporate purposes.

At September 30, 2013 and December 31, 2012, actual capital levels and minimum required levels for the Company and the Bank were as follows:

Bridge Bancorp, Inc. (Consolidated)

As of September 30,	2013
(Dollars in thousands)									To Be Well
					For Capital				Capitalized Under
					Adequacy				Prompt Corrective
	Actual				Purposes				Action Provisions
	Amount		Ratio		Amount		Ratio		Amount	Ratio
Total Capital (to risk weighted assets)	$	158,871	14.0	%	$	90,758	8.0	%	n/a	n/a
Tier 1 Capital (to risk weighted assets)	144,674		12.8	%	45,379		4.0	%	n/a	n/a
Tier 1 Capital (to average assets)	144,674		8.4	%	69,285		4.0	%	n/a	n/a
As of December 31,	2012
(Dollars in thousands)									To Be Well
					For Capital				Capitalized Under
					Adequacy				Prompt Corrective
	Actual				Purposes				Action Provisions
	Amount		Ratio		Amount		Ratio		Amount	Ratio
Total Capital (to risk weighted assets)	$	145,765	14.2	%	$	82,171	8.0	%	n/a	n/a
Tier 1 Capital (to risk weighted assets)	132,906		12.9	%	41,085		4.0	%	n/a	n/a
Tier 1 Capital (to average assets)	132,906		8.4	%	63,136		4.0	%	n/a	n/a

51

Bridgehampton National Bank

As of September 30,	2013
(Dollars in thousands)									To Be Well
					For Capital				Capitalized Under
					Adequacy				Prompt Corrective
	Actual				Purposes				Action Provisions
	Amount		Ratio		Amount		Ratio		Amount		Ratio
Total Capital (to risk weighted assets)	$	153,034	13.5	%	$	90,739	8.0	%	$	113,424	10.0	%
Tier 1 Capital (to risk weighted assets)	138,840		12.2	%	45,370		4.0	%	68,055		6.0	%
Tier 1 Capital (to average assets)	138,840		8.0	%	69,266		4.0	%	86,583		5.0	%
As of December 31,	2012
(Dollars in thousands)									To Be Well
					For Capital				Capitalized Under
					Adequacy				Prompt Corrective
	Actual				Purposes				Action Provisions
	Amount		Ratio		Amount		Ratio		Amount		Ratio
Total Capital (to risk weighted assets)	$	140,487	13.7	%	$	82,155	8.0	%	$	102,693	10.0	%
Tier 1 Capital (to risk weighted assets)	127,630		12.4	%	41,077		4.0	%	61,616		6.0	%
Tier 1 Capital (to average assets)	127,630		8.1	%	63,132		4.0	%	78,915		5.0	%

Impact of Inflation and Changing Prices

The Unaudited Consolidated Financial Statements and notes thereto presented herein have been prepared in accordance with U.S. generally accepted accounting principles, which require the measurement of financial position and operating results in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation.  The primary effect of inflation on the operations of the Company is reflected in increased operating costs.  Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature.  As a result, changes in interest rates have a more significant effect on the performance of a financial institution than do the effects of changes in the general rate of inflation and changes in prices. Changes in interest rates could adversely affect the Company’s results of operations and financial condition.  Interest rates do not necessarily move in the same direction, or in the same magnitude, as the prices of goods and services.  Interest rates are highly sensitive to many factors, which are beyond the control of the Company, including the influence of domestic and foreign economic conditions and the monetary and fiscal policies of the United States government and federal agencies, particularly the Federal Reserve Bank.

Recent Regulatory and Accounting Developments

Refer to Note 15. “Recent Accounting Pronouncements”, of the Notes to the Consolidated Financial Statements for details related to recent accounting developments.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Asset/Liability Management

Management considers interest rate risk to be the most significant market risk for the Company.  Market risk is the risk of loss from adverse changes in market prices and rates.  Interest rate risk is the exposure to adverse changes in the net income of the Company as a result of changes in interest rates.

The Company’s primary earnings source is net interest income, which is affected by changes in the level of interest rates, the relationship between rates, the impact of interest rate fluctuations on asset prepayments, the level and composition of deposits and liabilities, and the credit quality of earning assets.  The Company’s objectives in its asset and liability management are to maintain a strong, stable net interest margin, to utilize its capital effectively without taking undue risks, to maintain adequate liquidity, and to reduce vulnerability of its operations to changes in interest rates.

The Company’s Asset and Liability Committee evaluates periodically, but at least four times a year, the impact of changes in market interest rates on assets and liabilities, net interest margin, capital and liquidity.  Risk assessments are governed by policies and limits established by senior management, which are reviewed and approved by the Board of Directors at least annually.  The economic environment continually presents uncertainties as to future interest rate trends.  The Asset and Liability Committee regularly utilizes a

52

model that projects net interest income based on increasing or decreasing interest rates, in order to be better able to respond to changes in interest rates.

At September 30, 2013, $635.8 million or 92.1% of the Company’s securities had fixed interest rates.  Changes in interest rates affect the value of the Company’s interest earning assets and in particular its securities portfolio.  Generally, the value of securities fluctuates inversely with changes in interest rates.  Increases in interest rates could result in decreases in the market value of interest earning assets, which could adversely affect the Company’s stockholders’ equity and its results of operations if sold.  The Company is also subject to reinvestment risk associated with changes in interest rates.  Changes in market interest rates could also affect the type (fixed-rate or adjustable-rate) and the amount of loans originated by the Company and the average life of loans and securities, which can impact the yields earned on the Company’s loans and securities. Changes in interest rates may affect the average life of loans and mortgage related securities.  In periods of decreasing interest rates, the average life of loans and securities held by the Company may be shortened to the extent increased prepayment activity occurs during such periods which, in turn, may result in the investment of funds from such prepayments in lower yielding assets.  Under these circumstances the Company is subject to reinvestment risk to the extent that it is unable to reinvest the cash received from such prepayments at rates that are comparable to the rates on existing loans and securities.  Additionally, increases in interest rates may result in decreasing loan prepayments with respect to fixed rate loans (and therefore an increase in the average life of such loans), may result in a decrease in loan demand, and make it more difficult for borrowers to repay adjustable rate loans.

The Company utilizes the results of a detailed and dynamic simulation model to quantify the estimated exposure to net interest income to sustained interest rate changes.  Management routinely monitors simulated net interest income sensitivity over a rolling two-year horizon.  The simulation model captures the seasonality of the Company’s deposit flows and the impact of changing interest rates on the interest income received and the interest expense paid on all assets and liabilities reflected on the Company’s consolidated balance sheet.  This sensitivity analysis is compared to the asset and liability policy limits that specify a maximum tolerance level for net interest income exposure over a one-year horizon given a 100 and 200 basis point upward shift in interest rates and a 100 basis point downward shift in interest rates.  A parallel and pro rata shift in rates over a twelve-month period is assumed.

The following reflects the Company’s net interest income sensitivity analysis at September 30, 2013:

	September 30, 2013
	Potential Change
Change in Interest	in Net
Rates in Basis Points	Interest Income
(Dollars in thousands)	$ Change			% Change
200	$	(3,327	)	(6.20	)%
100	$	(918	)	(1.71	)%
Static	—			—
(100)	$	81		0.15	%

The preceding sensitivity analysis does not represent a Company forecast and should not be relied upon as being indicative of expected operating results. These hypothetical estimates are based upon numerous assumptions including, but not limited to, the nature and timing of interest rate levels and yield curve shapes, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, and reinvestment and replacement of asset and liability cash flows. While assumptions are developed based upon perceived current economic and local market conditions, the Company cannot make any assurances as to the predictive nature of these assumptions including how customer preferences or competitor influences may change.

Also, as market conditions vary from those assumed in the sensitivity analysis, actual results will also differ due to prepayment and refinancing levels likely deviating from those assumed, the varying impact of interest rate change caps or floors on adjustable rate assets, the potential effect of changing debt service levels on customers with adjustable rate loans, depositor early withdrawals, prepayment penalties and product preference changes and other internal and external variables. Furthermore, the sensitivity analysis does not reflect actions that management might take in responding to, or anticipating changes in interest rates and market conditions.

Item 4. Controls and Procedures

An evaluation was performed under the supervision and with the participation of the Company’s management, including the Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of September 30, 2013.  Based on that evaluation, the Company’s Principal Executive Officer and Principal Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this quarterly report.

53

There has been no change in the Company’s internal control over financial reporting during the quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

None.

Item 1A. Risk Factors

There have been no material changes to the factors disclosed in Item 1A., Risk Factors, in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(a)Not applicable.

(b)Not applicable.

(c)Not applicable.

Item 3. Defaults upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

Not applicable.

Item 6. Exhibits and Reports on Form 8-K

31.1	Certification of Principal Executive Officer pursuant to Rule 13a-14(a)
31.2	Certification of Principal Financial Officer pursuant to Rule 13a-14(a)
32.1	Certification of Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350
101	The following financial statements from Bridge Bancorp, Inc.’s Quarterly Report on Form 10-Q for the Quarter Ended September 30, 2013, filed on November 7, 2013, formatted in XBRL: (i) Consolidated Balance Sheets as of September 30, 2013 and December 31, 2012, (ii) Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2013 and 2012, (iii) Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2013 and 2012, (iv) Consolidated Statements of Stockholders’ Equity for the Nine Months Ended September 30, 2013 and 2012, (v) Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2013 and 2012, and (vi) the Condensed Notes to Consolidated Financial Statements.
101.INS	XBRL Instance Document
101.SCH	XBRL Taxonomy Extension Schema Document
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB	XBRL Taxonomy Extension Labels Linkbase Document
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF	XBRL Taxonomy Extension Definitions Linkbase Document

54

SIGNATURES

In accordance with the requirement of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	BRIDGE BANCORP, INC.
	Registrant
November 7, 2013	/s/ Kevin M. O’Connor
	Kevin M. O’Connor
	President and Chief Executive Officer
November 7, 2013	/s/ Howard H. Nolan
	Howard H. Nolan
	Senior Executive Vice President, Chief Financial Officer

55

EX-31.1

EXHIBIT 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO RULE 13a-14(a)

I, Kevin M. O’Connor, certify that:

1)I have reviewed this quarterly report on Form 10-Q of Bridge Bancorp, Inc.;

2)Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3)Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4)The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:

a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5)The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors:

a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  November 7, 2013

/s/ Kevin M. O’Connor

Kevin M. O’Connor

President and Chief Executive Officer

56

EX-31.2

EXHIBIT 31.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER PURSUANT TO RULE 13a-14(a)

I, Howard H. Nolan, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Bridge Bancorp, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:

a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors:

a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  November 7, 2013

/s/ Howard H. Nolan

Howard H. Nolan

Senior Executive Vice President, Chief Financial Officer

57

EX-32.1

This certification is being furnished as required by Rule 13a-14(b) under the Securities Exchange Act of 1934 (the “Exchange Act”) and Section 1350 of Chapter 63 of Title 18 of the United States Code, and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of that section.  This certification shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Exchange Act, except as otherwise stated in such filing.

EXHIBIT 32.1

CERTIFICATION PURSUANT TO RULE 13a-14(b) 18 U.S.C. SECTION 1350,

As adopted pursuant to

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Bridge Bancorp, Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2013 as filed with the Securities and Exchange Commission, (the “Report”), we, Kevin M. O’Connor, President and Chief Executive Officer of the Company and, Howard H. Nolan, Senior Executive Vice President and Chief Financial Officer of the Company, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)The Report fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: November 7, 2013	/s/ Kevin M. O’Connor
	Kevin M. O’Connor
	President and Chief Executive Officer
	/s/ Howard H. Nolan
	Howard H. Nolan
	Senior Executive Vice President, Chief Financial Officer

58

XML

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

9 Months Ended

Sep. 30, 2013

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

9.  SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

At September 30, 2013, December 31, 2012 and September 30, 2012, securities sold under agreements to repurchase totaled $11.3 million, $12.4 million, and $13.1 million, respectively, and were secured by U.S. GSE, residential mortgage-backed securities and residential collateralized mortgage obligations with a carrying amount of $16.4 million, $17.1 million and $17.6 million, respectively.

Securities sold under agreements to repurchase are financing arrangements with $1.3 million maturing during the fourth quarter of 2013, and $10.0 million maturing during the first quarter of 2015. At maturity, the securities underlying the agreements are returned to the Company. Information concerning the securities sold under agreements to repurchase is summarized as follows:

	For the nine months ended						For the year ended
(Dollars in thousands)	September 30, 2013			September 30, 2012			December 31, 2012
Average daily balance	$	11,975		$	13,018		$	13,016
Average interest rate	3.12		%	3.05		%	3.01		%
Maximum month-end balance	$	12,903		$	16,722		$	16,722
Weighted average interest rate	3.07		%	3.04		%	2.99		%

XML

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE (Details) (USD $)	9 Months Ended		12 Months Ended
	Sep. 30, 2013	Sep. 30, 2012	Dec. 31, 2012
Securities sold under agreements to repurchase
Securities sold under agreements to repurchase	$ 11,315,000	$ 13,100,000	$ 12,390,000
Carrying amount of U.S. GSE, mortgage-backed securities and collateralized mortgage obligations that serve as securities under repurchase agreements	16,400,000	17,600,000	17,100,000
Fourth quarter of 2013
Securities sold under agreements to repurchase
Securities sold under agreements to repurchase	1,300,000
First quarter of 2015
Securities sold under agreements to repurchase
Securities sold under agreements to repurchase	10,000,000
Securities sold under agreements to repurchase
Securities sold under agreements to repurchase
Average daily balance	11,975,000	13,018,000	13,016,000
Average interest rate (as a percent)	3.12%	3.05%	3.01%
Maximum month-end balance	$ 12,903,000	$ 16,722,000	$ 16,722,000
Weighted average interest rate (as a percent)	3.07%	3.04%	2.99%

XML

Consolidated Statements of Income (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2013	Sep. 30, 2012	Sep. 30, 2013	Sep. 30, 2012
Interest income:
Loans (including fee income)	$ 11,583	$ 10,467	$ 33,433	$ 29,753
Mortgage-backed securities, CMOs and other asset-backed securities	1,796	1,710	4,708	5,793
U.S. GSE securities	749	747	2,199	2,361
State and municipal obligations	650	579	1,976	2,164
Corporate Bonds	100	153	301	473
Deposits with banks	7	28	20	70
Other interest and dividend income	28	23	115	68
Total interest income	14,913	13,707	42,752	40,682
Interest expense:
Savings, NOW and money market deposits	905	952	2,648	2,829
Certificates of deposit of $100,000 or more	257	360	927	1,113
Other time deposits	86	101	257	324
Federal funds purchased and repurchase agreements	134	97	389	323
Federal Home Loan Bank advances	142	38	225	46
Junior subordinated debentures	341	341	1,024	1,024
Total interest expense	1,865	1,889	5,470	5,659
Net interest income	13,048	11,818	37,282	35,023
Provision for loan losses	500	600	1,650	3,925
Net interest income after provision for loan losses	12,548	11,218	35,632	31,098
Non interest income:
Service charges on deposit accounts	777	827	2,424	2,492
Fees for other customer services	925	854	2,486	2,179
Net securities gains	11	186	659	2,179
Title fee income	357	344	1,041	1,037
Other operating (loss) income	(10)	24	22	101
Total non interest income	2,060	2,235	6,632	7,988
Non interest expense:
Salaries and employee benefits	5,292	5,211	16,012	15,584
Occupancy and equipment	1,407	1,005	4,016	2,954
Technology and communications	726	545	1,885	1,569
Marketing and advertising	589	433	1,470	1,187
Professional services	336	232	957	803
FDIC assessments	239	190	675	542
Acquisition costs	338		338
Amortization of core deposit intangible	14	16	45	51
Cost of extinguishment of debt				158
Other operating expenses	920	847	2,726	2,419
Total non interest expense	9,861	8,479	28,124	25,267
Income before income taxes	4,747	4,974	14,140	13,819
Income tax expense	1,624	1,614	4,652	4,457
Net income	$ 3,123	$ 3,360	$ 9,488	$ 9,362
Basic earnings per share (in dollars per share)	$ 0.34	$ 0.39	$ 1.04	$ 1.09
Diluted earnings per share (in dollars per share)	$ 0.34	$ 0.39	$ 1.04	$ 1.09

XML

EARNINGS PER SHARE

9 Months Ended

Sep. 30, 2013

EARNINGS PER SHARE

EARNINGS PER SHARE

2. EARNINGS PER SHARE

Financial Accounting Standards Board Accounting Standards Codification (“FASB ASC”) No. 260-10-45 addresses whether instruments granted in share-based payment transactions are participating securities prior to vesting and, therefore, need to be included in the earnings allocation in computing earnings per share (“EPS”).  The restricted stock awards and restricted stock units granted by the Company contain nonforfeitable rights to dividends and therefore are considered participating securities.  The two-class method for calculating basic EPS excludes dividends paid to participating securities and any undistributed earnings attributable to participating securities.

The computation of EPS for the three and nine months ended September 30, 2013 and 2012 is as follows:

	Three months ended,						Nine months ended,
	September 30,						September 30,
(In thousands, except per share data)	2013			2012			2013			2012
Net Income	$	3,123		$	3,360		$	9,488		$	9,362
Less: Dividends paid on and earnings allocated to participating securities	(85		)	(88		)	(254		)	(244		)
Income attributable to common stock	$	3,038		$	3,272		$	9,234		$	9,118
Weighted average common shares outstanding, including participating securities	9,241			8,695			9,109			8,573
Less: weighted average participating securities	(248		)	(226		)	(242		)	(225		)
Weighted average common shares outstanding	8,993			8,469			8,867			8,348
Basic earnings per common share	$	0.34		$	0.39		$	1.04		$	1.09
Income attributable to common stock	$	3,038		$	3,272		$	9,234		$	9,118
Weighted average common shares outstanding	8,993			8,469			8,867			8,348
Weighted average common equivalent shares outstanding	—			1			—			1
Weighted average common and equivalent shares outstanding	8,993			8,470			8,867			8,349
Diluted earnings per common share	$	0.34		$	0.39		$	1.04		$	1.09

There were 49,362 and 49,737 options outstanding at September 30, 2013 and September 30, 2012, respectively, that were not included in the computation of diluted earnings per share because the options’ exercise prices were greater than the average market price of common stock and were, therefore, antidilutive. The $16.0 million in convertible trust preferred securities outstanding at September 30, 2013, were not included in the computation of diluted earnings per share because the assumed conversion of the trust preferred securities was antidilutive.

XML

SUBSEQUENT EVENTS

9 Months Ended

Sep. 30, 2013

SUBSEQUENT EVENTS

SUBSEQUENT EVENTS

16. SUBSEQUENT EVENTS

On October 8, 2013, the Company completed a public offering of common stock wherein the Company sold 1,926,250 shares of common stock at a price of $20.75 per share, for gross proceeds of approximately $40.0 million, which include 251,250 shares sold pursuant to the option granted to the underwriters. The net proceeds of the offering, after deducting underwriting discounts and commissions and offering expenses, were approximately $37.5 million. The purpose of the offering was in part to provide additional capital to Bridge Bancorp to support its acquisition of FNBNY Bancorp, Inc. and for general corporate purposes.

XML

DERIVATIVES (Details) (Derivative designated as a cash flow hedge, USD $)	9 Months Ended		12 Months Ended
	Sep. 30, 2013	Sep. 30, 2012	Dec. 31, 2012	Jul. 15, 2013	Jun. 28, 2012
Interest rate swaps related to FHLB Advance
Derivatives
Notional amounts	$ 50,000,000	$ 15,000,000	$ 15,000,000	$ 25,000,000	$ 15,000,000
Weighted average pay rates (as a percent)	1.39%	0.99%	0.99%
Weighted average receive rates (as a percent)	0.26%	0.46%	0.31%
Weighted average maturity	4 years 9 months 22 days	4 years 8 months 26 days	4 years 5 months 26 days
Unrealized losses	(438,000)	(203,000)	(176,000)
Interest expense on derivative	153,000	21,000
Forward starting interest rate swap related to repurchase agreements
Derivatives
Notional amounts				$ 10,000,000

XML

FEDERAL HOME LOAN BANK ADVANCES

9 Months Ended

Sep. 30, 2013

FEDERAL HOME LOAN BANK ADVANCES

FEDERAL HOME LOAN BANK ADVANCES

10. FEDERAL HOME LOAN BANK ADVANCES

As of September 30, 2013, there were two term advances outstanding from the Federal Home Loan Bank totaling $40.0 million with an average fixed interest rate of 0.40% that will mature during the fourth quarter of 2013.  As of December 31, 2012, there was one term advance outstanding from the Federal Home Loan Bank for $15.0 million with a fixed interest rate of 0.39% that matured during the first quarter of 2013.  The borrowings were collateralized by a blanket lien on residential and commercial mortgages.  There were no overnight borrowings outstanding as of September 30, 2013 and December 31, 2012.

