XML 71 R59.htm IDEA: XBRL DOCUMENT v3.25.1
LOANS HELD FOR INVESTMENT, NET - Credit Quality Indicators (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Credit Risk Profile of Real Estate Loans [Abstract]      
Total $ 10,866,802   $ 10,869,328
Pass      
Credit Risk Profile of Real Estate Loans [Abstract]      
2025/2024 83,526   630,655
2024/2023 633,816   893,740
2023/2022 875