XML

LOANS (Details 3) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2013	Dec. 31, 2012
Past Due and Nonaccrual Loans
30-59 Days Past Due	$ 391	$ 987
60-89 Days Past Due	1,257	1,423
>90 Days Past Due and Accruing	551	491
Nonaccrual Including 90 Days or More Past Due	4,279	3,289
Total Past Due and Nonaccrual	6,478	6,190
Current	925,323	791,622
Total loans	931,801	797,812
Commercial real estate: Owner occupied
Past Due and Nonaccrual Loans
60-89 Days Past Due		1,265
>90 Days Past Due and Accruing	551	491
Nonaccrual Including 90 Days or More Past Due	1,086	492
Total Past Due and Nonaccrual	1,637	2,248
Current	172,162	158,751
Total loans	173,799	160,999
Commercial real estate: Non-owner occupied
Past Due and Nonaccrual Loans
30-59 Days Past Due	195
Nonaccrual Including 90 Days or More Past Due	617
Total Past Due and Nonaccrual	812
Current	246,771	171,783
Total loans	247,583	171,783
Multi-Family
Past Due and Nonaccrual Loans
Current	102,740	66,080
Total loans	102,740	66,080
Residential real estate: Residential mortgage
Past Due and Nonaccrual Loans
60-89 Days Past Due		158
Nonaccrual Including 90 Days or More Past Due	1,298	1,203
Total Past Due and Nonaccrual	1,298	1,361
Current	87,991	74,360
Total loans	89,289	75,721
Residential real estate: Home equity
Past Due and Nonaccrual Loans
30-59 Days Past Due		965
60-89 Days Past Due	291
Nonaccrual Including 90 Days or More Past Due	1,042	1,010
Total Past Due and Nonaccrual	1,333	1,975
Current	63,249	66,007
Total loans	64,582	67,982
Commercial: Secured
Past Due and Nonaccrual Loans
30-59 Days Past Due	180
60-89 Days Past Due	966
Nonaccrual Including 90 Days or More Past Due	75	136
Total Past Due and Nonaccrual	1,221	136
Current	90,836	88,577
Total loans	92,057	88,713
Commercial: Unsecured
Past Due and Nonaccrual Loans
30-59 Days Past Due	15	22
Nonaccrual Including 90 Days or More Past Due	161	426
Total Past Due and Nonaccrual	176	448
Current	107,457	108,287
Total loans	107,633	108,735
Real estate construction and land loans
Past Due and Nonaccrual Loans
Nonaccrual Including 90 Days or More Past Due		22
Total Past Due and Nonaccrual		22
Current	45,492	48,610
Total loans	45,492	48,632
Installment/consumer loans
Past Due and Nonaccrual Loans
30-59 Days Past Due	1
Total Past Due and Nonaccrual	1
Current	8,625	9,167
Total loans	$ 8,626	$ 9,167

XML

DERIVATIVES (Details 2) (Interest rate contracts, Cash flow hedge, USD $) In Thousands, unless otherwise specified	9 Months Ended
	Sep. 30, 2013	Sep. 30, 2012
Interest rate contracts | Cash flow hedge
Net gains (losses) recorded in accumulated other comprehensive income and the Consolidated Statements of Income
Amount of gain (loss) recognized in OCI (Effective Portion)	$ (158)	$ (122)

XML

STOCK BASED COMPENSATION PLANS (Details 3) (Restricted stock, USD $)	3 Months Ended		9 Months Ended
	Sep. 30, 2013	Sep. 30, 2012	Sep. 30, 2013	Sep. 30, 2012
Stock based compensation plans
Compensation expense	$ 281,000	$ 292,000	$ 868,000	$ 912,000
Shares
Unvested at the beginning of the period (in shares)			177,927
Granted (in shares)			72,940
Vested (in shares)			(31,399)
Forfeited (in shares)			(3,187)
Unvested at the end of the period (in shares)	216,281		216,281
Weighted Average Grant-Date Fair Value
Unvested at the beginning of the period (in dollars per share)			$ 21.38
Granted (in dollars per share)			$ 20.78
Vested (in dollars per share)			$ 21.66
Forfeited (in dollars per share)			$ 21.49
Unvested at the end of the period (in dollars per share)	$ 21.13		$ 21.13
Five year specified vesting schedule
Additional disclosure
Numbers of shares expected to vest			12,652	21,993
Vesting period (in years)			5 years	5 years
Percentage of award vesting one third after year three, one third after year four, and one third vesting after year five	33.00%	33.00%	33.00%	33.00%
Year in vesting schedule in which one-third of the awards vest, period one			3	3
Year in vesting schedule in which one-third of the awards vest, period two			4	4
Year in vesting schedule in which one-third of the awards vest, period three			5	5
Seven year specified vesting schedule
Additional disclosure
Numbers of shares expected to vest			51,175
Vesting period (in years)			7 years
Percentage of award vesting one third after year five, one third after year six, and one third vesting after year seven	33.00%		33.00%
Year in vesting schedule in which one-third of the awards vest, period one			5
Year in vesting schedule in which one-third of the awards vest, period two			6
Year in vesting schedule in which one-third of the awards vest, period three			7
Five year ratable vesting
Additional disclosure
Numbers of shares expected to vest			9,113
Vesting period (in years)			5 years

XML

SECURITIES (Tables)

9 Months Ended

Sep. 30, 2013

SECURITIES

Summary of the Amortized Cost and Estimated Fair Value of Securities Available-for-Sale and Held-to-Maturity

	September 30, 2013
			Gross		Gross			Estimated
	Amortized		Unrealized		Unrealized			Fair
(In thousands)	Cost		Gains		Losses			Value
Available for sale:
U.S. GSE securities	$	157,086	$	19	$	(8,481	)	$	148,624
State and municipal obligations	56,532		613		(803		)	56,342
U.S. GSE residential mortgage-backed securities	15,318		112		(129		)	15,301
U.S. GSE residential collateralized mortgage obligations	228,834		806		(4,994		)	224,646
U.S. GSE commercial mortgage-backed securities	3,090		—		(108		)	2,982
U.S. GSE commercial collateralized mortgage obligations	5,114		54		—			5,168
Non Agency commercial mortgage-backed securities	3,749		—		(105		)	3,644
Other Asset backed securities	33,272		60		(1,375		)	31,957
Total available for sale	502,995		1,664		(15,995		)	488,664
Held to maturity:
U.S. GSE securities	7,442		—		(131		)	7,311
State and municipal obligations	64,451		1,067		(149		)	65,369
U.S. GSE residential mortgage-backed securities	8,222		—		(212		)	8,010
U.S. GSE residential collateralized mortgage obligations	70,842		567		(2,708		)	68,701
U.S. GSE commercial mortgage-backed securities	10,181		—		(302		)	9,879
U.S. GSE commercial collateralized mortgage obligations	13,615		37		(470		)	13,182
Corporate Bonds	22,869		156		(62		)	22,963
Total held to maturity	197,622		1,827		(4,034		)	195,415
Total securities	$	700,617	$	3,491	$	(20,029	)	$	684,079

	December 31, 2012
			Gross		Gross			Estimated
	Amortized		Unrealized		Unrealized			Fair
(In thousands)	Cost		Gains		Losses			Value
Available for sale:
U.S. GSE securities	$	178,421	$	377	$	(346	)	$	178,452
State and municipal obligations	58,867		1,132		(36		)	59,963
U.S. GSE residential mortgage-backed securities	19,462		1,135		—			20,597
U.S. GSE residential collateralized mortgage obligations	224,226		2,762		(542		)	226,446
U.S. GSE commercial mortgage-backed securities	3,132		6		—			3,138
U.S. GSE commercial collateralized mortgage obligations	9,079		278		—			9,357
Non Agency commercial mortgage-backed securities	4,754		235		—			4,989
Other Asset backed securities	26,588		65		(525		)	26,128
Total available for sale	524,529		5,990		(1,449		)	529,070
Held to maturity:
U.S. GSE securities	4,992		24		—			5,016
State and municipal obligations	98,752		2,241		(31		)	100,962
U.S. GSE residential mortgage-backed securities	9,483		26		—			9,509
U.S. GSE residential collateralized mortgage obligations	59,388		704		(404		)	59,688
U.S. GSE commercial mortgage-backed securities	10,324		350		—			10,674
U.S. GSE commercial collateralized mortgage obligations	4,975		254		—			5,229
Corporate Bonds	22,821		134		(331		)	22,624
Total held to maturity	210,735		3,733		(766		)	213,702
Total securities	$	735,264	$	9,723	$	(2,215	)	$	742,772

Summary of Available-for-Sale and Held-to-Maturity Securities by Contractual Maturity

	September 30, 2013
	Amortized		Fair
(In thousands)	Cost		Value
Maturity
Available for sale:
Within one year	$	5,707	$	5,751
One to five years	64,269		64,099
Five to ten years	143,669		137,259
Beyond ten years	289,350		281,555
Total	$	502,995	$	488,664
Held to maturity:
Within one year	$	24,367	$	24,516
One to five years	35,388		35,551
Five to ten years	31,553		31,512
Beyond ten years	106,314		103,836
Total	$	197,622	$	195,415

Securities having a continuous unrealized loss position aggregated by a period of time less than or greater than 12 months

	Less than 12 months				Greater than 12 months
September 30, 2013			Unrealized				Unrealized
(In thousands)	Fair Value		losses		Fair Value		losses
Available for sale:
U.S. GSE securities	$	148,255	$	8,481	$	—	$	—
State and municipal obligations	20,756		765		2,422		38
U.S. GSE residential mortgage-backed securities	5,854		129		—		—
U.S. GSE residential collateralized mortgage obligations	162,405		4,683		8,888		311
U.S. GSE commercial mortgage-backed securities	2,982		108		—		—
Non Agency commercial mortgage-backed securities	3,643		105		—		—
Other Asset backed securities	21,206		1,280		2,902		95
Total available for sale	365,101		15,551		14,212		444
Held to maturity:
U.S. GSE securities	7,311		131		—		—
State and municipal obligations	11,345		146		573		3
U.S. GSE residential mortgage-backed securities	8,011		212		—		—
U.S. GSE residential collateralized mortgage obligations	29,596		1,746		16,963		962
U.S. GSE commercial mortgage-backed securities	9,879		302		—		—
U.S. GSE commercial collateralized mortgage obligations	8,493		470		—		—
Corporate Bonds	4,960		40		3,978		22
Total held to maturity	$	79,595	$	3,047	$	21,514	$	987

	Less than 12 months				Greater than 12 months
December 31, 2012			Unrealized				Unrealized
(In thousands)	Fair Value		losses		Fair Value		losses
Available for sale:
U.S. GSE securities	$	79,692	$	346	$	—	$	—
State and municipal obligations	13,878		36		226		—
U.S. GSE residential mortgage-backed securities	90		—		—		—
U.S. GSE residential collateralized mortgage obligations	65,961		542		—		—
Other Asset backed securities	18,109		525		—		—
Total available for sale	177,730		1,449		226		—
Held to maturity:
State and municipal obligations	28,939		31		—		—
U.S. GSE residential collateralized mortgage obligations	41,563		404		—		—
Corporate Bonds	—		—		17,669		331
Total held to maturity	$	70,502	$	435	$	17,669	$	331

XML

STOCK BASED COMPENSATION PLANS (Tables)

9 Months Ended

Sep. 30, 2013

STOCK BASED COMPENSATION PLANS

Summary of Stock Option Plan Activity

					Weighted
			Weighted		Average
	Number		Average		Remaining	Aggregate
	of		Exercise		Contractual	Intrinsic
(Dollars in thousands, except per share amounts)	Options		Price		Life	Value
Outstanding, December 31, 2012	49,962		$	25.32
Granted	—		—
Exercised	—		—
Forfeited	—		—
Expired	(600	)	$	15.47
Outstanding, September 30, 2013	49,362		$	25.44	2.73 years	—
Vested and Exercisable, September 30, 2013	49,362		$	25.44	2.73 years	—

Summary of stock options outstanding by range of exercise prices

	Number of	Exercise
Range of Exercise Prices	Options	Price
	4,572	$	24.00
	39,659	$	25.25
	3,000	$	26.55
	2,131	$	30.60
	49,362

Summary of Restricted Stock Awards Activity

			Weighted
			Average Grant-Date
	Shares		Fair Value
Unvested, December 31, 2012	177,927		$	21.38
Granted	72,940		$	20.78
Vested	(31,399	)	$	21.66
Forfeited	(3,187	)	$	21.49
Unvested, September 30, 2013	216,281		$	21.13

XML

LOANS (Details) (USD $)													9 Months Ended							9 Months Ended																												9 Months Ended
	Sep. 30, 2013	Jun. 30, 2013	Dec. 31, 2012	Sep. 30, 2012	Jun. 30, 2012	Dec. 31, 2011	Sep. 30, 2013 Commercial real estate mortgage loans	Jun. 30, 2013 Commercial real estate mortgage loans	Dec. 31, 2012 Commercial real estate mortgage loans	Sep. 30, 2012 Commercial real estate mortgage loans	Jun. 30, 2012 Commercial real estate mortgage loans	Dec. 31, 2011 Commercial real estate mortgage loans	Sep. 30, 2013 Commercial real estate mortgage loans Minimum	Sep. 30, 2013 Multi-family mortgage loans	Jun. 30, 2013 Multi-family mortgage loans	Dec. 31, 2012 Multi-family mortgage loans	Sep. 30, 2012 Multi-family mortgage loans	Jun. 30, 2012 Multi-family mortgage loans	Dec. 31, 2011 Multi-family mortgage loans	Sep. 30, 2013 Multi-family mortgage loans Minimum item	Sep. 30, 2013 Multi-family mortgage loans Maximum	Sep. 30, 2013 Residential real estate mortgage loans	Jun. 30, 2013 Residential real estate mortgage loans	Dec. 31, 2012 Residential real estate mortgage loans	Sep. 30, 2012 Residential real estate mortgage loans	Jun. 30, 2012 Residential real estate mortgage loans	Dec. 31, 2011 Residential real estate mortgage loans	Sep. 30, 2013 Commercial, financial and agricultural loans	Jun. 30, 2013 Commercial, financial and agricultural loans	Dec. 31, 2012 Commercial, financial and agricultural loans	Sep. 30, 2012 Commercial, financial and agricultural loans	Jun. 30, 2012 Commercial, financial and agricultural loans	Dec. 31, 2011 Commercial, financial and agricultural loans	Sep. 30, 2013 Real estate construction and land loans	Jun. 30, 2013 Real estate construction and land loans	Dec. 31, 2012 Real estate construction and land loans	Sep. 30, 2012 Real estate construction and land loans	Jun. 30, 2012 Real estate construction and land loans	Dec. 31, 2011 Real estate construction and land loans	Sep. 30, 2013 Installment/consumer loans	Jun. 30, 2013 Installment/consumer loans	Dec. 31, 2012 Installment/consumer loans	Sep. 30, 2012 Installment/consumer loans	Jun. 30, 2012 Installment/consumer loans	Dec. 31, 2011 Installment/consumer loans	Sep. 30, 2013 Residential Real Estate Mortgages and Home Equity Loans	Dec. 31, 2012 Residential Real Estate Mortgages and Home Equity Loans	Sep. 30, 2013 Residential Real Estate Mortgages and Home Equity Loans Maximum
Classifications of loans
Total loans	$ 931,801,000		$ 797,812,000				$ 421,382,000		$ 332,782,000					$ 102,740,000		$ 66,080,000						$ 153,871,000		$ 143,703,000				$ 199,690,000		$ 197,448,000				$ 45,492,000		$ 48,632,000				$ 8,626,000		$ 9,167,000				$ 64,582,000	$ 67,982,000
Net deferred loan costs and fees	1,433,000		634,000
Loans	933,234,000		798,446,000
Allowance for loan losses	(15,483,000)	(15,130,000)	(14,439,000)	(14,044,000)	(13,556,000)	(10,837,000)	(5,740,000)	(5,200,000)	(4,445,000)	(4,573,000)	(4,447,000)	(3,530,000)		(1,630,000)	(1,430,000)	(1,239,000)	(1,221,000)	(1,049,000)	(395,000)			(2,816,000)	(2,691,000)	(2,803,000)	(2,884,000)	(2,879,000)	(2,280,000)	(3,858,000)	(3,995,000)	(4,349,000)	(3,809,000)	(3,570,000)	(2,895,000)	(1,246,000)	(1,602,000)	(1,375,000)	(1,286,000)	(1,328,000)	(1,465,000)	(193,000)	(212,000)	(228,000)	(271,000)	(283,000)	(272,000)
Loans, net	917,751,000		784,007,000
Lending Risk
Loan amount beyond which annual financial information is sought													$ 250,000
Number of families having income producing residential investment properties																				5
Loan-to-value ratio (as a percent)																					75.00%																											80.00%

XML

OTHER COMPREHENSIVE INCOME (LOSS) (Tables)

9 Months Ended

Sep. 30, 2013

OTHER COMPREHENSIVE INCOME (LOSS)

Summary of other comprehensive income (loss) components and related income tax effects

	For The Three Months Ended						For The Nine Months Ended
(In thousands)	September 30, 2013			September 30, 2012			September 30, 2013			September 30, 2012
Unrealized holding (losses) gains on available for sale securities	$	(3,699	)	$	35		$	(18,213	)	$	(605	)
Reclassification adjustment for gains realized in income	(11		)	(186		)	(659		)	(2,179		)
Income tax effect	1,473			60			7,492			1,105
Net change in unrealized (loss) gain on available for sale securities	(2,237		)	(91		)	(11,380		)	(1,679		)
Change in post-retirement obligation	73			72			218			216
Income tax effect	(29		)	(29		)	(86		)	(86		)
Net change in post-retirement obligation	44			43			132			130
Change in fair value of derivatives used for cash flow hedges	(549		)	(170		)	(262		)	(203		)
Reclassification adjustment for gains realized in income	—			—			—			—
Income tax effect	218			68			104			81
Net change in unrealized loss on cash flow hedge	(331		)	(102		)	(158		)	(122		)
Total	$	(2,524	)	$	(150	)	$	(11,406	)	$	(1,671	)

Summary of the accumulated other comprehensive income balances, net of income tax

	Balance as of						Balance as of
	December 31,			Current Period			September 30,
(In thousands)	2012			Change			2013
Unrealized gains (losses) on available for sale securities	$	2,738		$	(11,380	)	$	(8,642	)
Unrealized losses on pension benefits	(3,050		)	132			(2,918		)
Unrealized losses on cash flow hedges	(106		)	(158		)	(264		)
Total	$	(418	)	$	(11,406	)	$	(11,824	)

Information related to amounts reclassified from accumulated other comprehensive income

	Three Months Ended						Nine Months Ended						Affected Line Item
(In thousands)	September 30, 2013			September 30, 2012			September 30, 2013			September 30, 2012			in the Consolidated Statements of Income
Unrealized gains (losses) on available for sale securities:
Realized gain on sale of available for sale securities	$	11		$	186		$	659		$	2,179		Net securities gains
Income tax expense	(4		)	(74		)	(262		)	(865		)	Income tax expense
Net of income tax	$	7		$	112		$	397		$	1,314
Amortization of defined benefit pension plan and the defined benefit plan component of the SERP:
Prior service credit (cost)	$	19		$	(3	)	$	58		$	(8	)	Salaries and employee benefits
Transition obligation	(7		)	(7		)	(21		)	(21		)	Salaries and employee benefits
Actuarial losses	(86		)	(63		)	(254		)	(187		)	Salaries and employee benefits
	$	(74	)	$	(73	)	$	(217	)	$	(216	)
Income tax benefit	29			29			86			86			Income tax expense
Net of income tax	$	(45	)	$	(44	)	$	(131	)	$	(130	)
Total reclassifications, net of tax	$	(38	)	$	68		$	266		$	1,184

XML

SECURITIES (Details) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2013	Dec. 31, 2012
Available for sale:
Amortized Cost	$ 502,995	$ 524,529
Gross Unrealized Gains	1,664	5,990
Gross Unrealized Losses	(15,995)	(1,449)
Estimated Fair Value	488,664	529,070
Held to maturity:
Amortized Cost	197,622	210,735
Gross Unrealized Gains	1,827	3,733
Gross Unrealized Losses	(4,034)	(766)
Estimated Fair Value	195,415	213,702
Available for sale and held to maturity investment securities
Amortized Cost	700,617	735,264
Gross Unrealized Gains	3,491	9,723
Gross Unrealized Losses	(20,029)	(2,215)
Total securities	684,079	742,772
U.S. GSE securities
Available for sale:
Amortized Cost	157,086	178,421
Gross Unrealized Gains	19	377
Gross Unrealized Losses	(8,481)	(346)
Estimated Fair Value	148,624	178,452
Held to maturity:
Amortized Cost	7,442	4,992
Gross Unrealized Gains		24
Gross Unrealized Losses	(131)
Estimated Fair Value	7,311	5,016
State and municipal obligations
Available for sale:
Amortized Cost	56,532	58,867
Gross Unrealized Gains	613	1,132
Gross Unrealized Losses	(803)	(36)
Estimated Fair Value	56,342	59,963
Held to maturity:
Amortized Cost	64,451	98,752
Gross Unrealized Gains	1,067	2,241
Gross Unrealized Losses	(149)	(31)
Estimated Fair Value	65,369	100,962
U.S. GSE residential mortgage-backed securities
Available for sale:
Amortized Cost	15,318	19,462
Gross Unrealized Gains	112	1,135
Gross Unrealized Losses	(129)
Estimated Fair Value	15,301	20,597
Held to maturity:
Amortized Cost	8,222	9,483
Gross Unrealized Gains		26
Gross Unrealized Losses	(212)
Estimated Fair Value	8,010	9,509
U.S. GSE residential collateralized mortgage obligations
Available for sale:
Amortized Cost	228,834	224,226
Gross Unrealized Gains	806	2,762
Gross Unrealized Losses	(4,994)	(542)
Estimated Fair Value	224,646	226,446
Held to maturity:
Amortized Cost	70,842	59,388
Gross Unrealized Gains	567	704
Gross Unrealized Losses	(2,708)	(404)
Estimated Fair Value	68,701	59,688
U.S. GSE commercial mortgage-backed securities
Available for sale:
Amortized Cost	3,090	3,132
Gross Unrealized Gains		6
Gross Unrealized Losses	(108)
Estimated Fair Value	2,982	3,138
Held to maturity:
Amortized Cost	10,181	10,324
Gross Unrealized Gains		350
Gross Unrealized Losses	(302)
Estimated Fair Value	9,879	10,674
U.S. GSE commercial collateralized mortgage obligations
Available for sale:
Amortized Cost	5,114	9,079
Gross Unrealized Gains	54	278
Estimated Fair Value	5,168	9,357
Held to maturity:
Amortized Cost	13,615	4,975
Gross Unrealized Gains	37	254
Gross Unrealized Losses	(470)
Estimated Fair Value	13,182	5,229
Non Agency commercial mortgage-backed securities
Available for sale:
Amortized Cost	3,749	4,754
Gross Unrealized Gains		235
Gross Unrealized Losses	(105)
Estimated Fair Value	3,644	4,989
Other Asset backed securities
Available for sale:
Amortized Cost	33,272	26,588
Gross Unrealized Gains	60	65
Gross Unrealized Losses	(1,375)	(525)
Estimated Fair Value	31,957	26,128
Corporate Bonds
Held to maturity:
Amortized Cost	22,869	22,821
Gross Unrealized Gains	156	134
Gross Unrealized Losses	(62)	(331)
Estimated Fair Value	$ 22,963	$ 22,624

XML

LOANS (Details 4) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2013	Sep. 30, 2012	Sep. 30, 2013	Sep. 30, 2012	Dec. 31, 2012
Recorded Investment
With no related allowance recorded	$ 7,512		$ 7,512		$ 7,661
With an allowance recorded	1,569		1,569		547
Total impaired loans	9,081		9,081		8,208
Unpaid Principal Balance
With no related allowance recorded	8,905		8,905		8,709
With an allowance recorded	1,582		1,582		589
Total impaired loans	10,487		10,487		9,298
Related Allocated Allowance
With an allowance recorded	200		200		369
Average Recorded Investment
With no related allowance recorded:	7,648	7,987	7,713	8,205
With an allowance recorded:	1,570	833	1,020	856
Average recorded investment in impaired loans	9,218	8,820	8,733	9,061
Interest Income Recognized
With no related allowance recorded:	60	54	177	195
Total impaired loans	60	54	177	195
Foreclosed real estate	0		0		250
Commercial real estate: Owner occupied
Recorded Investment
With no related allowance recorded	3,711		3,711		3,860
With an allowance recorded	720		720
Total impaired loans	4,431		4,431		3,860
Unpaid Principal Balance
With no related allowance recorded	3,810		3,810		3,931
With an allowance recorded	720		720
Total impaired loans	4,530		4,530		3,931
Related Allocated Allowance
With an allowance recorded	78		78
Average Recorded Investment
With no related allowance recorded:	3,715	4,363	3,740	4,387
With an allowance recorded:	721		320
Average recorded investment in impaired loans	4,436	4,363	4,060	4,387
Interest Income Recognized
With no related allowance recorded:	29	30	88	116
Total impaired loans	29	30	88	116
Commercial real estate: Non-owner occupied
Recorded Investment
With no related allowance recorded	916		916		916
With an allowance recorded	617		617
Total impaired loans	1,533		1,533		916
Unpaid Principal Balance
With no related allowance recorded	916		916		916
With an allowance recorded	617		617
Total impaired loans	1,533		1,533		916
Related Allocated Allowance
With an allowance recorded	5		5
Average Recorded Investment
With no related allowance recorded:	916	916	916	916
With an allowance recorded:	617		481
Average recorded investment in impaired loans	1,533	916	1,397	916
Interest Income Recognized
With no related allowance recorded:	16	15	45	45
Total impaired loans	16	15	45	45
Residential real estate: Residential mortgage
Recorded Investment
With no related allowance recorded	1,478		1,478		1,539
With an allowance recorded	152		152
Total impaired loans	1,630		1,630		1,539
Unpaid Principal Balance
With no related allowance recorded	2,218		2,218		2,151
With an allowance recorded	156		156
Total impaired loans	2,374		2,374		2,151
Related Allocated Allowance
With an allowance recorded	37		37
Average Recorded Investment
With no related allowance recorded:	1,432	1,431	1,487	1,481
With an allowance recorded:	152		137
Average recorded investment in impaired loans	1,584	1,431	1,624	1,481
Interest Income Recognized
With no related allowance recorded:	6	7	20	22
Total impaired loans	6	7	20	22
Residential real estate: Home equity
Recorded Investment
With no related allowance recorded	912		912		736
With an allowance recorded	80		80		274
Total impaired loans	992		992		1,010
Unpaid Principal Balance
With no related allowance recorded	1,388		1,388		1,094
With an allowance recorded	89		89		287
Total impaired loans	1,477		1,477		1,381
Related Allocated Allowance
With an allowance recorded	80		80		141
Average Recorded Investment
With no related allowance recorded:	898	737	870	890
With an allowance recorded:	80	463	82	469
Average recorded investment in impaired loans	978	1,200	952	1,359
Commercial: Secured
Recorded Investment
With no related allowance recorded	352		352		515
Total impaired loans	352		352		515
Unpaid Principal Balance
With no related allowance recorded	391		391		520
Total impaired loans	391		391		520
Average Recorded Investment
With no related allowance recorded:	450	540	457	531
Average recorded investment in impaired loans	450	540	457	531
Interest Income Recognized
With no related allowance recorded:	7	2	20	12
Total impaired loans	7	2	20	12
Commercial: Unsecured
Recorded Investment
With no related allowance recorded	143		143		95
With an allowance recorded					273
Total impaired loans	143		143		368
Unpaid Principal Balance
With no related allowance recorded	182		182		97
With an allowance recorded					302
Total impaired loans	182		182		399
Related Allocated Allowance
With an allowance recorded					228
Average Recorded Investment
With no related allowance recorded:	237		243
With an allowance recorded:		370		387
Average recorded investment in impaired loans	237	370	243	387
Interest Income Recognized
With no related allowance recorded:	2		4
Total impaired loans	$ 2		$ 4

XML

EMPLOYEE BENEFITS (Tables)

9 Months Ended

Sep. 30, 2013

EMPLOYEE BENEFITS

Components of net periodic benefit cost and other amounts recognized in Other Comprehensive Income

	Three months ended September 30,										Nine months ended September 30,
	Pension Benefits						SERP Benefits				Pension Benefits						SERP Benefits
(In thousands)	2013			2012			2013		2012		2013			2012			2013		2012
Service cost	$	235		$	284		$	38	$	30	$	697		$	847		$	112	$	90
Interest cost	142			128			19		13		421			380			57		39
Expected return on plan assets	(349		)	(250		)	—		—		(1,036		)	(744		)	—		—
Amortization of net loss	82			62			4		1		243			186			11		1
Amortization of unrecognized prior service cost	(19		)	3			—		—		(58		)	8			—		—
Amortization of unrecognized transition (asset) obligation	—			—			7		7		—			—			21		21
Net periodic benefit cost	$	91		$	227		$	68	$	51	$	267		$	677		$	201	$	151

XML

ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS (Details) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2013	Dec. 31, 2012
Significant Other Observable Inputs (Level 2)
Assets measured at fair value on recurring basis
Available for sale securities	$ 488,664	$ 529,070
Financial Liabilities: Derivatives	438	176
Recurring basis | Carrying Value
Assets measured at fair value on recurring basis
Available for sale securities	488,664	529,070
Financial Liabilities: Derivatives	(438)	(176)
Recurring basis | Carrying Value | U.S. GSE securities
Assets measured at fair value on recurring basis
Available for sale securities	148,624	178,452
Recurring basis | Carrying Value | State and municipal obligations
Assets measured at fair value on recurring basis
Available for sale securities	56,342	59,963
Recurring basis | Carrying Value | U.S. GSE residential mortgage-backed securities
Assets measured at fair value on recurring basis
Available for sale securities	15,301	20,597
Recurring basis | Carrying Value | U.S. GSE residential collateralized mortgage obligations
Assets measured at fair value on recurring basis
Available for sale securities	224,646	226,446
Recurring basis | Carrying Value | U.S. GSE commercial mortgage-backed securities
Assets measured at fair value on recurring basis
Available for sale securities	2,982	3,138
Recurring basis | Carrying Value | U.S. GSE commercial collateralized mortgage obligations
Assets measured at fair value on recurring basis
Available for sale securities	5,168	9,357
Recurring basis | Carrying Value | Non Agency commercial mortgage-backed securities
Assets measured at fair value on recurring basis
Available for sale securities	3,644	4,989
Recurring basis | Carrying Value | Other Asset backed securities
Assets measured at fair value on recurring basis
Available for sale securities	31,957	26,128
Recurring basis | Significant Other Observable Inputs (Level 2)
Assets measured at fair value on recurring basis
Available for sale securities	488,664	529,070
Financial Liabilities: Derivatives	(438)	(176)
Recurring basis | Significant Other Observable Inputs (Level 2) | U.S. GSE securities
Assets measured at fair value on recurring basis
Available for sale securities	148,624	178,452
Recurring basis | Significant Other Observable Inputs (Level 2) | State and municipal obligations
Assets measured at fair value on recurring basis
Available for sale securities	56,342	59,963
Recurring basis | Significant Other Observable Inputs (Level 2) | U.S. GSE residential mortgage-backed securities
Assets measured at fair value on recurring basis
Available for sale securities	15,301	20,597
Recurring basis | Significant Other Observable Inputs (Level 2) | U.S. GSE residential collateralized mortgage obligations
Assets measured at fair value on recurring basis
Available for sale securities	224,646	226,446
Recurring basis | Significant Other Observable Inputs (Level 2) | U.S. GSE commercial mortgage-backed securities
Assets measured at fair value on recurring basis
Available for sale securities	2,982	3,138
Recurring basis | Significant Other Observable Inputs (Level 2) | U.S. GSE commercial collateralized mortgage obligations
Assets measured at fair value on recurring basis
Available for sale securities	5,168	9,357
Recurring basis | Significant Other Observable Inputs (Level 2) | Non Agency commercial mortgage-backed securities
Assets measured at fair value on recurring basis
Available for sale securities	3,644	4,989
Recurring basis | Significant Other Observable Inputs (Level 2) | Other Asset backed securities
Assets measured at fair value on recurring basis
Available for sale securities	$ 31,957	$ 26,128

XML

EARNINGS PER SHARE (Tables)

9 Months Ended

Sep. 30, 2013

EARNINGS PER SHARE

Schedule of computation of EPS

	Three months ended,						Nine months ended,
	September 30,						September 30,
(In thousands, except per share data)	2013			2012			2013			2012
Net Income	$	3,123		$	3,360		$	9,488		$	9,362
Less: Dividends paid on and earnings allocated to participating securities	(85		)	(88		)	(254		)	(244		)
Income attributable to common stock	$	3,038		$	3,272		$	9,234		$	9,118
Weighted average common shares outstanding, including participating securities	9,241			8,695			9,109			8,573
Less: weighted average participating securities	(248		)	(226		)	(242		)	(225		)
Weighted average common shares outstanding	8,993			8,469			8,867			8,348
Basic earnings per common share	$	0.34		$	0.39		$	1.04		$	1.09
Income attributable to common stock	$	3,038		$	3,272		$	9,234		$	9,118
Weighted average common shares outstanding	8,993			8,469			8,867			8,348
Weighted average common equivalent shares outstanding	—			1			—			1
Weighted average common and equivalent shares outstanding	8,993			8,470			8,867			8,349
Diluted earnings per common share	$	0.34		$	0.39		$	1.04		$	1.09

XML

Consolidated Statements of Stockholders' Equity (USD $) In Thousands, unless otherwise specified	Total	Common Stock	Surplus	Retained Earnings	Treasury Stock	Accumulated Other Comprehensive Income (Loss)
Balance at Dec. 31, 2011	$ 106,987	$ 84	$ 52,962	$ 52,228	$ (715)	$ 2,428
Increase (Decrease) in Stockholders' Equity
Net income	9,362			9,362
Shares issued under the dividend reinvestment plan ("DRP")	6,564	3	6,561
Stock awards granted and distributed			(580)		580
Stock awards forfeited			6		(6)
Vesting of stock awards	(88)				(88)
Tax effect of stock plans	(10)		(10)
Share based compensation expense	1,030		1,030
Cash dividend declared, 0.46 and 0.69 per share for nine months ended on September 30, 2013 and 2012	(5,858)			(5,858)
Other comprehensive loss, net of deferred income taxes	(1,671)					(1,671)
Balance at Sep. 30, 2012	116,316	87	59,969	55,732	(229)	757
Balance at Dec. 31, 2012	118,672	89	64,208	55,102	(309)	(418)
Increase (Decrease) in Stockholders' Equity
Net income	9,488			9,488
Shares issued under the dividend reinvestment plan ("DRP")	5,611	3	5,608
Stock awards granted and distributed		1	(435)		434
Stock awards forfeited			79		(79)
Vesting of stock awards	(149)				(149)
Tax effect of stock plans	(9)		(9)
Share based compensation expense	977		977
Cash dividend declared, 0.46 and 0.69 per share for nine months ended on September 30, 2013 and 2012	(4,177)			(4,177)
Other comprehensive loss, net of deferred income taxes	(11,406)					(11,406)
Balance at Sep. 30, 2013	$ 119,007	$ 93	$ 70,428	$ 60,413	$ (103)	$ (11,824)

XML

Consolidated Statements of Cash Flows (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Sep. 30, 2013	Sep. 30, 2012
Cash flows from operating activities:
Net Income	$ 9,488	$ 9,362
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses	1,650	3,925
Depreciation and amortization	1,498	1,313
Net amortization on securities	4,280	3,696
Amortization of core deposit intangible	45	51
Share based compensation expense	977	1,030
Net securities gains	(659)	(2,179)
Increase in accrued interest receivable	(18)	(472)
(Increase) decrease in other assets	(1,822)	244
Increase in accrued expenses and other liabilities	806	2,905
Net cash provided by operating activities	16,245	19,875
Cash flows from investing activities:
Purchases of securities available for sale	(228,021)	(388,698)
Purchases of securities, restricted	(49,843)	(16,325)
Purchases of securities held to maturity	(55,105)	(116,347)
Proceeds from sales of securities available for sale	129,431	67,077
Redemption of securities, restricted	48,397	15,007
Maturities, calls and principal payments of securities available for sale	117,771	211,802
Maturities, calls and principal payments of securities held to maturity	69,950	76,662
Net increase in loans	(135,394)	(119,321)
Proceeds from loan sale		575
Proceeds from sales of real estate owned, net	218
Purchase of premises and equipment	(3,327)	(2,462)
Net cash used in investing activities	(105,923)	(272,030)
Cash flows from financing activities:
Net increase in deposits	53,702	126,662
Net (decrease) increase in federal funds purchased and FHLB overnight borrowings	(3,500)	62,000
Net increase in FHLB term advances	25,000	15,000
Net decrease in repurchase agreements	(1,075)	(3,804)
Net proceeds from issuance of common stock	5,611	6,564
Repurchase of surrendered stock from vesting of restricted stock awards	(149)	(88)
Excess tax expense from share based compensation	(9)	(10)
Cash dividends paid	(4,177)	(5,858)
Net cash provided by financing activities	75,403	200,466
Net decrease in cash and cash equivalents	(14,275)	(51,689)
Cash and cash equivalents at beginning of period	51,249	79,546
Cash and cash equivalents at end of period	36,974	27,857
Cash paid for:
Interest	5,398	5,766
Income tax	4,152	2,985
Noncash investing and financing activities:
Securities which settled in the subsequent period	3,000	17,874
Financing of sale of loans held for sale		$ 1,725

XML

STOCK BASED COMPENSATION PLANS

9 Months Ended

Sep. 30, 2013

STOCK BASED COMPENSATION PLANS

STOCK BASED COMPENSATION PLANS

3. STOCK BASED COMPENSATION PLANS

The Compensation Committee of the Board of Directors determines stock options and restricted stock awarded under the Bridge Bancorp, Inc. 2012 Stock-Based Incentive Plan (“Plan”) and the Company accounts for this Plan under the FASB ASC No. 718 and 505. On May 4, 2012, the stockholders of the Company approved the Plan. The plan provides for the grant of stock-based and other incentive awards to officers, employees and directors of the Company.

No new grants of stock options were awarded and no compensation expense was attributable to stock options for the nine months ended September 30, 2013 and September 30, 2012 because all stock options were vested.

The intrinsic value for stock options is calculated based on the exercise price of the underlying awards and the market price of our common stock as of the reporting date.  No stock options were exercised during the first nine months of 2013 and 2012. The intrinsic value of options outstanding and exercisable at September 30, 2013 and September 30, 2012 was $0 and $16,000, respectively.

A summary of the status of the Company’s stock options as of and for the nine months ended September 30, 2013 is as follows:

					Weighted
			Weighted		Average
	Number		Average		Remaining	Aggregate
	of		Exercise		Contractual	Intrinsic
(Dollars in thousands, except per share amounts)	Options		Price		Life	Value
Outstanding, December 31, 2012	49,962		$	25.32
Granted	—		—
Exercised	—		—
Forfeited	—		—
Expired	(600	)	$	15.47
Outstanding, September 30, 2013	49,362		$	25.44	2.73 years	—
Vested and Exercisable, September 30, 2013	49,362		$	25.44	2.73 years	—
	Number of		Exercise
Range of Exercise Prices	Options		Price
	4,572		$	24.00
	39,659		$	25.25
	3,000		$	26.55
	2,131		$	30.60
	49,362

During the nine months ended September 30, 2013 restricted stock awards of 72,940 shares were granted. Of the 72,940 shares granted, 51,175 shares vest over seven years with one third vesting after each of the years five, six and seven; 12,652 shares vest over five years with one third vesting after each of the years three, four and five; and the remaining 9,113 shares vest ratably over approximately five years. During the nine months ended September 30, 2012, restricted stock awards of 21,993 shares were granted. These awards vest over approximately five years with a third vesting after years three, four and five. Compensation expense attributable to restricted stock awards was $281,000 and $868,000 for the three and nine months ended September 30, 2013, respectively, and $292,000 and $912,000 for the three and nine months ended September 30, 2012, respectively.

A summary of the status of the Company’s unvested restricted stock as of and for the nine months ended September 30, 2013 is as follows:

			Weighted
			Average Grant-Date
	Shares		Fair Value
Unvested, December 31, 2012	177,927		$	21.38
Granted	72,940		$	20.78
Vested	(31,399	)	$	21.66
Forfeited	(3,187	)	$	21.49
Unvested, September 30, 2013	216,281		$	21.13

In April 2009, the Company adopted a Directors Deferred Compensation Plan. Under the Plan, independent directors may elect to defer all or a portion of their annual retainer fee in the form of restricted stock units. In addition, Directors receive a non-election retainer in the form of restricted stock units.  These restricted stock units vest ratably over one year and have dividend rights but no voting rights. In connection with this Plan, the Company recorded expenses of approximately $34,000 and $109,000 for the three and nine months ended September 30, 2013, respectively, and $39,000 and $118,000 for the three and nine months ended September 30, 2012, respectively.

XML

BASIS OF PRESENTATION

9 Months Ended

Sep. 30, 2013

BASIS OF PRESENTATION

BASIS OF PRESENTATION

1. BASIS OF PRESENTATION

Bridge Bancorp, Inc. (the “Company”) is a bank holding company incorporated under the laws of the State of New York. The Company’s business currently consists of the operations of its wholly-owned subsidiary, The Bridgehampton National Bank (the “Bank”). The Bank’s operations include its real estate investment trust subsidiary, Bridgehampton Community, Inc. (“BCI”), and a financial title insurance subsidiary, Bridge Abstract LLC (“Bridge Abstract”). In addition to the Bank, the Company has another subsidiary Bridge Statutory Capital Trust II, which was formed in 2009. In accordance with current accounting guidance, the trust is not consolidated in the Company’s financial statements.

The accompanying Unaudited Consolidated Financial Statements, which include the accounts of the Company and its wholly-owned subsidiary, the Bank, have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. The Unaudited Consolidated Financial Statements included herein reflect all normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. In preparing the interim financial statements, management has made estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the reported periods. Such estimates are subject to change in the future as additional information becomes available or previously existing circumstances are modified. Actual future results could differ significantly from those estimates. The annualized results of operations for the nine months ended September 30, 2013 are not necessarily indicative of the results of operations that may be expected for the entire fiscal year. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain reclassifications have been made to prior year amounts, and the related discussion and analysis, to conform to the current year presentation. These reclassifications did not have an impact on net income or total stockholders’ equity. The Unaudited Consolidated Financial Statements should be read in conjunction with the Audited Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

XML

SECURITIES (Details 2) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2013	Dec. 31, 2012
Amortized Cost, Available for sale:
Within one year	$ 5,707
One to five years	64,269
Five to ten years	143,669
Beyond ten years	289,350
Total	502,995	524,529
Fair Value, Available for sale:
Within one year	5,751
One to five years	64,099
Five to ten years	137,259
Beyond ten years	281,555
Estimated Fair Value	488,664	529,070
Amortized Cost, Held to maturity:
Within one year	24,367
One to five years	35,388
Five to ten years	31,553
Beyond ten years	106,314
Total	197,622	210,735
Fair Value, Held to maturity:
Within one year	24,516
One to five years	35,551
Five to ten years	31,512
Beyond ten years	103,836
Estimated Fair Value	$ 195,415	$ 213,702

XML

ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)

9 Months Ended

Sep. 30, 2013

ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

Schedule of assets and liabilities measured on a recurring basis

				Fair Value Measurements at
				September 30, 2013 Using:
					Significant
				Quoted Prices In	Other			Significant
				Active Markets for	Observable			Unobservable
	Carrying			Identical Assets	Inputs			Inputs
(In thousands)	Value			(Level 1)	(Level 2)			(Level 3)
Financial Assets:
Available for sale securities:
U.S. GSE securities	$	148,624			$	148,624
State and municipal obligations	56,342				56,342
U.S. GSE residential mortgage-backed securities	15,301				15,301
U.S. GSE residential collateralized mortgage obligations	224,646				224,646
U.S. GSE commercial mortgage-backed securities	2,982				2,982
U.S. GSE commercial collateralized mortgage obligations	5,168				5,168
Non Agency commercial mortgage-backed securities	3,644				3,644
Other Asset backed securities	31,957				31,957
Total available for sale	$	488,664			$	488,664
Financial Liabilities:
Derivatives	$	(438	)		$	(438	)

				Fair Value Measurements at
				December 31, 2012 Using:
					Significant
				Quoted Prices In	Other			Significant
				Active Markets for	Observable			Unobservable
	Carrying			Identical Assets	Inputs			Inputs
(In thousands)	Value			(Level 1)	(Level 2)			(Level 3)
Financial Assets:
Available for sale securities:
U.S. GSE securities	$	178,452			$	178,452
State and municipal obligations	59,963				59,963
U.S. GSE residential mortgage-backed securities	20,597				20,597
U.S. GSE residential collateralized mortgage obligations	226,446				226,446
U.S. GSE commercial mortgage-backed securities	3,138				3,138
U.S. GSE commercial collateralized mortgage obligations	9,357				9,357
Non Agency commercial mortgage-backed securities	4,989				4,989
Other Asset backed securities	26,128				26,128
Total available for sale	$	529,070			$	529,070
Financial Liabilities:
Derivatives	$	(176	)		$	(176	)

Schedule of assets measured at fair value on a non-recurring basis

			Fair Value Measurements at
			September 30, 2013 Using:
				Significant
			Quoted Prices In	Other	Significant
			Active Markets for	Observable	Unobservable
	Carrying		Identical Assets	Inputs	Inputs
(In thousands)	Value		(Level 1)	(Level 2)	(Level 3)
Impaired loans	$	1,369			$	1,369

			Fair Value Measurements at
			December 31, 2012 Using:
				Significant
			Quoted Prices In	Other	Significant
			Active Markets for	Observable	Unobservable
	Carrying		Identical Assets	Inputs	Inputs
(In thousands)	Value		(Level 1)	(Level 2)	(Level 3)
Impaired loans	$	178			$	178

Schedule of estimated fair values and recorded carrying values of financial instruments

			Fair Value Measurements at
			September 30, 2013 Using:
					Significant
			Quoted Prices In		Other		Significant
			Active Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
(In thousands)	Amount		(Level 1)		(Level 2)		(Level 3)		Total
Financial assets:
Cash and due from banks	$	32,612	$	32,612	$	—	$	—	$	32,612
Interest bearing deposits with banks	4,362		—		4,362		—		4,362
Securities available for sale	488,664		—		488,664		—		488,664
Securities restricted	4,424		n/a		n/a		n/a		n/a
Securities held to maturity	197,622		—		195,415		—		195,415
Loans, net	917,751		—		—		932,212		932,212
Accrued interest receivable	5,568		—		2,604		2,850		5,454
Financial liabilities:
Certificates of deposit	107,425		—		108,143		—		108,143
Demand and other deposits	1,355,599		1,355,599		—		—		1,355,599
Federal funds purchased and
Federal Home Loan Bank overnight borrowings	41,000		41,000		—		—		41,000
Federal Home Loan Bank term advances	40,000		—		40,218		—		40,218
Repurchase agreements	11,315		—		11,900		—		11,900
Junior Subordinated Debentures	16,002		—		—		15,597		15,597
Derivatives	438		—		438		—		438
Accrued interest payable	219		1		218		—		219

			Fair Value Measurements at
			December 31, 2012 Using:
					Significant
			Quoted Prices In		Other		Significant
			Active Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
(In thousands)	Amount		(Level 1)		(Level 2)		(Level 3)		Total
Financial assets:
Cash and due from banks	$	46,855	$	46,855	$	—	$	—	$	46,855
Interest bearing deposits with banks	4,394		—		4,394		—		4,394
Securities available for sale	529,070		—		529,070		—		529,070
Securities restricted	2,978		n/a		n/a		n/a		n/a
Securities held to maturity	210,735		—		213,702		—		213,702
Loans, net	784,007		—		—		807,597		807,597
Accrued interest receivable	5,436		—		2,945		2,491		5,436
Financial liabilities:
Certificates of deposit	157,248		—		158,764		—		158,764
Demand and other deposits	1,252,074		1,252,074		—		—		1,252,074
Federal funds purchased and
Federal Home Loan Bank overnight borrowings	44,500		44,500		—		—		44,500
Federal Home Loan Bank term advances	15,000		—		14,824		—		14,824
Repurchase agreements	12,390		—		13,064		—		13,064
Junior Subordinated Debentures	16,002		—		—		17,101		17,101
Derivatives	176		—		176		—		176
Accrued interest payable	147		1		146		—		147

XML

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE (Tables)

9 Months Ended

Sep. 30, 2013

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

Summary of information concerning the securities sold under agreements to repurchase

	For the nine months ended						For the year ended
(Dollars in thousands)	September 30, 2013			September 30, 2012			December 31, 2012
Average daily balance	$	11,975		$	13,018		$	13,016
Average interest rate	3.12		%	3.05		%	3.01		%
Maximum month-end balance	$	12,903		$	16,722		$	16,722
Weighted average interest rate	3.07		%	3.04		%	2.99		%

XML

STOCK BASED COMPENSATION PLANS (Details 2) (USD $)	Sep. 30, 2013
Stock options outstanding by range of exercise prices
Number of options (in shares)	49,362
Exercise Price Range, one
Stock options outstanding by range of exercise prices
Number of options (in shares)	4,572
Exercise Price (in dollars per share)	$ 24.00
Exercise Price Range, two
Stock options outstanding by range of exercise prices
Number of options (in shares)	39,659
Exercise Price (in dollars per share)	$ 25.25
Exercise Price Range, three
Stock options outstanding by range of exercise prices
Number of options (in shares)	3,000
Exercise Price (in dollars per share)	$ 26.55
Exercise Price Range, four
Stock options outstanding by range of exercise prices
Number of options (in shares)	2,131
Exercise Price (in dollars per share)	$ 30.60

XML

JUNIOR SUBORDINATED DEBENTURES (Details) (USD $)			1 Months Ended			9 Months Ended
	Sep. 30, 2013	Dec. 31, 2012	Dec. 31, 2009 Bridge Statutory Capital Trust II	Sep. 30, 2013 Junior Subordinated Debentures	Dec. 31, 2009 Junior Subordinated Debentures	Sep. 30, 2013 Junior Subordinated Debentures Maximum
Junior subordinated debentures
Aggregate liquidation amount of trust preferred securities issued			$ 16,000,000
Distribution rate of trust preferred securities (as a percent)			8.50%
Liquidation amount per security (in dollars per share)			$ 1,000
Effective conversion price (in dollars per share)			$ 31
Maturity period			30 years
Amount of debentures issued to the trust	$ 16,002,000	$ 16,002,000			$ 16,000,000
Fixed Interest rate of Debentures				8.50%
Period of interest payments that may be deferred						5 years

XML

LOANS (Details 5) (USD $)	3 Months Ended		9 Months Ended
	Sep. 30, 2013 item borrower	Sep. 30, 2012	Sep. 30, 2013 item borrower	Sep. 30, 2012 item	Dec. 31, 2012 borrower
Troubled Debt Restructurings
Number of Contracts			3	3
Pre-Modification Outstanding Recorded Investment			$ 668,000	$ 592,000
Post-Modification Outstanding Recorded Investment			668,000	590,000
Increase in allowance for loan losses	5,000		5,000
Period of payment default subsequent to modification			12 months
Period of modified contractually past due loans to be considered as payment default			30 days
Nonaccrual troubled debt restructured loans	1,400,000		1,400,000		1,000,000
Number of borrowers complying with the modified terms of the loans and currently making payments	2		2
Number of borrowers who are not complying with the modified terms and are currently in default			2
Amount of loans for which borrowers are complying with the modified terms of the loans and currently making payments	200,000		200,000
Loans past due against which the foreclosure process has been initiated	1,200,000		1,200,000
Charge offs	0
Appraised value of collateral for nonaccrual TDR loans	3,100,000		3,100,000
Number of borrowers with current and secured TDR loans	8		8		6
Amount of current and secured TDR loans	5,000,000		5,000,000		5,000,000
Appraised value of collateral for current and secured TDR loans	12,000,000		12,000,000		12,300,000
Post-modification of other than troubled debt restructuring, recorded investment	5,400,000	12,600,000	68,100,000	40,400,000
Commercial real estate: Owner occupied
Troubled Debt Restructurings
Number of Contracts				1
Pre-Modification Outstanding Recorded Investment				163,000
Post-Modification Outstanding Recorded Investment				161,000
Commercial real estate: Non-owner occupied
Troubled Debt Restructurings
Number of Contracts			1
Pre-Modification Outstanding Recorded Investment			620,000
Post-Modification Outstanding Recorded Investment			620,000
Period of payment default subsequent to modification			12 months
Period of modified contractually past due loans to be considered as payment default			30 days
Commercial: Secured
Troubled Debt Restructurings
Number of Contracts				1
Pre-Modification Outstanding Recorded Investment				387,000
Post-Modification Outstanding Recorded Investment				387,000
Commercial: Unsecured
Troubled Debt Restructurings
Number of Contracts			2	1
Pre-Modification Outstanding Recorded Investment			48,000	42,000
Post-Modification Outstanding Recorded Investment			$ 48,000	$ 42,000

XML

ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS (Details 3) (USD $) In Thousands, unless otherwise specified									9 Months Ended
	Sep. 30, 2013	Dec. 31, 2012	Sep. 30, 2013 Quoted Prices In Active Markets for Identical Assets (Level 1)	Dec. 31, 2012 Quoted Prices In Active Markets for Identical Assets (Level 1)	Sep. 30, 2013 Significant Other Observable Inputs (Level 2)	Dec. 31, 2012 Significant Other Observable Inputs (Level 2)	Sep. 30, 2013 Significant Unobservable Inputs (Level 3)	Dec. 31, 2012 Significant Unobservable Inputs (Level 3)	Sep. 30, 2013 Maximum	Sep. 30, 2013 Carrying Value	Dec. 31, 2012 Carrying Value	Sep. 30, 2013 Fair Value	Dec. 31, 2012 Fair Value
Financial assets:
Cash and due from banks	$ 32,612	$ 46,855	$ 32,612	$ 46,855						$ 32,612	$ 46,855	$ 32,612	$ 46,855
Interest bearing deposits with banks	4,362	4,394			4,362	4,394				4,362	4,394	4,362	4,394
Securities available for sale					488,664	529,070				488,664	529,070	488,664	529,070
Securities restricted										4,424	2,978
Securities held to maturity					195,415	213,702				197,622	210,735	195,415	213,702
Loans, net							932,212	807,597		917,751	784,007	932,212	807,597
Accrued interest receivable	5,454	5,436			2,604	2,945	2,850	2,491		5,568	5,436	5,454	5,436
Financial liabilities:
Certificates of deposit					108,143	158,764				107,425	157,248	108,143	158,764
Demand and other deposits			1,355,599	1,252,074						1,355,599	1,252,074	1,355,599	1,252,074
Federal funds purchased and Federal Home Loan Bank overnight borrowings			41,000	44,500						41,000	44,500	41,000	44,500
Federal Home Loan Bank term advances					40,218	14,824				40,000	15,000	40,218	14,824
Repurchase agreements					11,900	13,064				11,315	12,390	11,900	13,064
Junior Subordinated Debentures	16,002	16,002					15,597	17,101		16,002	16,002	15,597	17,101
Derivatives					438	176				438	176	438	176
Accrued interest payable	$ 219	$ 147	$ 1	$ 1	$ 218	$ 146				$ 219	$ 147	$ 219	$ 147
Period for resets of adjustable rate loans									1 year

XML

Consolidated Balance Sheets (Parenthetical) (USD $) In Thousands, except Share data, unless otherwise specified	Sep. 30, 2013	Dec. 31, 2012
Consolidated Balance Sheets
Securities held to maturity, fair value (in dollars)	$ 195,415	$ 213,702
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized	2,000,000	2,000,000
Preferred stock, shares issued	0	0
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, Authorized shares	20,000,000	20,000,000
Common stock, shares issued	9,254,247	8,923,010
Common stock, shares outstanding	9,249,925	8,907,890
Treasury Stock, shares	4,322	15,120
Net unrealized (loss) gain on securities, deferred income taxes (in dollars)	5,689	(1,803)
Pension liability, deferred income taxes (in dollars)	1,950	2,036
Net unrealized gain (loss) on cash flow hedge, deferred income taxes (in dollars)	$ 174	$ 70

XML

LOANS

9 Months Ended

Sep. 30, 2013

LOANS

LOANS

6. LOANS

The following table sets forth the major classifications of loans:

(In thousands)	September 30, 2013			December 31, 2012
Commercial real estate mortgage loans	$	421,382		$	332,782
Multi-family mortgage loans	102,740			66,080
Residential real estate mortgage loans	153,871			143,703
Commercial, financial, and agricultural loans	199,690			197,448
Real estate construction and land loans	45,492			48,632
Installment/consumer loans	8,626			9,167
Total loans	931,801			797,812
Net deferred loan costs and fees	1,433			634
	933,234			798,446
Allowance for loan losses	(15,483		)	(14,439		)
Net loans	$	917,751		$	784,007

Lending Risk

The principal business of the Bank is lending, primarily in commercial real estate mortgage loans, multi-family mortgage loans, residential real estate mortgage loans, construction loans, home equity loans, commercial and industrial loans, land loans and consumer loans. The Bank considers its primary lending area to be eastern Long Island in Suffolk County, New York, and a substantial portion of the Bank’s loans are secured by real estate in this area. Accordingly, the ultimate collectability of such a loan portfolio is susceptible to changes in market and economic conditions in this region.

Commercial Real Estate Mortgages

Loans in this classification include income producing investment properties and owner occupied real estate used for business purposes. The underlying properties are generally located in our primary market area. The cash flows of the income producing investment properties can be adversely impacted by a downturn in the economy as evidenced by increased vacancy rates, which in turn, can have an effect on credit quality. Generally, management seeks to obtain annual financial information for borrowers with loans in excess of $0.25 million in this category. In the case of owner-occupied real estate used for business purposes, a weakened economy and resultant decreased consumer and/or business spending can have an adverse effect on credit quality.

Multi-Family Mortgages

Loans in this classification include income producing residential investment properties of 5 or more families. The loans are usually made in areas with limited single family residences generating high demand for these facilities.  Loans are made to established owners with a proven and demonstrable record of strong performance. Loans are secured by a first mortgage lien on the subject property with a loan to value ratio generally not exceeding 75%. Repayment is derived generally from the rental income generated from the property and may be supplemented by the owners’ personal cash flow. Credit risk arises with an increase in vacancy rates, property mismanagement and the predominance of non-recourse loans that are customary in the industry.

Residential Real Estate Mortgages and Home Equity Loans

Loans in these classifications are made to and secured by owner-occupied residential real estate and repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, can have an effect on the credit quality in this loan class. The Bank generally does not originate loans with a loan-to-value ratio greater than 80% and does not grant subprime loans.

Commercial, Industrial and Agricultural Loans

Loans in this classification are made to businesses. Generally these loans are secured by assets of the business and repayment is expected from the cash flows of the business. A weakened economy, and resultant decreased consumer and/or business spending can have an effect on the credit quality in this loan class.

Real Estate Construction and Land Loans

Loans in this classification primarily include land loans to local individuals, contractors and developers for developing the land for sale or for the purpose of making improvements thereon. Repayment is derived primarily from sale of the lots/units including any pre-sold units. Credit risk is affected by market conditions, time to sell at an adequate price and cost overruns. To a lesser extent this class includes commercial development projects that the Company finances, which in most cases require interest only during construction, and then convert to permanent financing. Credit risk is affected by construction delays, cost overruns, market conditions and the availability of permanent financing, to the extent such permanent financing is not being provided by us.

Installment and Consumer Loans

Loans in this classification may be either secured or unsecured and repayment is dependent on the credit quality of the individual borrower and, if applicable, sale of the collateral securing the loan such as automobiles. Therefore, the overall health of the economy, including unemployment rates and housing prices, can have an effect on the credit quality in this loan class.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt including repayment patterns, probable incurred losses, past loss experience, current economic conditions, and various types of concentrations of credit. Assigned risk rating grades are continuously updated as new information is obtained. Loans risk rated special mention, substandard and doubtful are reviewed on a quarterly basis. The Company uses the following definitions for risk rating grades:

Pass: Loans classified as pass include current loans performing in accordance with contractual terms, pools of homogenous residential real estate and installment/consumer loans that are not individually risk rated and loans which do not exhibit certain risk factors that require greater than usual monitoring by management.

Special mention: Loans classified as special mention, while generally not delinquent, have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the Bank’s credit position at some future date.

Substandard: Loans classified as substandard have a well defined weakness or weaknesses that jeopardize the liquidation of the debt. There is a distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in a substandard loan, and may also be at delinquency status and have defined weaknesses based on currently existing facts, conditions and values making collection or liquidation in full highly questionable and improbable.

The following table represents loans by class categorized by internally assigned risk grades as of September 30, 2013 and December 31, 2012:

	Grades:
September 30, 2013	Pass		Special Mention		Substandard		Doubtful		Total
(In thousands)
Commercial real estate:
Owner occupied	$	152,472	$	12,124	$	9,203	$	—	$	173,799
Non-owner occupied	236,680		7,059		3,844		—		247,583
Multi-Family	102,740		—		—		—		102,740
Residential real estate:
Residential mortgage	85,474		423		2,775		617		89,289
Home equity	61,982		1,020		1,467		113		64,582
Commercial:
Secured	86,839		1,157		4,061		—		92,057
Unsecured	105,044		1,462		1,127		—		107,633
Real estate construction and land loans	42,089		—		3,403		—		45,492
Installment/consumer loans	8,432		44		150		—		8,626
Total loans	$	881,752	$	23,289	$	26,030	$	730	$	931,801

	Grades:
December 31, 2012	Pass		Special Mention		Substandard		Doubtful		Total
(In thousands)
Commercial real estate:
Owner occupied	$	138,675	$	11,285	$	11,039	$	—	$	160,999
Non-owner occupied	159,967		7,523		4,293		—		171,783
Multi-Family	66,080		—		—		—		66,080
Residential real estate:
Residential mortgage	72,158		—		2,846		717		75,721
Home equity	65,955		745		1,282		—		67,982
Commercial:
Secured	81,661		1,447		5,605		—		88,713
Unsecured	105,454		1,948		1,234		99		108,735
Real estate construction and land loans	45,178		—		3,454		—		48,632
Installment/consumer loans	9,058		—		109		—		9,167
Total loans	$	744,186	$	22,948	$	29,862	$	816	$	797,812

Past Due and Nonaccrual Loans

The following table represents the aging of the recorded investment in past due loans as of September 30, 2013 and December 31, 2012 by class of loans, as defined by ASC 310-10:

September 30, 2013	30-59 Days Past Due		60-89 Days Past Due		>90 Days Past Due and Accruing		Nonaccrual Including 90 Days or More Past Due		Total Past Due and Nonaccrual		Current		Total Loans
(In thousands)
Commercial real estate:
Owner occupied	$	—	$	—	$	551	$	1,086	$	1,637	$	172,162	$	173,799
Non-owner occupied	195		—		—		617		812		246,771		247,583
Multi-Family	—		—		—		—		—		102,740		102,740
Residential real estate:
Residential mortgages	—		—		—		1,298		1,298		87,991		89,289
Home equity	—		291		—		1,042		1,333		63,249		64,582
Commercial:
Secured	180		966		—		75		1,221		90,836		92,057
Unsecured	15		—		—		161		176		107,457		107,633
Real estate construction and land loans	—		—		—		—		—		45,492		45,492
Installment/consumer loans	1		—		—		—		1		8,625		8,626
Total loans	$	391	$	1,257	$	551	$	4,279	$	6,478	$	925,323	$	931,801

December 31, 2012	30-59 Days Past Due		60-89 Days Past Due		>90 Days Past Due and Accruing		Nonaccrual Including 90 Days or More Past Due		Total Past Due and Nonaccrual		Current		Total Loans
(In thousands)
Commercial real estate:
Owner occupied	$	—	$	1,265	$	491	$	492	$	2,248	$	158,751	$	160,999
Non-owner occupied	—		—		—		—		—		171,783		171,783
Multi-Family	—		—		—		—		—		66,080		66,080
Residential real estate:
Residential mortgages	—		158		—		1,203		1,361		74,360		75,721
Home equity	965		—		—		1,010		1,975		66,007		67,982
Commercial:
Secured	—		—		—		136		136		88,577		88,713
Unsecured	22		—		—		426		448		108,287		108,735
Real estate construction and land loans	—		—		—		22		22		48,610		48,632
Installment/consumer loans	—		—		—		—		—		9,167		9,167
Total loans	$	987	$	1,423	$	491	$	3,289	$	6,190	$	791,622	$	797,812

All loans 90 days or more past due that are still accruing interest represent loans that were acquired from Hamptons State Bank on May 27, 2011 and were recorded at fair value upon acquisition. These loans are considered to be accruing as management can reasonably estimate future cash flows on these acquired loans and expect to fully collect the carrying value of these loans. Therefore, the difference between the carrying value of these loans and their expected cash flows is being accreted into income.

Impaired Loans

As of September 30, 2013 and December 31, 2012, the Company had impaired loans as defined by FASB ASC No. 310, “Receivables” of $9.1 million and $8.2 million, respectively. For a loan to be considered impaired, management determines after review whether it is probable that the Bank will not be able to collect all amounts due according to the contractual terms of the loan agreement. Management applies its normal loan review procedures in making these judgments. Impaired loans include individually classified nonaccrual loans and troubled debt restructured (“TDR”) loans. For impaired loans, the Bank evaluates the impairment of the loan in accordance with FASB ASC 310-10-35-22.  Impairment is determined based on the present value of expected future cash flows discounted at the loan’s effective interest rate. For loans that are collateral dependent, the fair value of the collateral is used to determine the fair value of the loan. The fair value of the collateral is determined based upon recent appraised values. The fair value of the collateral or present value of expected cash flows is compared to the carrying value to determine if any write-down or specific loan loss allowance allocation is required.

The following table represents impaired loans by class at September 30, 2013 and December 31, 2012:

September 30, 2013	Recorded Investment		Unpaid Principal Balance		Related Allocated Allowance
(In thousands)
With no related allowance recorded:
Commercial real estate:
Owner occupied	$	3,711	$	3,810	$	—
Non-owner occupied	916		916		—
Residential real estate:
Residential mortgages	1,478		2,218		—
Home equity	912		1,388		—
Commercial:
Secured	352		391		—
Unsecured	143		182		—
Real estate construction and land loans	—		—		—
Installment/consumer loans	—		—		—
Total with no related allowance recorded	$	7,512	$	8,905	$	—
With an allowance recorded:
Commercial real estate - Owner occupied	$	720	$	720	$	78
Commercial real estate - Non-owner occupied	617		617		5
Residential real estate - Residential mortgage	152		156		37
Residential real estate - Home equity	80		89		80
Total with an allowance recorded:	$	1,569	$	1,582	$	200
Total:
Commercial real estate:
Owner occupied	$	4,431	$	4,530	$	78
Non-owner occupied	1,533		1,533		5
Residential real estate:
Residential mortgages	1,630		2,374		37
Home equity	992		1,477		80
Commercial:
Secured	352		391		—
Unsecured	143		182		—
Real estate construction and land loans	—		—		—
Installment/consumer loans	—		—		—
Total	$	9,081	$	10,487	$	200

December 31, 2012	Recorded Investment		Unpaid Principal Balance		Related Allocated Allowance
(In thousands)
With no related allowance recorded:
Commercial real estate:
Owner occupied	$	3,860	$	3,931	$	—
Non-owner occupied	916		916		—
Residential real estate:
First lien	1,539		2,151		—
Home equity	736		1,094		—
Commercial:
Secured	515		520		—
Unsecured	95		97		—
Total with no related allowance recorded	$	7,661	$	8,709	$	—
With an allowance recorded:
Residential real estate - Home equity	$	274	$	287	$	141
Commercial - Unsecured	273		302		228
Total with an allowance recorded:	$	547	$	589	$	369
Total:
Commercial real estate:
Owner occupied	$	3,860	$	3,931	$	—
Non-owner occupied	916		916		—
Residential real estate:
First lien	1,539		2,151		—
Home equity	1,010		1,381		141
Commercial:
Secured	515		520		—
Unsecured	368		399		228
Total	$	8,208	$	9,298	$	369

The following table represents the average recorded investment and interest income recognized for impaired loans by class for the three and nine months ended September 30, 2013 and 2012:

	Three months ended September 30,
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
(In thousands)	2013				2012
With no related allowance recorded:
Commercial real estate:
Owner occupied	$	3,715	$	29	$	4,363	$	30
Non-owner occupied	916		16		916		15
Multi-family	—		—		—		—
Residential real estate:
Residential mortgages	1,432		6		1,431		7
Home equity	898		—		737		—
Commercial:
Secured	450		7		540		2
Unsecured	237		2		—		—
Real estate construction and land loans	—		—		—		—
Installment/consumer loans	—		—		—		—
Total with no related allowance recorded	$	7,648	$	60	$	7,987	$	54
With an allowance recorded:
Commercial real estate:
Owner occupied	$	721	$	—	$	—	$	—
Non-owner occupied	617		—		—		—
Residential real estate:
Residential mortgages	152		—		—		—
Home equity	80		—		463		—
Commercial:
Unsecured	—		—		370		—
Total with an allowance recorded:	$	1,570	$	—	$	833	$	—
Total:
Commercial real estate:
Owner occupied	$	4,436	$	29	$	4,363	$	30
Non-owner occupied	1,533		16		916		15
Multi-family	—		—		—		—
Residential real estate:
Residential mortgages	1,584		6		1,431		7
Home equity	978		—		1,200		—
Commercial:
Secured	450		7		540		2
Unsecured	237		2		370		—
Real estate construction and land loans	—		—		—		—
Installment/consumer loans	—		—		—		—
Total	$	9,218	$	60	$	8,820	$	54

	Nine months ended September 30,
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
(In thousands)	2013				2012
With no related allowance recorded:
Commercial real estate:
Owner occupied	$	3,740	$	88	$	4,387	$	116
Non-owner occupied	916		45		916		45
Multi-family	—		—		—		—
Residential real estate:
Residential mortgages	1,487		20		1,481		22
Home equity	870		—		890		—
Commercial:
Secured	457		20		531		12
Unsecured	243		4		—		—
Real estate construction and land loans	—		—		—		—
Installment/consumer loans	—		—		—		—
Total with no related allowance recorded	$	7,713	$	177	$	8,205	$	195
With an allowance recorded:
Commercial real estate:
Owner occupied	$	320	$	—	$	—	$	—
Non-owner occupied	481		—		—		—
Residential real estate:
Residential mortgages	137		—		—		—
Home equity	82		—		469		—
Commercial:
Unsecured	—		—		387		—
Total with an allowance recorded:	$	1,020	$	—	$	856	$	—
Total:
Commercial real estate:
Owner occupied	$	4,060	$	88	$	4,387	$	116
Non-owner occupied	1,397		45		916		45
Residential real estate:
Residential mortgages	1,624		20		1,481		22
Home equity	952		—		1,359		—
Commercial:
Secured	457		20		531		12
Unsecured	243		4		387		—
Real estate construction and land loans	—		—		—		—
Installment/consumer loans	—		—		—		—
Total	$	8,733	$	177	$	9,061	$	195

The Bank had no foreclosed real estate at September 30, 2013 and $0.3 million at December 31, 2012

Troubled Debt Restructurings

The terms of certain loans were modified and are considered TDRs. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan. The modification of these loans involved borrowers who were experiencing financial difficulties.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed to determine if that borrower is currently in payment default under any of its obligations or whether there is a probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy.

The following table presents loans, by class, modified as troubled debt restructurings during the nine months ended September 30, 2013 and 2012:

	For the Nine Months Ended
	September 30, 2013
(In thousands)	Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Troubled Debt Restructurings
Commercial real estate:
Owner occupied	—	$	—	$	—
Non-owner occupied	1	620		620
Multi-Family	—	—		—
Residential real estate:
First lien	—	—		—
Home equity	—	—		—
Commercial:
Secured	—	—		—
Unsecured	2	48		48
Installment/consumer loans	—	—		—
Real estate construction and land loans	—	—		—
Total loans	3	$	668	$	668

	For the Nine Months Ended
	September 30, 2012
(In thousands)	Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Troubled Debt Restructurings
Commercial real estate:
Owner occupied	1	$	163	$	161
Non-owner occupied	—	—		—
Multi-Family	—	—		—
Residential real estate:
First lien	—	—		—
Home equity	—	—		—
Commercial:
Secured	1	387		387
Unsecured	1	42		42
Installment/consumer loans	—	—		—
Real estate construction and land loans	—	—		—
Total loans	3	$	592	$	590

There was one loan modified as a TDR for which there was a payment default within twelve months following the modification.  This loan has since been moved to non performing.  A loan is considered to be in payment default once it is 30 days contractually past due under the modified terms.

The troubled debt restructurings described above increased the allowance for loan losses by $5,000 and did not result in any charge offs during the three months and nine months ending September 30, 2013. The troubled debt restructurings described did not increase the allowance for loan losses or result in charge offs during the three months and nine months ending September 30, 2012.

The non-owner occupied commercial real estate loan that was modified as a TDR during the nine months ended September 30, 2013, represents the only TDR for which there was a payment default within twelve months following the modification. A loan is considered to be in payment default once it is 30 days contractually past due under the modified terms.

As of September 30, 2013 and December 31, 2012, the Company had $1.4 million and $1.0 million, respectively, of nonaccrual TDR loans. As of September 30, 2013, two borrowers with loans totaling $0.2 million are complying with the modified terms of the loans and are currently making payments. Two borrowers with loans totaling $1.2 million are currently in default and foreclosure proceedings have been initiated.  In addition, there were no charge-offs on TDR’s during the third quarter 2013. Total nonaccrual TDR loans are secured with collateral that has an appraised value of $3.1 million. Furthermore, the Bank has no commitment to lend additional funds to these debtors.

In addition, the Company has eight borrowers with performing TDR loans of $5.0 million at September 30, 2013 that are current and secured with collateral that has an appraised value of approximately $12.0 million as well as personal guarantees.  At December 31, 2012, the Company had six borrowers with performing TDR loans of $5.0 million that were current and secured with collateral that had an appraised value of approximately $12.3 million as well as personal guarantees. Management believes that the ultimate collection of principal and interest is reasonably assured and therefore continues to recognize interest income on an accrual basis. In addition, the Bank has no commitment to lend additional funds to these debtors.

The terms of certain other loans were modified during the three months and nine months ending September 30, 2013 and 2012, that did not meet the definition of a TDR. The loans modified during the three months and nine months ended September 30, 2013, had a total recorded investment as of $5.4 million and $68.1 million, respectively. The loans modified during the three months and nine months ended September 30, 2012, had a total recorded investment as of $12.6 million and $40.4 million, respectively. The modification of these loans involved a modification of the terms of loans to borrowers who were not experiencing financial difficulties or did not involve a concession to the borrower.

XML

Consolidated Statements of Comprehensive Income (Loss) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2013	Sep. 30, 2012	Sep. 30, 2013	Sep. 30, 2012
Consolidated Statements of Comprehensive Income (Loss)
Net Income	$ 3,123	$ 3,360	$ 9,488	$ 9,362
Other comprehensive (loss) income:
Change in unrealized net gains/losses on securities available for sale, net of reclassification and deferred tax effects	(2,237)	(91)	(11,380)	(1,679)
Adjustment to pension liability, net of deferred income taxes	44	43	132	130
Unrealized loss on cash flow hedge, net of deferred income taxes	(331)	(102)	(158)	(122)
Total other comprehensive loss	(2,524)	(150)	(11,406)	(1,671)
Comprehensive income (loss)	$ 599	$ 3,210	$ (1,918)	$ 7,691

XML

DERIVATIVES (Details 3) (Cash flow hedge, USD $) In Thousands, unless otherwise specified	Sep. 30, 2013	Dec. 31, 2012
Interest rate swaps related to FHLB Advance
Derivatives
Notional Amount	$ 40,000	$ 15,000
Fair Value	(301)	(176)
Forward starting interest rate swap related to repurchase agreements
Derivatives
Notional Amount	10,000
Fair Value	$ (137)

XML

Consolidated Balance Sheets (USD $) In Thousands, unless otherwise specified	Sep. 30, 2013	Dec. 31, 2012
ASSETS
Cash and due from banks	$ 32,612	$ 46,855
Interest earning deposits with banks	4,362	4,394
Total cash and cash equivalents	36,974	51,249
Securities available for sale, at fair value	488,664	529,070
Securities held to maturity (fair value of $195,415 and $213,702, respectively)	197,622	210,735
Total securities	686,286	739,805
Securities, restricted	4,424	2,978
Loans held for investments	933,234	798,446
Allowance for loan losses	(15,483)	(14,439)
Loans, net	917,751	784,007
Premises and equipment, net	27,830	26,001
Accrued interest receivable	5,454	5,436
Goodwill	2,034	2,034
Core deposit intangible	204	249
Other real estate owned	0	250
Other assets	20,597	12,704
Total Assets	1,701,554	1,624,713
LIABILITIES AND STOCKHOLDERS' EQUITY
Demand deposits	487,281	529,205
Savings, NOW and money market deposits	868,318	722,869
Certificates of deposit of $100,000 or more	69,625	118,724
Other time deposits	37,800	38,524
Total deposits	1,463,024	1,409,322
Federal funds purchased and Federal Home Loan Bank overnight borrowings	41,000	44,500
Federal Home Loan Bank term advances	40,000	15,000
Repurchase agreements	11,315	12,390
Junior subordinated debentures	16,002	16,002
Accrued interest payable	219	147
Other liabilities and accrued expenses	10,987	8,680
Total Liabilities	1,582,547	1,506,041
Commitments and Contingencies
Stockholders' equity:
Preferred stock, par value $.01 per share (2,000,000 shares authorized; none issued)
Common stock, par value $.01 per share: Authorized: 20,000,000 shares; 9,254,247 and 8,923,010 shares issued, respectively; 9,249,925 and 8,907,890 shares outstanding, respectively	93	89
Surplus	70,428	64,208
Retained earnings	60,413	55,102
Less: Treasury Stock at cost, 4,322 and 15,120 shares, respectively	(103)	(309)
Total stockholders' equity before accumulated other comprehensive income (loss)	130,831	119,090
Accumulated other comprehensive income (loss):
Net unrealized (loss) gain on securities, net of deferred income taxes of $5,689 and ($1,803), respectively	(8,642)	2,738
Pension liability, net of deferred income taxes of $1,950 and $2,036, respectively	(2,918)	(3,050)
Net unrealized loss on cash flow hedge, net of deferred income taxes of $174 and $70, respectively	(264)	(106)
Total Stockholders' Equity	119,007	118,672
Total Liabilities and Stockholders' Equity	$ 1,701,554	$ 1,624,713

XML

ALLOWANCE FOR LOAN LOSSES (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2013	Sep. 30, 2012	Sep. 30, 2013	Sep. 30, 2012	Dec. 31, 2012
Allowance for Loan Losses
Beginning balance	$ 15,130	$ 13,556	$ 14,439	$ 10,837	$ 10,837
Charge-offs	(155)	(150)	(688)	(815)	(1,510)
Recoveries	8	38	82	97	112
Provision	500	600	1,650	3,925	5,000
Ending balance	15,483	14,044	15,483	14,044	14,439
Ending balance: individually evaluated for impairment	200		200		369
Ending balance: collectively evaluated for impairment	15,283		15,283		14,070
Total loans	931,801		931,801		797,812
Ending balance: individually evaluated for impairment, loans	9,081		9,081		8,208
Ending balance: collectively evaluated for impairment, loans	921,355		921,355		788,364
Ending balance: loans acquired with deteriorated credit quality	1,365		1,365		1,240
Commercial Real Estate Mortgage Loans
Allowance for Loan Losses
Beginning balance	5,200	4,447	4,445	3,530	3,530
Provision	540	126	1,295	1,043	915
Ending balance	5,740	4,573	5,740	4,573	4,445
Ending balance: individually evaluated for impairment	83		83
Ending balance: collectively evaluated for impairment	5,657		5,657		4,445
Total loans	421,382		421,382		332,782
Ending balance: individually evaluated for impairment, loans	5,964		5,964		4,776
Ending balance: collectively evaluated for impairment, loans	414,627		414,627		327,282
Ending balance: loans acquired with deteriorated credit quality	791		791		724
Multi-Family
Allowance for Loan Losses
Beginning balance	1,430	1,049	1,239	395	395
Provision	200	172	391	826	844
Ending balance	1,630	1,221	1,630	1,221	1,239
Ending balance: collectively evaluated for impairment	1,630		1,630		1,239
Total loans	102,740		102,740		66,080
Ending balance: collectively evaluated for impairment, loans	102,740		102,740		66,080
Residential Real Estate Mortgage Loans
Allowance for Loan Losses
Beginning balance	2,691	2,879	2,803	2,280	2,280
Charge-offs		(150)	(201)	(700)	(1,210)
Recoveries	1	2	4	5	7
Provision	124	153	210	1,299	1,726
Ending balance	2,816	2,884	2,816	2,884	2,803
Ending balance: individually evaluated for impairment	117		117		141
Ending balance: collectively evaluated for impairment	2,699		2,699		2,662
Total loans	153,871		153,871		143,703
Ending balance: individually evaluated for impairment, loans	2,622		2,622		2,549
Ending balance: collectively evaluated for impairment, loans	151,249		151,249		141,154
Commercial, Financial and Agricultural Loans
Allowance for Loan Losses
Beginning balance	3,995	3,570	4,349	2,895	2,895
Charge-offs	(152)		(412)	(102)	(285)
Recoveries	6	35	73	70	83
Provision	9	204	(152)	946	1,656
Ending balance	3,858	3,809	3,858	3,809	4,349
Ending balance: individually evaluated for impairment					228
Ending balance: collectively evaluated for impairment	3,858		3,858		4,121
Total loans	199,690		199,690		197,448
Ending balance: individually evaluated for impairment, loans	495		495		883
Ending balance: collectively evaluated for impairment, loans	198,952		198,952		196,350
Ending balance: loans acquired with deteriorated credit quality	243		243		215
Real Estate Construction and Land Loans
Allowance for Loan Losses
Beginning balance	1,602	1,328	1,375	1,465	1,465
Charge-offs			(22)
Recoveries			2
Provision	(356)	(42)	(109)	(179)	(90)
Ending balance	1,246	1,286	1,246	1,286	1,375
Ending balance: collectively evaluated for impairment	1,246		1,246		1,375
Total loans	45,492		45,492		48,632
Ending balance: collectively evaluated for impairment, loans	45,161		45,161		48,331
Ending balance: loans acquired with deteriorated credit quality	331		331		301
Installment/Consumer Loans
Allowance for Loan Losses
Beginning balance	212	283	228	272	272
Charge-offs	(3)		(53)	(13)	(15)
Recoveries	1	1	3	22	22
Provision	(17)	(13)	15	(10)	(51)
Ending balance	193	271	193	271	228
Ending balance: collectively evaluated for impairment	193		193		228
Total loans	8,626		8,626		9,167
Ending balance: collectively evaluated for impairment, loans	$ 8,626		$ 8,626		$ 9,167

XML

LOANS (Tables)

9 Months Ended

Sep. 30, 2013

LOANS

Loans Receivable Composition by Segment

(In thousands)	September 30, 2013			December 31, 2012
Commercial real estate mortgage loans	$	421,382		$	332,782
Multi-family mortgage loans	102,740			66,080
Residential real estate mortgage loans	153,871			143,703
Commercial, financial, and agricultural loans	199,690			197,448
Real estate construction and land loans	45,492			48,632
Installment/consumer loans	8,626			9,167
Total loans	931,801			797,812
Net deferred loan costs and fees	1,433			634
	933,234			798,446
Allowance for loan losses	(15,483		)	(14,439		)
Net loans	$	917,751		$	784,007

Loans Receivable by Class Categorized by internally assigned credit risk grades

	Grades:
September 30, 2013	Pass		Special Mention		Substandard		Doubtful		Total
(In thousands)
Commercial real estate:
Owner occupied	$	152,472	$	12,124	$	9,203	$	—	$	173,799
Non-owner occupied	236,680		7,059		3,844		—		247,583
Multi-Family	102,740		—		—		—		102,740
Residential real estate:
Residential mortgage	85,474		423		2,775		617		89,289
Home equity	61,982		1,020		1,467		113		64,582
Commercial:
Secured	86,839		1,157		4,061		—		92,057
Unsecured	105,044		1,462		1,127		—		107,633
Real estate construction and land loans	42,089		—		3,403		—		45,492
Installment/consumer loans	8,432		44		150		—		8,626
Total loans	$	881,752	$	23,289	$	26,030	$	730	$	931,801

	Grades:
December 31, 2012	Pass		Special Mention		Substandard		Doubtful		Total
(In thousands)
Commercial real estate:
Owner occupied	$	138,675	$	11,285	$	11,039	$	—	$	160,999
Non-owner occupied	159,967		7,523		4,293		—		171,783
Multi-Family	66,080		—		—		—		66,080
Residential real estate:
Residential mortgage	72,158		—		2,846		717		75,721
Home equity	65,955		745		1,282		—		67,982
Commercial:
Secured	81,661		1,447		5,605		—		88,713
Unsecured	105,454		1,948		1,234		99		108,735
Real estate construction and land loans	45,178		—		3,454		—		48,632
Installment/consumer loans	9,058		—		109		—		9,167
Total loans	$	744,186	$	22,948	$	29,862	$	816	$	797,812

Aging Analysis of Loans Receivable by Class

September 30, 2013	30-59 Days Past Due		60-89 Days Past Due		>90 Days Past Due and Accruing		Nonaccrual Including 90 Days or More Past Due		Total Past Due and Nonaccrual		Current		Total Loans
(In thousands)
Commercial real estate:
Owner occupied	$	—	$	—	$	551	$	1,086	$	1,637	$	172,162	$	173,799
Non-owner occupied	195		—		—		617		812		246,771		247,583
Multi-Family	—		—		—		—		—		102,740		102,740
Residential real estate:
Residential mortgages	—		—		—		1,298		1,298		87,991		89,289
Home equity	—		291		—		1,042		1,333		63,249		64,582
Commercial:
Secured	180		966		—		75		1,221		90,836		92,057
Unsecured	15		—		—		161		176		107,457		107,633
Real estate construction and land loans	—		—		—		—		—		45,492		45,492
Installment/consumer loans	1		—		—		—		1		8,625		8,626
Total loans	$	391	$	1,257	$	551	$	4,279	$	6,478	$	925,323	$	931,801

December 31, 2012	30-59 Days Past Due		60-89 Days Past Due		>90 Days Past Due and Accruing		Nonaccrual Including 90 Days or More Past Due		Total Past Due and Nonaccrual		Current		Total Loans
(In thousands)
Commercial real estate:
Owner occupied	$	—	$	1,265	$	491	$	492	$	2,248	$	158,751	$	160,999
Non-owner occupied	—		—		—		—		—		171,783		171,783
Multi-Family	—		—		—		—		—		66,080		66,080
Residential real estate:
Residential mortgages	—		158		—		1,203		1,361		74,360		75,721
Home equity	965		—		—		1,010		1,975		66,007		67,982
Commercial:
Secured	—		—		—		136		136		88,577		88,713
Unsecured	22		—		—		426		448		108,287		108,735
Real estate construction and land loans	—		—		—		22		22		48,610		48,632
Installment/consumer loans	—		—		—		—		—		9,167		9,167
Total loans	$	987	$	1,423	$	491	$	3,289	$	6,190	$	791,622	$	797,812

Schedule of impaired loans by class

September 30, 2013	Recorded Investment		Unpaid Principal Balance		Related Allocated Allowance
(In thousands)
With no related allowance recorded:
Commercial real estate:
Owner occupied	$	3,711	$	3,810	$	—
Non-owner occupied	916		916		—
Residential real estate:
Residential mortgages	1,478		2,218		—
Home equity	912		1,388		—
Commercial:
Secured	352		391		—
Unsecured	143		182		—
Real estate construction and land loans	—		—		—
Installment/consumer loans	—		—		—
Total with no related allowance recorded	$	7,512	$	8,905	$	—
With an allowance recorded:
Commercial real estate - Owner occupied	$	720	$	720	$	78
Commercial real estate - Non-owner occupied	617		617		5
Residential real estate - Residential mortgage	152		156		37
Residential real estate - Home equity	80		89		80
Total with an allowance recorded:	$	1,569	$	1,582	$	200
Total:
Commercial real estate:
Owner occupied	$	4,431	$	4,530	$	78
Non-owner occupied	1,533		1,533		5
Residential real estate:
Residential mortgages	1,630		2,374		37
Home equity	992		1,477		80
Commercial:
Secured	352		391		—
Unsecured	143		182		—
Real estate construction and land loans	—		—		—
Installment/consumer loans	—		—		—
Total	$	9,081	$	10,487	$	200

December 31, 2012	Recorded Investment		Unpaid Principal Balance		Related Allocated Allowance
(In thousands)
With no related allowance recorded:
Commercial real estate:
Owner occupied	$	3,860	$	3,931	$	—
Non-owner occupied	916		916		—
Residential real estate:
First lien	1,539		2,151		—
Home equity	736		1,094		—
Commercial:
Secured	515		520		—
Unsecured	95		97		—
Total with no related allowance recorded	$	7,661	$	8,709	$	—
With an allowance recorded:
Residential real estate - Home equity	$	274	$	287	$	141
Commercial - Unsecured	273		302		228
Total with an allowance recorded:	$	547	$	589	$	369
Total:
Commercial real estate:
Owner occupied	$	3,860	$	3,931	$	—
Non-owner occupied	916		916		—
Residential real estate:
First lien	1,539		2,151		—
Home equity	1,010		1,381		141
Commercial:
Secured	515		520		—
Unsecured	368		399		228
Total	$	8,208	$	9,298	$	369

	Three months ended September 30,
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
(In thousands)	2013				2012
With no related allowance recorded:
Commercial real estate:
Owner occupied	$	3,715	$	29	$	4,363	$	30
Non-owner occupied	916		16		916		15
Multi-family	—		—		—		—
Residential real estate:
Residential mortgages	1,432		6		1,431		7
Home equity	898		—		737		—
Commercial:
Secured	450		7		540		2
Unsecured	237		2		—		—
Real estate construction and land loans	—		—		—		—
Installment/consumer loans	—		—		—		—
Total with no related allowance recorded	$	7,648	$	60	$	7,987	$	54
With an allowance recorded:
Commercial real estate:
Owner occupied	$	721	$	—	$	—	$	—
Non-owner occupied	617		—		—		—
Residential real estate:
Residential mortgages	152		—		—		—
Home equity	80		—		463		—
Commercial:
Unsecured	—		—		370		—
Total with an allowance recorded:	$	1,570	$	—	$	833	$	—
Total:
Commercial real estate:
Owner occupied	$	4,436	$	29	$	4,363	$	30
Non-owner occupied	1,533		16		916		15
Multi-family	—		—		—		—
Residential real estate:
Residential mortgages	1,584		6		1,431		7
Home equity	978		—		1,200		—
Commercial:
Secured	450		7		540		2
Unsecured	237		2		370		—
Real estate construction and land loans	—		—		—		—
Installment/consumer loans	—		—		—		—
Total	$	9,218	$	60	$	8,820	$	54

	Nine months ended September 30,
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
(In thousands)	2013				2012
With no related allowance recorded:
Commercial real estate:
Owner occupied	$	3,740	$	88	$	4,387	$	116
Non-owner occupied	916		45		916		45
Multi-family	—		—		—		—
Residential real estate:
Residential mortgages	1,487		20		1,481		22
Home equity	870		—		890		—
Commercial:
Secured	457		20		531		12
Unsecured	243		4		—		—
Real estate construction and land loans	—		—		—		—
Installment/consumer loans	—		—		—		—
Total with no related allowance recorded	$	7,713	$	177	$	8,205	$	195
With an allowance recorded:
Commercial real estate:
Owner occupied	$	320	$	—	$	—	$	—
Non-owner occupied	481		—		—		—
Residential real estate:
Residential mortgages	137		—		—		—
Home equity	82		—		469		—
Commercial:
Unsecured	—		—		387		—
Total with an allowance recorded:	$	1,020	$	—	$	856	$	—
Total:
Commercial real estate:
Owner occupied	$	4,060	$	88	$	4,387	$	116
Non-owner occupied	1,397		45		916		45
Residential real estate:
Residential mortgages	1,624		20		1,481		22
Home equity	952		—		1,359		—
Commercial:
Secured	457		20		531		12
Unsecured	243		4		387		—
Real estate construction and land loans	—		—		—		—
Installment/consumer loans	—		—		—		—
Total	$	8,733	$	177	$	9,061	$	195

Loans Receivable by class modified as troubled debt restructurings

	For the Nine Months Ended
	September 30, 2013
(In thousands)	Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Troubled Debt Restructurings
Commercial real estate:
Owner occupied	—	$	—	$	—
Non-owner occupied	1	620		620
Multi-Family	—	—		—
Residential real estate:
First lien	—	—		—
Home equity	—	—		—
Commercial:
Secured	—	—		—
Unsecured	2	48		48
Installment/consumer loans	—	—		—
Real estate construction and land loans	—	—		—
Total loans	3	$	668	$	668

	For the Nine Months Ended
	September 30, 2012
(In thousands)	Number of Contracts	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Troubled Debt Restructurings
Commercial real estate:
Owner occupied	1	$	163	$	161
Non-owner occupied	—	—		—
Multi-Family	—	—		—
Residential real estate:
First lien	—	—		—
Home equity	—	—		—
Commercial:
Secured	1	387		387
Unsecured	1	42		42
Installment/consumer loans	—	—		—
Real estate construction and land loans	—	—		—
Total loans	3	$	592	$	590

XML

RECENT ACCOUNTING PRONOUNCEMENTS

9 Months Ended

Sep. 30, 2013

RECENT ACCOUNTING PRONOUNCEMENTS

RECENT ACCOUNTING PRONOUNCEMENTS

15.  RECENT ACCOUNTING PRONOUNCEMENTS

In February 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No.2013-02, “Other Comprehensive Income” (“ASU 2013-02”). The amendments in this Update supersede and replace the presentation requirements for reclassifications out of accumulated other comprehensive income in ASUs 2011-05 (issued in June 2011) and 2011-12 (issued in December 2011) for all public and private organizations. The amendments require an entity to provide additional information about reclassifications out of accumulated other comprehensive income. Adoption of ASU 2013-02 did not have a material impact on the Company’s consolidated financial statements and the relevant disclosures were included in this document.

In July 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No.2013-10, “Derivatives and Hedging” (Topic 815). The amendments in this Update permit the Fed Funds Effective Swap Rate (OIS) to be used as a U.S. benchmark interest rate for hedge accounting purposes under Topic 815, in addition to UST and LIBOR. The amendments also remove the restriction on using different benchmark rates for similar hedges. The amendments are effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013. Adoption of ASU 2013-10 did not have a material impact on the Company’s consolidated financial statements.

In July 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No.2013-11, “Income Taxes” (Topic 740). An unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, except as follows. To the extent a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position or the tax law of the applicable jurisdiction does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. The assessment of whether a deferred tax asset is available is based on the unrecognized tax benefit and deferred tax asset that exist at the reporting date and should be made presuming disallowance of the tax position at the reporting date. For example, an entity should not evaluate whether the deferred tax asset expires before the statute of limitations on the tax position or whether the deferred tax asset may be used prior to the unrecognized tax benefit being settled.  The amendments in this Update do not require new recurring disclosures. The amendments are effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013. Management does not anticipate the adoption of ASU 2013-11 to have a material impact on the Company’s consolidated financial statements.

XML

ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS (Details 2) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended			9 Months Ended		12 Months Ended
	Sep. 30, 2013	Sep. 30, 2012	Sep. 30, 2013	Sep. 30, 2012	Dec. 31, 2012	Sep. 30, 2013 Significant Unobservable Inputs (Level 3)	Sep. 30, 2013 Non-recurring basis Carrying Value	Dec. 31, 2012 Non-recurring basis Carrying Value	Sep. 30, 2013 Non-recurring basis Significant Unobservable Inputs (Level 3)	Dec. 31, 2012 Non-recurring basis Significant Unobservable Inputs (Level 3)
Assets measured at fair value on non-recurring basis
Impaired loans							$ 1,369	$ 178	$ 1,369	$ 178
Impaired loans
Outstanding balance of impaired loans with an allowance recorded	1,569		1,569		547		1,600	500
Valuation allowance on impaired loans	200		200		369		200	300
Additional provision for loan losses	$ 500	$ 600	$ 1,650	$ 3,925			$ 200	$ 300
Percentage of appraised value at which adjustments are capped						15.00%

XML

FEDERAL HOME LOAN BANK ADVANCES (Details) (USD $) In Millions, unless otherwise specified	Sep. 30, 2013 item	Dec. 31, 2012 item
FEDERAL HOME LOAN BANK ADVANCES
Number of term advances outstanding from the Federal Home Loan Bank	2	1
Term advance outstanding from the Federal Home Loan Bank	$ 40.0	$ 15.0
Fixed interest rate on Federal Home Loan Bank advances (as a percent)	0.40%	0.39%
Overnight borrowings outstanding from the Federal Home Loan Bank	$ 0	$ 0

XML

STOCK BASED COMPENSATION PLANS (Details 4) (Directors, Restricted stock units, USD $)	3 Months Ended		9 Months Ended
	Sep. 30, 2013	Sep. 30, 2012	Sep. 30, 2013	Sep. 30, 2012
Directors | Restricted stock units
Deferred compensation plan
Vesting period (in years)			1 year
Compensation expenses	$ 34,000	$ 39,000	$ 109,000	$ 118,000

XML

EARNINGS PER SHARE (Details) (USD $)	3 Months Ended		9 Months Ended
	Sep. 30, 2013	Sep. 30, 2012	Sep. 30, 2013	Sep. 30, 2012
EARNINGS PER SHARE
Net Income	$ 3,123,000	$ 3,360,000	$ 9,488,000	$ 9,362,000
Less: Dividends paid on and earnings allocated to participating securities	(85,000)	(88,000)	(254,000)	(244,000)
Income attributable to common stock	3,038,000	3,272,000	9,234,000	9,118,000
Weighted average common shares outstanding, including participating securities	9,241,000	8,695,000	9,109,000	8,573,000
Less: weighted average participating securities (in shares)	(248,000)	(226,000)	(242,000)	(225,000)
Weighted average common shares outstanding	8,993,000	8,469,000	8,867,000	8,348,000
Basic earnings per common share (in dollars per share)	$ 0.34	$ 0.39	$ 1.04	$ 1.09
Income attributable to common stock	3,038,000	3,272,000	9,234,000	9,118,000
Weighted average common shares outstanding	8,993,000	8,469,000	8,867,000	8,348,000
Weighted average common equivalent shares outstanding		1,000		1,000
Weighted average common and equivalent shares outstanding	8,993,000	8,470,000	8,867,000	8,349,000
Diluted earnings per common share (in dollars per share)	$ 0.34	$ 0.39	$ 1.04	$ 1.09
Stock options
Antidilutive securities
Stock Options not included in the computation of diluted earnings per share (in shares)			49,362	49,737
Convertible trust preferred securities
Antidilutive securities
Outstanding amount of securities not included in computation of diluted earnings per share	$ 16,000,000		$ 16,000,000

XML

STOCK BASED COMPENSATION PLANS (Details) (Stock options, USD $)	9 Months Ended
	Sep. 30, 2013	Sep. 30, 2012
Stock options
Stock based compensation plans
Compensation expense	$ 0	$ 0
Intrinsic value of options outstanding and exercisable	0	16,000
Number of Options
Outstanding at the beginning of the period (in shares)	49,962
Granted	0	0
Exercised (in shares)	0	0
Expired (in shares)	(600)
Outstanding at the end of the period (in shares)	49,362
Vested and Exercisable at the end of the period (in shares)	49,362
Weighted Average Exercise Price
Outstanding at beginning of the period (in dollars per share)	$ 25.32
Expired (in dollars per share)	$ 15.47
Outstanding at the end of the period (in dollars per share)	$ 25.44
Vested and Exercisable at the end of the period (in dollars per share)	$ 25.44
Weighted Average Remaining Contractual Life
Outstanding at the end of the period (in years)	2 years 8 months 23 days
Vested and Exercisable at the end of the period (in years)	2 years 8 months 23 days
Aggregate Intrinsic Value
Outstanding at the end of the period	0
Vested and Exercisable at the end of the period	$ 0	$ 16,000

XML

ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

9 Months Ended

Sep. 30, 2013

ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

5. ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

FASB ASC No. 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC 820-10 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair values:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Assets and liabilities measured on a recurring basis:

				Fair Value Measurements at
				September 30, 2013 Using:
					Significant
				Quoted Prices In	Other			Significant
				Active Markets for	Observable			Unobservable
	Carrying			Identical Assets	Inputs			Inputs
(In thousands)	Value			(Level 1)	(Level 2)			(Level 3)
Financial Assets:
Available for sale securities:
U.S. GSE securities	$	148,624			$	148,624
State and municipal obligations	56,342				56,342
U.S. GSE residential mortgage-backed securities	15,301				15,301
U.S. GSE residential collateralized mortgage obligations	224,646				224,646
U.S. GSE commercial mortgage-backed securities	2,982				2,982
U.S. GSE commercial collateralized mortgage obligations	5,168				5,168
Non Agency commercial mortgage-backed securities	3,644				3,644
Other Asset backed securities	31,957				31,957
Total available for sale	$	488,664			$	488,664
Financial Liabilities:
Derivatives	$	(438	)		$	(438	)

				Fair Value Measurements at
				December 31, 2012 Using:
					Significant
				Quoted Prices In	Other			Significant
				Active Markets for	Observable			Unobservable
	Carrying			Identical Assets	Inputs			Inputs
(In thousands)	Value			(Level 1)	(Level 2)			(Level 3)
Financial Assets:
Available for sale securities:
U.S. GSE securities	$	178,452			$	178,452
State and municipal obligations	59,963				59,963
U.S. GSE residential mortgage-backed securities	20,597				20,597
U.S. GSE residential collateralized mortgage obligations	226,446				226,446
U.S. GSE commercial mortgage-backed securities	3,138				3,138
U.S. GSE commercial collateralized mortgage obligations	9,357				9,357
Non Agency commercial mortgage-backed securities	4,989				4,989
Other Asset backed securities	26,128				26,128
Total available for sale	$	529,070			$	529,070
Financial Liabilities:
Derivatives	$	(176	)		$	(176	)

Assets measured at fair value on a non-recurring basis are summarized below:

			Fair Value Measurements at
			September 30, 2013 Using:
				Significant
			Quoted Prices In	Other	Significant
			Active Markets for	Observable	Unobservable
	Carrying		Identical Assets	Inputs	Inputs
(In thousands)	Value		(Level 1)	(Level 2)	(Level 3)
Impaired loans	$	1,369			$	1,369

			Fair Value Measurements at
			December 31, 2012 Using:
				Significant
			Quoted Prices In	Other	Significant
			Active Markets for	Observable	Unobservable
	Carrying		Identical Assets	Inputs	Inputs
(In thousands)	Value		(Level 1)	(Level 2)	(Level 3)
Impaired loans	$	178			$	178

Impaired loans with allocated allowance for loan losses at September 30, 2013, had a carrying amount of $1.4 million, which is made up of the outstanding balance of $1.6 million, net of a valuation allowance of $0.2 million. This resulted in an additional provision for loan losses of $0.2 million that is included in the amount reported on the income statement. Impaired loans with allocated allowance for loan losses at December 31, 2012, had a carrying amount of $0.2 million, which is made up of the outstanding balance of $0.5 million, net of a valuation allowance of $0.3 million. This resulted in an additional provision for loan losses of $0.3 million that is included in the amount reported on the income statement.

The Company used the following methods and assumptions in estimating the fair value of its financial instruments:

Cash and Due from Banks and Federal Funds Sold: Carrying amounts approximate fair value, since these instruments are either payable on demand or have short-term maturities. Cash on hand and non-interest due from bank accounts are Level 1 and interest bearing Cash Due from Banks and Federal Funds Sold are Level 2.

Securities Available for Sale and Held to Maturity: The estimated fair values are based on independent dealer quotations on nationally recognized securities exchanges, if available (Level 1). For securities where quoted prices are not available, fair value is based on matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2).

Restricted Securities: It is not practicable to determine the fair value of FHLB, ACBB and FRB stock due to restrictions placed on its transferability.

Derivatives: Represents an interest rate swap and the estimated fair values are based on valuation models using observable market data as of measurement date (Level 2).

Loans: The estimated fair values of real estate mortgage loans and other loans receivable are based on discounted cash flow calculations that use available market benchmarks when establishing discount factors for the types of loans resulting in a Level 3 classification. Exceptions may be made for adjustable rate loans (with resets of one year or less), which would be discounted straight to their rate index plus or minus an appropriate spread. All nonaccrual loans are carried at their current fair value. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price and therefore, while permissible for presentation purposed under ASC 825-10, do not conform with ASC 820-10.

Impaired Loans: For impaired loans, the Company evaluates the fair value of the loan in accordance with current accounting guidance.  For loans that are collateral dependent, the fair value of the collateral is used to determine the fair value of the loan. The fair value of the collateral is determined based upon recent appraised values. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Adjustments may relate to location, square footage, condition, amenities, market rate of leases as well as timing of comparable sales. Such adjustments are generally capped at 15% of appraised value and typically result in a Level 3 classification of the inputs for determining fair value. These adjustments as of September 30, 2013 and December 31, 2012 were not material to the financial statements. The fair value of the loan is compared to the carrying value to determine if any write-down or specific reserve is required. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Appraisals for collateral-dependent impaired loans are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company.  Once received, the Credit Administration department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. On a quarterly basis, the Company compares the actual selling price of collateral that has been sold to the most recent appraised value to determine what additional adjustment should be made to the appraisal value to arrive at fair value. Management also considers the appraisal values for commercial properties associated with current loan origination activity.  Collectively, this information is reviewed to help assess current trends in commercial property values. For each collateral dependent impaired loan, management considers information that relates to the type of commercial property to determine if such properties may have appreciated or depreciated in value since the date of the most recent appraisal. Adjustments to fair value are made only when the analysis indicates a probable decline in collateral values.

Deposits: The estimated fair value of certificates of deposits are based on discounted cash flow calculations that use a replacement cost of funds approach to establishing discount rates for certificates of deposits maturities resulting in a Level 2 classification. Stated value is fair value for all other deposits resulting in a Level 1 classification.

Borrowed Funds: The estimated fair value of borrowed funds are based on discounted cash flow calculations that use a replacement cost of funds approach to establishing discount rates for funding maturities resulting in a Level 2 classification.

Junior Subordinated Debentures: The estimated fair value is based on estimates using market data for similarly risk weighted items and takes into consideration the convertible features of the debentures into common stock of the Company which is an unobservable input resulting in a Level 3 classification.

Accrued Interest Receivable and Payable: For these short-term instruments, the carrying amount is a reasonable estimate of the fair value resulting in a Level 1 or 2 classification.

Off-Balance-Sheet Liabilities: The fair value of off-balance-sheet commitments to extend credit is estimated using fees currently charged to enter into similar agreements. The fair value is immaterial as of September 30, 2013 and December 31, 2012.

Fair value estimates are made at specific points in time and are based on existing on-and off-balance sheet financial instruments. Such estimates are generally subjective in nature and dependent upon a number of significant assumptions associated with each financial instrument or group of financial instruments, including estimates of discount rates, risks associated with specific financial instruments, estimates of future cash flows, and relevant available market information. Changes in assumptions could significantly affect the estimates. In addition, fair value estimates do not reflect the value of anticipated future business, premiums or discounts that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument, or the tax consequences of realizing gains or losses on the sale of financial instruments.

The estimated fair values and recorded carrying amounts of the Bank’s financial instruments at September 30, 2013 and December 31, 2012 are as follows:

			Fair Value Measurements at
			September 30, 2013 Using:
					Significant
			Quoted Prices In		Other		Significant
			Active Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
(In thousands)	Amount		(Level 1)		(Level 2)		(Level 3)		Total
Financial assets:
Cash and due from banks	$	32,612	$	32,612	$	—	$	—	$	32,612
Interest bearing deposits with banks	4,362		—		4,362		—		4,362
Securities available for sale	488,664		—		488,664		—		488,664
Securities restricted	4,424		n/a		n/a		n/a		n/a
Securities held to maturity	197,622		—		195,415		—		195,415
Loans, net	917,751		—		—		932,212		932,212
Accrued interest receivable	5,568		—		2,604		2,850		5,454
Financial liabilities:
Certificates of deposit	107,425		—		108,143		—		108,143
Demand and other deposits	1,355,599		1,355,599		—		—		1,355,599
Federal funds purchased and
Federal Home Loan Bank overnight borrowings	41,000		41,000		—		—		41,000
Federal Home Loan Bank term advances	40,000		—		40,218		—		40,218
Repurchase agreements	11,315		—		11,900		—		11,900
Junior Subordinated Debentures	16,002		—		—		15,597		15,597
Derivatives	438		—		438		—		438
Accrued interest payable	219		1		218		—		219

			Fair Value Measurements at
			December 31, 2012 Using:
					Significant
			Quoted Prices In		Other		Significant
			Active Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
(In thousands)	Amount		(Level 1)		(Level 2)		(Level 3)		Total
Financial assets:
Cash and due from banks	$	46,855	$	46,855	$	—	$	—	$	46,855
Interest bearing deposits with banks	4,394		—		4,394		—		4,394
Securities available for sale	529,070		—		529,070		—		529,070
Securities restricted	2,978		n/a		n/a		n/a		n/a
Securities held to maturity	210,735		—		213,702		—		213,702
Loans, net	784,007		—		—		807,597		807,597
Accrued interest receivable	5,436		—		2,945		2,491		5,436
Financial liabilities:
Certificates of deposit	157,248		—		158,764		—		158,764
Demand and other deposits	1,252,074		1,252,074		—		—		1,252,074
Federal funds purchased and
Federal Home Loan Bank overnight borrowings	44,500		44,500		—		—		44,500
Federal Home Loan Bank term advances	15,000		—		14,824		—		14,824
Repurchase agreements	12,390		—		13,064		—		13,064
Junior Subordinated Debentures	16,002		—		—		17,101		17,101
Derivatives	176		—		176		—		176
Accrued interest payable	147		1		146		—		147

XML

SUBSEQUENT EVENTS (Details) (USD $)	9 Months Ended		0 Months Ended
	Sep. 30, 2013	Sep. 30, 2012	Oct. 08, 2013 Subsequent events	Oct. 08, 2013 Subsequent events Common Stock
Subsequent Events
Common stock sold under the public offering				1,926,250
Share price of common stock issued under the public offering				$ 20.75
Gross proceeds from the public offering			$ 40,000,000
Common stocks sold pursuant to the option granted to the underwriters				251,250
Proceeds from public offering after deducting underwriting discounts and commissions and offering expenses	$ 5,611,000	$ 6,564,000	$ 37,500,000

XML

ALLOWANCE FOR LOAN LOSSES (Tables)

9 Months Ended

Sep. 30, 2013

ALLOWANCE FOR LOAN LOSSES

Schedule of allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method

	For the Three Months Ended September 30, 2013
(In thousands)	Commercial Real Estate Mortgage Loans		Multi-Family		Residential Real Estate Mortgage Loans		Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
Allowance for Loan Losses:
Beginning balance	$	5,200	$	1,430	$	2,691	$	3,995		$	1,602		$	212		$	15,130
Charge-offs	—		—		—		(152		)	—			(3		)	(155		)
Recoveries	—		—		1		6			—			1			8
Provision	540		200		124		9			(356		)	(17		)	500
Ending Balance	$	5,740	$	1,630	$	2,816	$	3,858		$	1,246		$	193		$	15,483

	For the Nine Months Ended September 30, 2013
(In thousands)	Commercial Real Estate Mortgage Loans		Multi- Family		Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
Allowance for Loan Losses:
Beginning balance	$	4,445	$	1,239	$	2,803		$	4,349		$	1,375		$	228		$	14,439
Charge-offs	—		—		(201		)	(412		)	(22		)	(53		)	(688		)
Recoveries	—		—		4			73			2			3			82
Provision	1,295		391		210			(152		)	(109		)	15			1,650
Ending Balance	$	5,740	$	1,630	$	2,816		$	3,858		$	1,246		$	193		$	15,483
Ending balance: individually evaluated for impairment	$	83	$	—	$	117		$	—		$	—		$	—		$	200
Ending balance: collectively evaluated for impairment	$	5,657	$	1,630	$	2,699		$	3,858		$	1,246		$	193		$	15,283
Loans	$	421,382	$	102,740	$	153,871		$	199,690		$	45,492		$	8,626		$	931,801
Ending balance: individually evaluated for impairment	$	5,964	$	—	$	2,622		$	495		$	—		$	—		$	9,081
Ending balance: collectively evaluated for impairment	$	414,627	$	102,740	$	151,249		$	198,952		$	45,161		$	8,626		$	921,355
Ending balance: loans acquired with deteriorated credit quality	$	791	$	—	$	—		$	243		$	331		$	—		$	1,365

	For the Twelve Months Ended December 31, 2012
(In thousands)	Commercial Real Estate Mortgage Loans		Multi- Family		Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
Allowance for Loan Losses:
Beginning balance	$	3,530	$	395	$	2,280		$	2,895		$	1,465		$	272		$	10,837
Charge-offs	—		—		(1,210		)	(285		)	—			(15		)	(1,510		)
Recoveries	—		—		7			83			—			22			112
Provision	915		844		1,726			1,656			(90		)	(51		)	5,000
Ending Balance	$	4,445	$	1,239	$	2,803		$	4,349		$	1,375		$	228		$	14,439
Ending balance: individually evaluated for impairment	$	—	$	—	$	141		$	228		$	—		$	—		$	369
Ending balance: collectively evaluated for impairment	$	4,445	$	1,239	$	2,662		$	4,121		$	1,375		$	228		$	14,070
Loans	$	332,782	$	66,080	$	143,703		$	197,448		$	48,632		$	9,167		$	797,812
Ending balance: individually evaluated for impairment	$	4,776	$	—	$	2,549		$	883		$	—		$	—		$	8,208
Ending balance: collectively evaluated for impairment	$	327,282	$	66,080	$	141,154		$	196,350		$	48,331		$	9,167		$	788,364
Ending balance: loans acquired with deteriorated credit quality	$	724	$	—	$	—		$	215		$	301		$	—		$	1,240

	For the Three Months Ended September 30, 2012
(In thousands)	Commercial Real Estate Mortgage Loans		Multi-Family		Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans		Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
Allowance for Loan Losses:
Beginning balance	$	4,447	$	1,049	$	2,879		$	3,570	$	1,328		$	283		$	13,556
Charge-offs	—		—		(150		)	—		—			—			(150		)
Recoveries	—		—		2			35		—			1			38
Provision	126		172		153			204		(42		)	(13		)	600
Ending Balance	$	4,573	$	1,221	$	2,884		$	3,809	$	1,286		$	271		$	14,044

	For the Nine Months Ended September 30, 2012
(In thousands)	Commercial Real Estate Mortgage Loans		Multi-Family		Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
Allowance for Loan Losses:
Beginning balance	$	3,530	$	395	$	2,280		$	2,895		$	1,465		$	272		$	10,837
Charge-offs	—		—		(700		)	(102		)	—			(13		)	(815		)
Recoveries	—		—		5			70			—			22			97
Provision	1,043		826		1,299			946			(179		)	(10		)	3,925
Ending Balance	$	4,573	$	1,221	$	2,884		$	3,809		$	1,286		$	271		$	14,044

XML

SECURITIES (Details 3) (USD $)	3 Months Ended		9 Months Ended
	Sep. 30, 2013	Sep. 30, 2012	Sep. 30, 2013 item	Sep. 30, 2012	Dec. 31, 2012
Available for sale:
Less than 12 months, Fair Value	$ 365,101,000		$ 365,101,000		$ 177,730,000
Less than 12 months, Unrealized losses	15,551,000		15,551,000		1,449,000
Greater than 12 months, Fair Value	14,212,000		14,212,000		226,000
Greater than 12 months, Unrealized losses	444,000		444,000
Held to maturity:
Less than 12 months, Fair Value	79,595,000		79,595,000		70,502,000
Less than 12 months, Unrealized losses	3,047,000		3,047,000		435,000
Greater than 12 months, Fair Value	21,514,000		21,514,000		17,669,000
Greater than 12 months, Unrealized losses	987,000		987,000		331,000
Other-Than-Temporary-Impairment
Number of general segments segregated in investment securities portfolio			2
Number of components into which the amount of impairment is split			2
Proceeds from sales of securities available for sale	54,300,000	3,300,000	129,431,000	67,077,000
Gross gains realized on sale of securities available for sale	10,000	200,000	700,000	2,200,000
Proceeds from calls of securities	1,100,000	44,500,000	47,800,000	153,000,000
Fair value of securities pledged to secure public deposits and FHLB and FRB overnight borrowings	275,200,000		275,200,000		333,000,000
Amount owned in FHLB, ACBB and FRB stock	4,424,000		4,424,000		2,978,000
U.S. GSE securities
Available for sale:
Less than 12 months, Fair Value	148,255,000		148,255,000		79,692,000
Less than 12 months, Unrealized losses	8,481,000		8,481,000		346,000
Held to maturity:
Less than 12 months, Fair Value	7,311,000		7,311,000
Less than 12 months, Unrealized losses	131,000		131,000
State and municipal obligations
Available for sale:
Less than 12 months, Fair Value	20,756,000		20,756,000		13,878,000
Less than 12 months, Unrealized losses	765,000		765,000		36,000
Greater than 12 months, Fair Value	2,422,000		2,422,000		226,000
Greater than 12 months, Unrealized losses	38,000		38,000
Held to maturity:
Less than 12 months, Fair Value	11,345,000		11,345,000		28,939,000
Less than 12 months, Unrealized losses	146,000		146,000		31,000
Greater than 12 months, Fair Value	573,000		573,000
Greater than 12 months, Unrealized losses	3,000		3,000
U.S. GSE residential mortgage-backed securities
Available for sale:
Less than 12 months, Fair Value	5,854,000		5,854,000		90,000
Less than 12 months, Unrealized losses	129,000		129,000
Held to maturity:
Less than 12 months, Fair Value	8,011,000		8,011,000
Less than 12 months, Unrealized losses	212,000		212,000
U.S. GSE residential collateralized mortgage obligations
Available for sale:
Less than 12 months, Fair Value	162,405,000		162,405,000		65,961,000
Less than 12 months, Unrealized losses	4,683,000		4,683,000		542,000
Greater than 12 months, Fair Value	8,888,000		8,888,000
Greater than 12 months, Unrealized losses	311,000		311,000
Held to maturity:
Less than 12 months, Fair Value	29,596,000		29,596,000		41,563,000
Less than 12 months, Unrealized losses	1,746,000		1,746,000		404,000
Greater than 12 months, Fair Value	16,963,000		16,963,000
Greater than 12 months, Unrealized losses	962,000		962,000
U.S. GSE commercial mortgage-backed securities
Available for sale:
Less than 12 months, Fair Value	2,982,000		2,982,000
Less than 12 months, Unrealized losses	108,000		108,000
Held to maturity:
Less than 12 months, Fair Value	9,879,000		9,879,000
Less than 12 months, Unrealized losses	302,000		302,000
Non Agency commercial mortgage-backed securities
Available for sale:
Less than 12 months, Fair Value	3,643,000		3,643,000
Less than 12 months, Unrealized losses	105,000		105,000
Other Asset backed securities
Available for sale:
Less than 12 months, Fair Value	21,206,000		21,206,000		18,109,000
Less than 12 months, Unrealized losses	1,280,000		1,280,000		525,000
Greater than 12 months, Fair Value	2,902,000		2,902,000
Greater than 12 months, Unrealized losses	95,000		95,000
U.S. GSE commercial collateralized mortgage obligations
Held to maturity:
Less than 12 months, Fair Value	8,493,000		8,493,000
Less than 12 months, Unrealized losses	470,000		470,000
Corporate bonds
Held to maturity:
Less than 12 months, Fair Value	4,960,000		4,960,000
Less than 12 months, Unrealized losses	40,000		40,000
Greater than 12 months, Fair Value	3,978,000		3,978,000		17,669,000
Greater than 12 months, Unrealized losses	$ 22,000		$ 22,000		$ 331,000

XML

EMPLOYEE BENEFITS

9 Months Ended

Sep. 30, 2013

EMPLOYEE BENEFITS

EMPLOYEE BENEFITS

8. EMPLOYEE BENEFITS

The Bank maintains a noncontributory pension plan covering all eligible employees. The Bank uses a December 31st measurement date for this plan in accordance with FASB ASC 715-30 “Compensation — Retirement Benefits — Defined Benefit Plans — Pension”. During 2012, the Company amended the pension plan revising the formula for determining benefits effective January 1, 2013, except for certain grandfathered employees. Additionally, new employees hired on or after October 1, 2012 are not eligible for the pension plan.

During 2001, the Bank adopted the Bridgehampton National Bank Supplemental Executive Retirement Plan (“SERP”). The SERP provides benefits to certain employees, as recommended by the Compensation Committee of the Board of Directors and approved by the full Board of Directors, whose benefits under the pension plan are limited by the applicable provisions of the Internal Revenue Code. The benefit under the SERP is equal to the additional amount the employee would be entitled to under the Pension Plan and the 401(k) Plan in the absence of such Internal Revenue Code limitations. The assets of the SERP are held in a rabbi trust to maintain the tax-deferred status of the plan and are subject to the general, unsecured creditors of the Company. As a result, the assets of the trust are reflected on the Consolidated Balance Sheets of the Company.

There were $2.0 million of contributions made to the pension plan during the nine months ended September 30, 2013. There were no contributions to the SERP during the nine months ended September 30, 2013. In accordance with the SERP, a retired executive received a distribution from the Plan totaling $84,000 during the nine months ended September 30, 2013.

The Company’s funding policy with respect to its benefit plans is to contribute at least the minimum amounts required by applicable laws and regulations.

The following table sets forth the components of net periodic benefit cost and other amounts recognized in Other Comprehensive Income:

	Three months ended September 30,										Nine months ended September 30,
	Pension Benefits						SERP Benefits				Pension Benefits						SERP Benefits
(In thousands)	2013			2012			2013		2012		2013			2012			2013		2012
Service cost	$	235		$	284		$	38	$	30	$	697		$	847		$	112	$	90
Interest cost	142			128			19		13		421			380			57		39
Expected return on plan assets	(349		)	(250		)	—		—		(1,036		)	(744		)	—		—
Amortization of net loss	82			62			4		1		243			186			11		1
Amortization of unrecognized prior service cost	(19		)	3			—		—		(58		)	8			—		—
Amortization of unrecognized transition (asset) obligation	—			—			7		7		—			—			21		21
Net periodic benefit cost	$	91		$	227		$	68	$	51	$	267		$	677		$	201	$	151

XML

SECURITIES

9 Months Ended

Sep. 30, 2013

SECURITIES

SECURITIES

4. SECURITIES

The following table summarizes the amortized cost and fair value of the available for sale and held to maturity investment securities portfolio at September 30, 2013 and December 31, 2012 and the corresponding amounts of unrealized gains and losses therein:

	September 30, 2013
			Gross		Gross			Estimated
	Amortized		Unrealized		Unrealized			Fair
(In thousands)	Cost		Gains		Losses			Value
Available for sale:
U.S. GSE securities	$	157,086	$	19	$	(8,481	)	$	148,624
State and municipal obligations	56,532		613		(803		)	56,342
U.S. GSE residential mortgage-backed securities	15,318		112		(129		)	15,301
U.S. GSE residential collateralized mortgage obligations	228,834		806		(4,994		)	224,646
U.S. GSE commercial mortgage-backed securities	3,090		—		(108		)	2,982
U.S. GSE commercial collateralized mortgage obligations	5,114		54		—			5,168
Non Agency commercial mortgage-backed securities	3,749		—		(105		)	3,644
Other Asset backed securities	33,272		60		(1,375		)	31,957
Total available for sale	502,995		1,664		(15,995		)	488,664
Held to maturity:
U.S. GSE securities	7,442		—		(131		)	7,311
State and municipal obligations	64,451		1,067		(149		)	65,369
U.S. GSE residential mortgage-backed securities	8,222		—		(212		)	8,010
U.S. GSE residential collateralized mortgage obligations	70,842		567		(2,708		)	68,701
U.S. GSE commercial mortgage-backed securities	10,181		—		(302		)	9,879
U.S. GSE commercial collateralized mortgage obligations	13,615		37		(470		)	13,182
Corporate Bonds	22,869		156		(62		)	22,963
Total held to maturity	197,622		1,827		(4,034		)	195,415
Total securities	$	700,617	$	3,491	$	(20,029	)	$	684,079

	December 31, 2012
			Gross		Gross			Estimated
	Amortized		Unrealized		Unrealized			Fair
(In thousands)	Cost		Gains		Losses			Value
Available for sale:
U.S. GSE securities	$	178,421	$	377	$	(346	)	$	178,452
State and municipal obligations	58,867		1,132		(36		)	59,963
U.S. GSE residential mortgage-backed securities	19,462		1,135		—			20,597
U.S. GSE residential collateralized mortgage obligations	224,226		2,762		(542		)	226,446
U.S. GSE commercial mortgage-backed securities	3,132		6		—			3,138
U.S. GSE commercial collateralized mortgage obligations	9,079		278		—			9,357
Non Agency commercial mortgage-backed securities	4,754		235		—			4,989
Other Asset backed securities	26,588		65		(525		)	26,128
Total available for sale	524,529		5,990		(1,449		)	529,070
Held to maturity:
U.S. GSE securities	4,992		24		—			5,016
State and municipal obligations	98,752		2,241		(31		)	100,962
U.S. GSE residential mortgage-backed securities	9,483		26		—			9,509
U.S. GSE residential collateralized mortgage obligations	59,388		704		(404		)	59,688
U.S. GSE commercial mortgage-backed securities	10,324		350		—			10,674
U.S. GSE commercial collateralized mortgage obligations	4,975		254		—			5,229
Corporate Bonds	22,821		134		(331		)	22,624
Total held to maturity	210,735		3,733		(766		)	213,702
Total securities	$	735,264	$	9,723	$	(2,215	)	$	742,772

The following table summarizes the amortized cost, fair value and maturities of the available for sale and held to maturity investment securities portfolio at September 30, 2013. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

	September 30, 2013
	Amortized		Fair
(In thousands)	Cost		Value
Maturity
Available for sale:
Within one year	$	5,707	$	5,751
One to five years	64,269		64,099
Five to ten years	143,669		137,259
Beyond ten years	289,350		281,555
Total	$	502,995	$	488,664
Held to maturity:
Within one year	$	24,367	$	24,516
One to five years	35,388		35,551
Five to ten years	31,553		31,512
Beyond ten years	106,314		103,836
Total	$	197,622	$	195,415

Securities with unrealized losses at September 30, 2013 and December 31, 2012, aggregated by category and length of time that individual securities have been in a continuous unrealized loss position, are as follows:

	Less than 12 months				Greater than 12 months
September 30, 2013			Unrealized				Unrealized
(In thousands)	Fair Value		losses		Fair Value		losses
Available for sale:
U.S. GSE securities	$	148,255	$	8,481	$	—	$	—
State and municipal obligations	20,756		765		2,422		38
U.S. GSE residential mortgage-backed securities	5,854		129		—		—
U.S. GSE residential collateralized mortgage obligations	162,405		4,683		8,888		311
U.S. GSE commercial mortgage-backed securities	2,982		108		—		—
Non Agency commercial mortgage-backed securities	3,643		105		—		—
Other Asset backed securities	21,206		1,280		2,902		95
Total available for sale	365,101		15,551		14,212		444
Held to maturity:
U.S. GSE securities	7,311		131		—		—
State and municipal obligations	11,345		146		573		3
U.S. GSE residential mortgage-backed securities	8,011		212		—		—
U.S. GSE residential collateralized mortgage obligations	29,596		1,746		16,963		962
U.S. GSE commercial mortgage-backed securities	9,879		302		—		—
U.S. GSE commercial collateralized mortgage obligations	8,493		470		—		—
Corporate Bonds	4,960		40		3,978		22
Total held to maturity	$	79,595	$	3,047	$	21,514	$	987

	Less than 12 months				Greater than 12 months
December 31, 2012			Unrealized				Unrealized
(In thousands)	Fair Value		losses		Fair Value		losses
Available for sale:
U.S. GSE securities	$	79,692	$	346	$	—	$	—
State and municipal obligations	13,878		36		226		—
U.S. GSE residential mortgage-backed securities	90		—		—		—
U.S. GSE residential collateralized mortgage obligations	65,961		542		—		—
Other Asset backed securities	18,109		525		—		—
Total available for sale	177,730		1,449		226		—
Held to maturity:
State and municipal obligations	28,939		31		—		—
U.S. GSE residential collateralized mortgage obligations	41,563		404		—		—
Corporate Bonds	—		—		17,669		331
Total held to maturity	$	70,502	$	435	$	17,669	$	331

Other-Than-Temporary-Impairment

Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant. The investment securities portfolio is evaluated for OTTI by segregating the portfolio into two general segments and applying the appropriate OTTI model. Investment securities classified as available for sale or held-to-maturity are generally evaluated for OTTI under FASB ASC 320, Accounting for Certain Investments in Debt and Equity Securities. In determining OTTI under the FASB ASC 320 model, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the Company has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: (1) OTTI related to credit loss, which must be recognized in the income statement and (2) OTTI related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time.

At September 30, 2013, the majority of unrealized losses on both the available for sale and held to maturity securities are related to the Company’s U.S. GSE securities and U.S. GSE residential collateralized mortgage obligations.  The decrease in fair value of these securities is attributable to changes in interest rates and not credit quality. The Company does not have the intent to sell these securities and it is more likely than not that it will not be required to sell the securities before their anticipated recovery. Therefore, the Company does not consider these securities to be other-than-temporarily impaired at September 30, 2013.

Proceeds from sales of securities available for sale were $54.3 million and $3.3 million for the three months ended September 30, 2013 and 2012, respectively. Proceeds from sales of securities available for sale were $129.4 million and $67.1 million for the nine months ended September 30, 2013 and 2012, respectively. Gross gains of $0.01 million and $0.2 million were realized on these sales during the three months ended September 30, 2013 and 2012, respectively. Gross gains of $0.7 million and $2.2 million were realized on these sales during the nine months ended September 30, 2013 and 2012, respectively. Proceeds from calls of securities were $1.1 million and $44.5 million for the three months ended September 30, 2013 and 2012, respectively. Proceeds from calls of securities were $47.8 million and $153.0 million for the nine months ended September 30, 2013 and 2012, respectively.

Securities having a fair value of approximately $275.2 million and $333.0 million at September 30, 2013 and December 31, 2012, respectively, were pledged to secure public deposits and Federal Home Loan Bank and Federal Reserve Bank overnight borrowings.  The Bank did not hold any trading securities during the nine months ended September 30, 2013 or the year ended December 31, 2012.

The Bank is a member of the Federal Home Loan Bank of New York (“FHLB”). Members are required to own a particular amount of stock based on the level of borrowings and other factors, and may invest in additional amounts.  The Bank is a member of the Atlantic Central Banker’s Bank (“ACBB”) and is required to own ACBB stock. The Bank is also a member of the Federal Reserve Bank (“FRB”) system and required to own FRB stock.  FHLB, ACBB and FRB stock is carried at cost and periodically evaluated for impairment based on ultimate recovery of par value.  Both cash and stock dividends are reported as income.  The Bank owned approximately $4.4 million and $3.0 million in FHLB, ACBB and FRB stock in the aggregate, at September 30, 2013 and December 31, 2012, respectively.  These amounts were reported as restricted securities in the consolidated balance sheets.

XML

Consolidated Statements of Stockholders' Equity (Parenthetical) (USD $)	9 Months Ended
	Sep. 30, 2013	Sep. 30, 2012
Consolidated Statements of Stockholders' Equity
Cash dividend declared (in dollars per share)	$ 0.46	$ 0.69

XML

EMPLOYEE BENEFITS (Details) (USD $)	3 Months Ended		9 Months Ended
	Sep. 30, 2013	Sep. 30, 2012	Sep. 30, 2013	Sep. 30, 2012
Pension Benefits
Employee benefits
Employer contribution to the plan			$ 2,000,000
Components of net periodic benefit cost
Service cost	235,000	284,000	697,000	847,000
Interest cost	142,000	128,000	421,000	380,000
Expected return on plan assets	(349,000)	(250,000)	(1,036,000)	(744,000)
Amortization of net loss	82,000	62,000	243,000	186,000
Amortization of unrecognized prior service cost	(19,000)	3,000	(58,000)	8,000
Net periodic benefit cost	91,000	227,000	267,000	677,000
SERP Benefits
Employee benefits
Employer contribution to the plan			0
Distribution from the Plan received by a retired executive			84,000
Components of net periodic benefit cost
Service cost	38,000	30,000	112,000	90,000
Interest cost	19,000	13,000	57,000	39,000
Amortization of net loss	4,000	1,000	11,000	1,000
Amortization of unrecognized transition (asset) obligation	7,000	7,000	21,000	21,000
Net periodic benefit cost	$ 68,000	$ 51,000	$ 201,000	$ 151,000

XML

LOANS (Details 2) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2013	Dec. 31, 2012
Loans by class categorized by internally assigned risk grades
Total loans	$ 931,801	$ 797,812
Pass
Loans by class categorized by internally assigned risk grades
Total loans	881,752	744,186
Special Mention
Loans by class categorized by internally assigned risk grades
Total loans	23,289	22,948
Substandard
Loans by class categorized by internally assigned risk grades
Total loans	26,030	29,862
Doubtful
Loans by class categorized by internally assigned risk grades
Total loans	730	816
Commercial real estate: Owner occupied
Loans by class categorized by internally assigned risk grades
Total loans	173,799	160,999
Commercial real estate: Owner occupied | Pass
Loans by class categorized by internally assigned risk grades
Total loans	152,472	138,675
Commercial real estate: Owner occupied | Special Mention
Loans by class categorized by internally assigned risk grades
Total loans	12,124	11,285
Commercial real estate: Owner occupied | Substandard
Loans by class categorized by internally assigned risk grades
Total loans	9,203	11,039
Commercial real estate: Non-owner occupied
Loans by class categorized by internally assigned risk grades
Total loans	247,583	171,783
Commercial real estate: Non-owner occupied | Pass
Loans by class categorized by internally assigned risk grades
Total loans	236,680	159,967
Commercial real estate: Non-owner occupied | Special Mention
Loans by class categorized by internally assigned risk grades
Total loans	7,059	7,523
Commercial real estate: Non-owner occupied | Substandard
Loans by class categorized by internally assigned risk grades
Total loans	3,844	4,293
Multi-Family
Loans by class categorized by internally assigned risk grades
Total loans	102,740	66,080
Multi-Family | Pass
Loans by class categorized by internally assigned risk grades
Total loans	102,740	66,080
Residential real estate: Residential mortgage
Loans by class categorized by internally assigned risk grades
Total loans	89,289	75,721
Residential real estate: Residential mortgage | Pass
Loans by class categorized by internally assigned risk grades
Total loans	85,474	72,158
Residential real estate: Residential mortgage | Special Mention
Loans by class categorized by internally assigned risk grades
Total loans	423
Residential real estate: Residential mortgage | Substandard
Loans by class categorized by internally assigned risk grades
Total loans	2,775	2,846
Residential real estate: Residential mortgage | Doubtful
Loans by class categorized by internally assigned risk grades
Total loans	617	717
Residential real estate: Home equity
Loans by class categorized by internally assigned risk grades
Total loans	64,582	67,982
Residential real estate: Home equity | Pass
Loans by class categorized by internally assigned risk grades
Total loans	61,982	65,955
Residential real estate: Home equity | Special Mention
Loans by class categorized by internally assigned risk grades
Total loans	1,020	745
Residential real estate: Home equity | Substandard
Loans by class categorized by internally assigned risk grades
Total loans	1,467	1,282
Residential real estate: Home equity | Doubtful
Loans by class categorized by internally assigned risk grades
Total loans	113
Commercial: Secured
Loans by class categorized by internally assigned risk grades
Total loans	92,057	88,713
Commercial: Secured | Pass
Loans by class categorized by internally assigned risk grades
Total loans	86,839	81,661
Commercial: Secured | Special Mention
Loans by class categorized by internally assigned risk grades
Total loans	1,157	1,447
Commercial: Secured | Substandard
Loans by class categorized by internally assigned risk grades
Total loans	4,061	5,605
Commercial: Unsecured
Loans by class categorized by internally assigned risk grades
Total loans	107,633	108,735
Commercial: Unsecured | Pass
Loans by class categorized by internally assigned risk grades
Total loans	105,044	105,454
Commercial: Unsecured | Special Mention
Loans by class categorized by internally assigned risk grades
Total loans	1,462	1,948
Commercial: Unsecured | Substandard
Loans by class categorized by internally assigned risk grades
Total loans	1,127	1,234
Commercial: Unsecured | Doubtful
Loans by class categorized by internally assigned risk grades
Total loans		99
Real estate construction and land loans
Loans by class categorized by internally assigned risk grades
Total loans	45,492	48,632
Real estate construction and land loans | Pass
Loans by class categorized by internally assigned risk grades
Total loans	42,089	45,178
Real estate construction and land loans | Substandard
Loans by class categorized by internally assigned risk grades
Total loans	3,403	3,454
Installment/consumer loans
Loans by class categorized by internally assigned risk grades
Total loans	8,626	9,167
Installment/consumer loans | Pass
Loans by class categorized by internally assigned risk grades
Total loans	8,432	9,058
Installment/consumer loans | Special Mention
Loans by class categorized by internally assigned risk grades
Total loans	44
Installment/consumer loans | Substandard
Loans by class categorized by internally assigned risk grades
Total loans	$ 150	$ 109

XML

DERIVATIVES (Tables)

9 Months Ended

Sep. 30, 2013

DERIVATIVES

Summary of information about the interest rate swap designated as a cash flow hedge

(Dollars in thousands)	September 30, 2013			September 30, 2012			December 31, 2012
Notional amounts	$	50,000		$	15,000		$	15,000
Weighted average pay rates	1.39		%	0.99		%	0.99		%
Weighted average receive rates	0.26		%	0.46		%	0.31		%
Weighted average maturity	4.81 years			4.74 years			4.49 years
Unrealized losses	$	(438	)	$	(203	)	$	(176	)

Schedule of the net gains (losses) recorded, net of tax, in accumulated other comprehensive income and the Consolidated Statements of Income relating to the cash flow derivative instruments

	2013
	Amount of gain			Amount of gain		Amount of gain (loss)
	(loss) recognized			(loss) reclassified		recognized in other
	in OCI			from OCI to		non interest income
(In thousands)	(Effective Portion)			interest income		(Ineffective Portion)
Interest rate contracts	$	(158	)	$	—	$	—

	2012
	Amount of gain			Amount of gain		Amount of gain (loss)
	(loss) recognized			(loss) reclassified		recognized in other
	in OCI			from OCI to		non interest income
(In thousands)	(Effective Portion)			interest income		(Ineffective Portion)
Interest rate contracts	$	(122	)	$	—	$	—

Schedule of cash flow hedge included in the Consolidated Balance Sheet

	September 30, 2013					December 31, 2012
	Notional		Fair			Notional		Fair
(In thousands)	Amount		Value			Amount		Value
Included in other assets/(liabilities):
Interest rate swaps related to FHLB Advances	$	40,000	$	(301	)	$	15,000	$	(176	)
Forward starting interest rate swap related to repurchase agreements	$	10,000	$	(137	)	$	—	$	—

XML

OTHER COMPREHENSIVE INCOME (LOSS) (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2013	Sep. 30, 2012	Sep. 30, 2013	Sep. 30, 2012
OTHER COMPREHENSIVE INCOME (LOSS)
Unrealized holding (losses) gains on available for sale securities	$ (3,699)	$ 35	$ (18,213)	$ (605)
Reclassification adjustment for gains realized in income	(11)	(186)	(659)	(2,179)
Income tax effect	1,473	60	7,492	1,105
Net change in unrealized (loss) gain on available for sale securities	(2,237)	(91)	(11,380)	(1,679)
Change in post-retirement obligation	73	72	218	216
Income tax effect	(29)	(29)	(86)	(86)
Net change in post-retirement obligation	44	43	132	130
Change in fair value of derivatives used for cash flow hedges	(549)	(170)	(262)	(203)
Income tax effect	218	68	104	81
Net change in unrealized loss on cash flow hedge	(331)	(102)	(158)	(122)
Total	(2,524)	(150)	(11,406)	(1,671)
Unrealized gains (losses) on available for sale securities
Balance at the beginning of the period			2,738
Current Period Change	(2,237)	(91)	(11,380)	(1,679)
Balance at the end of the period	(8,642)		(8,642)
Unrealized losses on pension benefits
Balance at the beginning of the period			(3,050)
Current Period Change	(44)	(43)	(132)	(130)
Balance at the end of the period	(2,918)		(2,918)
Unrealized losses on cash flow hedges
Balance at the beginning of the period			(106)
Current Period Change	(331)	(102)	(158)	(122)
Balance at the end of the period	(264)		(264)
Total
Balance at the beginning of the period			(418)
Current Period Change	(2,524)	(150)	(11,406)	(1,671)
Balance at the end of the period	$ (11,824)		$ (11,824)

XML

JUNIOR SUBORDINATED DEBENTURES

9 Months Ended

Sep. 30, 2013

JUNIOR SUBORDINATED DEBENTURES

JUNIOR SUBORDINATED DEBENTURES

11.  JUNIOR SUBORDINATED DEBENTURES

In December 2009, the Company completed the private placement of $16.0 million in aggregate liquidation amount of 8.50% cumulative convertible trust preferred securities (the “TPS”), through its wholly-owned subsidiary, Bridge Statutory Capital Trust II. The TPS have a liquidation amount of $1,000 per security and are convertible into our common stock, at an effective conversion price of $31 per share.  The TPS mature in 30 years but are callable by the Company at par any time after September 30, 2014.

The Company issued $16.0 million of junior subordinated debentures (the “Debentures”) to the trust in exchange for ownership of all of the common security of the trust and the proceeds of the preferred securities sold by the trust. In accordance with current accounting guidance, the trust is not consolidated in the Company’s financial statements, but rather the Debentures are shown as a liability. The Debentures bear interest at a fixed rate equal to 8.50% and mature on December 31, 2039. Consistent with regulatory requirements, the interest payments may be deferred for up to five years, and are cumulative. The Debentures have the same prepayment provisions as the TPS.

The Debentures are included in Tier I capital (with certain limitations applicable) under current regulatory guidelines and interpretations.

XML

ALLOWANCE FOR LOAN LOSSES

9 Months Ended

Sep. 30, 2013

ALLOWANCE FOR LOAN LOSSES

ALLOWANCE FOR LOAN LOSSES

7. ALLOWANCE FOR LOAN LOSSES

Management considers the accounting policy on the allowance for loan losses to be the most critical and requires complex management judgment as discussed below. The judgments made regarding the allowance for loan losses can have a material effect on the results of operations of the Company.

The allowance for loan losses is established and maintained through a provision for loan losses based on probable incurred losses inherent in the Bank’s loan portfolio. Management evaluates the adequacy of the allowance on a quarterly basis. The allowance is comprised of both individual valuation allowances and loan pool valuation allowances.

The Bank monitors its entire loan portfolio on a regular basis, with consideration given to detailed analysis of classified loans, repayment patterns, probable incurred losses, past loss experience, current economic conditions, and various types of concentrations of credit. Additions to the allowance are charged to expense and realized losses, net of recoveries, are charged to the allowance.

Individual valuation allowances are established in connection with specific loan reviews and the asset classification process including the procedures for impairment testing under FASB Accounting Standard Codification (“ASC”) No. 310, “Receivables”. Such valuation, which includes a review of loans for which full collectibility in accordance with contractual terms is not reasonably assured, considers the estimated fair value of the underlying collateral less the costs to sell, if any, or the present value of expected future cash flows, or the loan’s observable market value. Any shortfall that exists from this analysis results in a specific allowance for the loan. Pursuant to our policy, loan losses must be charged-off in the period the loans, or portions thereof, are deemed uncollectible. Assumptions and judgments by management, in conjunction with outside sources, are used to determine whether full collectibility of a loan is not reasonably assured. These assumptions and judgments are also used to determine the estimates of the fair value of the underlying collateral or the present value of expected future cash flows or the loan’s observable market value. Individual loan analyses are periodically performed on specific loans considered impaired. For collateral dependent impaired loans, appraisals are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company.  Once received, the Credit Administration department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources, such as recent market data or industry-wide statistics.  On a quarterly basis, the Company compares the actual selling price of collateral that has been sold, based on these independent sources, as well as recent appraisals associated with current loan origination activity, to the most recent appraised value to determine if additional adjustments should be made to the appraisal value to arrive at fair value.  Adjustments to fair value are made only when the analysis indicates a probable decline in collateral values. Individual valuation allowances could differ materially as a result of changes in these assumptions and judgments. Individual loan analyses are periodically performed on specific loans considered impaired. The results of the individual valuation allowances are aggregated and included in the overall allowance for loan losses.

Loan pool valuation allowances represent loss allowances that have been established to recognize the inherent risks associated with our lending activities, but which, unlike individual allowances, have not been allocated to particular problem assets. Pool evaluations are broken down into loans with homogenous characteristics by loan type and include commercial real estate mortgages, owner and non-owner occupied; multi-family mortgages; residential real estate mortgages, first lien and home equity; commercial loans, secured and unsecured; installment/consumer loans; and real estate construction and land loans. The determination of the adequacy of the valuation allowance is a process that takes into consideration a variety of factors. The Bank has developed a range of valuation allowances necessary to adequately provide for probable incurred losses inherent in each pool of loans. We consider our own charge-off history along with the growth in the portfolio as well as the Bank’s credit administration and asset management philosophies and procedures, and concentrations in the portfolio when determining the allowances for each pool. In addition, we evaluate and consider the credit’s risk rating which includes management’s evaluation of: cash flow, collateral and trends in current values, guarantor support, financial disclosures, industry trends and strength of borrowers’ management, the impact that economic and market conditions may have on the portfolio as well as known and inherent risks in the portfolio. Finally, we evaluate and consider the allowance ratios and coverage percentages of both peer group and regulatory agency data. These evaluations are inherently subjective because, even though they are based on objective data, it is management’s interpretation of that data that determines the amount of the appropriate allowance. If the evaluations prove to be incorrect, the allowance for loan losses may not be sufficient to cover losses inherent in the loan portfolio, resulting in additions to the allowance for loan losses.

The Credit Risk Management Committee is comprised of Bank management. The adequacy of the allowance is analyzed quarterly, with any adjustment to a level deemed appropriate by the Credit Risk Management Committee, based on its risk assessment of the entire portfolio. Based on the Credit Risk Management Committee’s review of the classified loans and the overall allowance levels as they relate to the entire loan portfolio at September 30, 2013, management believes the allowance for loan losses has been established at levels sufficient to cover the probable incurred losses in the Bank’s loan portfolio. Future additions or reductions to the allowance may be necessary based on changes in economic, market or other conditions. Changes in estimates could result in a material change in the allowance. In addition, various regulatory agencies, as an integral part of the examination process, periodically review the allowance for loan losses. Such agencies may require the Bank to recognize adjustments to the allowance based on their judgments of the information available to them at the time of their examination.

The following table represents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment, as defined under ASC 310-10, and based on impairment method as of September 30, 2013 and December 31, 2012. Additionally, the following tables represent the changes in the allowance for loan losses for the three month and nine month period ended September 30, 2013 and 2012, and the twelve month period ended December 31, 2012, by portfolio segment, as defined under ASC 310-10. The loan segment represents the categories that the Bank develops to determine its allowance for loan losses.

	For the Three Months Ended September 30, 2013
(In thousands)	Commercial Real Estate Mortgage Loans		Multi-Family		Residential Real Estate Mortgage Loans		Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
Allowance for Loan Losses:
Beginning balance	$	5,200	$	1,430	$	2,691	$	3,995		$	1,602		$	212		$	15,130
Charge-offs	—		—		—		(152		)	—			(3		)	(155		)
Recoveries	—		—		1		6			—			1			8
Provision	540		200		124		9			(356		)	(17		)	500
Ending Balance	$	5,740	$	1,630	$	2,816	$	3,858		$	1,246		$	193		$	15,483

	For the Nine Months Ended September 30, 2013
(In thousands)	Commercial Real Estate Mortgage Loans		Multi- Family		Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
Allowance for Loan Losses:
Beginning balance	$	4,445	$	1,239	$	2,803		$	4,349		$	1,375		$	228		$	14,439
Charge-offs	—		—		(201		)	(412		)	(22		)	(53		)	(688		)
Recoveries	—		—		4			73			2			3			82
Provision	1,295		391		210			(152		)	(109		)	15			1,650
Ending Balance	$	5,740	$	1,630	$	2,816		$	3,858		$	1,246		$	193		$	15,483
Ending balance: individually evaluated for impairment	$	83	$	—	$	117		$	—		$	—		$	—		$	200
Ending balance: collectively evaluated for impairment	$	5,657	$	1,630	$	2,699		$	3,858		$	1,246		$	193		$	15,283
Loans	$	421,382	$	102,740	$	153,871		$	199,690		$	45,492		$	8,626		$	931,801
Ending balance: individually evaluated for impairment	$	5,964	$	—	$	2,622		$	495		$	—		$	—		$	9,081
Ending balance: collectively evaluated for impairment	$	414,627	$	102,740	$	151,249		$	198,952		$	45,161		$	8,626		$	921,355
Ending balance: loans acquired with deteriorated credit quality	$	791	$	—	$	—		$	243		$	331		$	—		$	1,365

	For the Twelve Months Ended December 31, 2012
(In thousands)	Commercial Real Estate Mortgage Loans		Multi- Family		Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
Allowance for Loan Losses:
Beginning balance	$	3,530	$	395	$	2,280		$	2,895		$	1,465		$	272		$	10,837
Charge-offs	—		—		(1,210		)	(285		)	—			(15		)	(1,510		)
Recoveries	—		—		7			83			—			22			112
Provision	915		844		1,726			1,656			(90		)	(51		)	5,000
Ending Balance	$	4,445	$	1,239	$	2,803		$	4,349		$	1,375		$	228		$	14,439
Ending balance: individually evaluated for impairment	$	—	$	—	$	141		$	228		$	—		$	—		$	369
Ending balance: collectively evaluated for impairment	$	4,445	$	1,239	$	2,662		$	4,121		$	1,375		$	228		$	14,070
Loans	$	332,782	$	66,080	$	143,703		$	197,448		$	48,632		$	9,167		$	797,812
Ending balance: individually evaluated for impairment	$	4,776	$	—	$	2,549		$	883		$	—		$	—		$	8,208
Ending balance: collectively evaluated for impairment	$	327,282	$	66,080	$	141,154		$	196,350		$	48,331		$	9,167		$	788,364
Ending balance: loans acquired with deteriorated credit quality	$	724	$	—	$	—		$	215		$	301		$	—		$	1,240

	For the Three Months Ended September 30, 2012
(In thousands)	Commercial Real Estate Mortgage Loans		Multi-Family		Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans		Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
Allowance for Loan Losses:
Beginning balance	$	4,447	$	1,049	$	2,879		$	3,570	$	1,328		$	283		$	13,556
Charge-offs	—		—		(150		)	—		—			—			(150		)
Recoveries	—		—		2			35		—			1			38
Provision	126		172		153			204		(42		)	(13		)	600
Ending Balance	$	4,573	$	1,221	$	2,884		$	3,809	$	1,286		$	271		$	14,044

	For the Nine Months Ended September 30, 2012
(In thousands)	Commercial Real Estate Mortgage Loans		Multi-Family		Residential Real Estate Mortgage Loans			Commercial, Financial and Agricultural Loans			Real Estate Construction and Land Loans			Installment/ Consumer Loans			Total
Allowance for Loan Losses:
Beginning balance	$	3,530	$	395	$	2,280		$	2,895		$	1,465		$	272		$	10,837
Charge-offs	—		—		(700		)	(102		)	—			(13		)	(815		)
Recoveries	—		—		5			70			—			22			97
Provision	1,043		826		1,299			946			(179		)	(10		)	3,925
Ending Balance	$	4,573	$	1,221	$	2,884		$	3,809		$	1,286		$	271		$	14,044

XML

BUSINESS COMBINATIONS

9 Months Ended

Sep. 30, 2013

BUSINESS COMBINATIONS

BUSINESS COMBINATIONS

14. BUSINESS COMBINATIONS

On September 27, 2013, Bridge Bancorp, Inc. (“Bridge Bancorp”) entered into an Agreement and Plan of Merger (the “Merger Agreement”) with FNBNY Bancorp, Inc. (“FNBNY”).  Pursuant to the Merger Agreement, FNBNY will merge with and into Bridge Bancorp, with Bridge Bancorp as the surviving entity.  Immediately following the merger of FNBNY with and into Bridge Bancorp, the First National Bank of New York, a national banking association and wholly owned subsidiary of FNBNY (“First National Bank”), will merge with and into The Bridgehampton National Bank, a national banking association and wholly owned subsidiary of Bridge Bancorp, with The Bridgehampton National Bank as the surviving entity. Through the First National Bank, FNBNY currently operates 3 full-service banking centers in Nassau and Suffolk counties in New York, with total assets at June 30, 2013 of $276 million, including $100 million in loans, funded by deposits of $209 million.

Under the terms of the agreement, shareholders of FNBNY will receive an aggregate of 244,110 Bridge Bancorp shares in exchange for all the issued and outstanding stock of FNBNY, subject to certain adjustments.  The purchase price will increase to the extent principal is recovered on $6.3 million of certain identified problem loans through closing and over a two-year period after the acquisition.  The purchase price will decrease if recoveries of $0.4 million of certain insurance claims are not received by the closing. Excluding these potential adjustments and based on Bridge Bancorp’s average closing stock price for the three days ended September 10, 2013 of $21.51, the transaction has an aggregate estimated value of $5.3 million.

The transaction has been approved by the Board of Directors of each company and is expected to close in the first quarter of 2014. Completion of the transaction is subject to customary closing conditions, including the receipt of required regulatory approvals and the approval of FNBNY’s shareholders.

XML

DERIVATIVES

9 Months Ended

Sep. 30, 2013

DERIVATIVES

DERIVATIVES

12. DERIVATIVES

The Company utilized interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swap does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements.

Interest rate swaps with a notional amount totaling $15.0 million and $25.0 million were entered into on June 28, 2012 and July 15, 2013, respectively and were designated as cash flow hedges of certain Federal Home Loan Bank advances.  A forward starting interest rate swap with a notional amount totaling $10.0 million was entered into on July 15, 2013 and was designated as a cash flow hedge of certain repurchase agreements.  The swaps were determined to be fully effective during the period presented and therefore no amount of ineffectiveness has been included in net income.  The aggregate fair value of the swaps is recorded in other assets/ (other liabilities) with changes in fair value recorded in other comprehensive income (loss).  The amount included in accumulated other comprehensive income (loss) would be reclassified to current earnings if the hedge transactions become probable of not occurring.  The Company expects the hedges to remain fully effective during the remaining term of the swaps.

The following table presents summary information about the interest rate swap designated as a cash flow hedge as of September 30, 2013, December 31, 2012 and September 30, 2012.

(Dollars in thousands)	September 30, 2013			September 30, 2012			December 31, 2012
Notional amounts	$	50,000		$	15,000		$	15,000
Weighted average pay rates	1.39		%	0.99		%	0.99		%
Weighted average receive rates	0.26		%	0.46		%	0.31		%
Weighted average maturity	4.81 years			4.74 years			4.49 years
Unrealized losses	$	(438	)	$	(203	)	$	(176	)

Interest expense recorded on these swap transaction totaled $153,000 and $21,000 for the nine months ended September 30, 2013 and September 30, 2012, respectively, and is reported as a component of interest expense on FHLB Advances.

Cash Flow Hedge

The following table presents the net gains (losses) recorded, net of tax, in accumulated other comprehensive income and the Consolidated Statements of Income relating to the cash flow derivative instruments for the nine months ended September 30, 2013 and September 30, 2012.

	2013
	Amount of gain			Amount of gain		Amount of gain (loss)
	(loss) recognized			(loss) reclassified		recognized in other
	in OCI			from OCI to		non interest income
(In thousands)	(Effective Portion)			interest income		(Ineffective Portion)
Interest rate contracts	$	(158	)	$	—	$	—

	2012
	Amount of gain			Amount of gain		Amount of gain (loss)
	(loss) recognized			(loss) reclassified		recognized in other
	in OCI			from OCI to		non interest income
(In thousands)	(Effective Portion)			interest income		(Ineffective Portion)
Interest rate contracts	$	(122	)	$	—	$	—

The following table reflects the cash flow hedge included in the Consolidated Balance Sheet:

	September 30, 2013					December 31, 2012
	Notional		Fair			Notional		Fair
(In thousands)	Amount		Value			Amount		Value
Included in other assets/(liabilities):
Interest rate swaps related to FHLB Advances	$	40,000	$	(301	)	$	15,000	$	(176	)
Forward starting interest rate swap related to repurchase agreements	$	10,000	$	(137	)	$	—	$	—

XML

Document and Entity Information	9 Months Ended
	Sep. 30, 2013	Nov. 05, 2013
Document and Entity Information
Entity Registrant Name	BRIDGE BANCORP INC
Entity Central Index Key	0000846617
Document Type	10-Q
Document Period End Date	Sep. 30, 2013
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Current Reporting Status	Yes
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		11,175,571
Document Fiscal Year Focus	2013
Document Fiscal Period Focus	Q3

XML

OTHER COMPREHENSIVE INCOME (LOSS)

9 Months Ended

Sep. 30, 2013

OTHER COMPREHENSIVE INCOME (LOSS)

OTHER COMPREHENSIVE INCOME (LOSS)

13. OTHER COMPREHENSIVE INCOME (LOSS)

Other comprehensive income (loss) components and related income tax effects were as follows:

	For The Three Months Ended						For The Nine Months Ended
(In thousands)	September 30, 2013			September 30, 2012			September 30, 2013			September 30, 2012
Unrealized holding (losses) gains on available for sale securities	$	(3,699	)	$	35		$	(18,213	)	$	(605	)
Reclassification adjustment for gains realized in income	(11		)	(186		)	(659		)	(2,179		)
Income tax effect	1,473			60			7,492			1,105
Net change in unrealized (loss) gain on available for sale securities	(2,237		)	(91		)	(11,380		)	(1,679		)
Change in post-retirement obligation	73			72			218			216
Income tax effect	(29		)	(29		)	(86		)	(86		)
Net change in post-retirement obligation	44			43			132			130
Change in fair value of derivatives used for cash flow hedges	(549		)	(170		)	(262		)	(203		)
Reclassification adjustment for gains realized in income	—			—			—			—
Income tax effect	218			68			104			81
Net change in unrealized loss on cash flow hedge	(331		)	(102		)	(158		)	(122		)
Total	$	(2,524	)	$	(150	)	$	(11,406	)	$	(1,671	)

The following is a summary of the accumulated other comprehensive income balances, net of income tax:

	Balance as of						Balance as of
	December 31,			Current Period			September 30,
(In thousands)	2012			Change			2013
Unrealized gains (losses) on available for sale securities	$	2,738		$	(11,380	)	$	(8,642	)
Unrealized losses on pension benefits	(3,050		)	132			(2,918		)
Unrealized losses on cash flow hedges	(106		)	(158		)	(264		)
Total	$	(418	)	$	(11,406	)	$	(11,824	)

The following represents the reclassifications out of accumulated other comprehensive income for the three and nine months ended September 30, 2013 and 2012:

	Three Months Ended						Nine Months Ended						Affected Line Item
(In thousands)	September 30, 2013			September 30, 2012			September 30, 2013			September 30, 2012			in the Consolidated Statements of Income
Unrealized gains (losses) on available for sale securities:
Realized gain on sale of available for sale securities	$	11		$	186		$	659		$	2,179		Net securities gains
Income tax expense	(4		)	(74		)	(262		)	(865		)	Income tax expense
Net of income tax	$	7		$	112		$	397		$	1,314
Amortization of defined benefit pension plan and the defined benefit plan component of the SERP:
Prior service credit (cost)	$	19		$	(3	)	$	58		$	(8	)	Salaries and employee benefits
Transition obligation	(7		)	(7		)	(21		)	(21		)	Salaries and employee benefits
Actuarial losses	(86		)	(63		)	(254		)	(187		)	Salaries and employee benefits
	$	(74	)	$	(73	)	$	(217	)	$	(216	)
Income tax benefit	29			29			86			86			Income tax expense
Net of income tax	$	(45	)	$	(44	)	$	(131	)	$	(130	)
Total reclassifications, net of tax	$	(38	)	$	68		$	266		$	1,184

XML

BUSINESS COMBINATIONS (Details) (USD $) In Millions, except Share data, unless otherwise specified	0 Months Ended
	Sep. 10, 2013	Sep. 27, 2013 FNBNY item	Jun. 30, 2013 FNBNY
Business combinations
Number of full service banking centers operated		3
Total Assets to be acquired			$ 276
Loans			100
Deposits			209
Number of shares exchanged (in shares)		244,110
Amount of the potential increase in the purchase price		6.3
Period over which there will be a potential increase in purchase price on fulfillment of certain condition		2 years
Amount of potential decrease in the purchase price		0.4
Average closing stock price (in dollars per share)	$ 21.51
Estimated value of the merger transaction		$ 5.3

XML

OTHER COMPREHENSIVE INCOME (LOSS) (Details 2) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2013	Sep. 30, 2012	Sep. 30, 2013	Sep. 30, 2012
Amounts Reclassified from AOCI
Net securities gains	$ 11	$ 186	$ 659	$ 2,179
Income before income taxes	4,747	4,974	14,140	13,819
Income tax expense (benefit)	(1,624)	(1,614)	(4,652)	(4,457)
Net income	3,123	3,360	9,488	9,362
Amount Reclassified from Accumulated Other Comprehensive Income
Amounts Reclassified from AOCI
Net income	(38)	68	266	1,184
Unrealized gains (losses) on available for sale securities | Amount Reclassified from Accumulated Other Comprehensive Income
Amounts Reclassified from AOCI
Net securities gains	11	186	659	2,179
Income tax expense (benefit)	(4)	(74)	(262)	(865)
Net income	7	112	397	1,314
Net actuarial loss and prior service cost adjustments on pension plans and other postretirement benefits | Amount Reclassified from Accumulated Other Comprehensive Income
Amounts Reclassified from AOCI
Prior service credit (cost)	19	(3)	58	(8)
Transition obligation	(7)	(7)	(21)	(21)
Actuarial losses	(86)	(63)	(254)	(187)
Income before income taxes	(74)	(73)	(217)	(216)
Income tax expense (benefit)	29	29	86	86
Net income	$ (45)	$ (44)	$ (131)	$ (130)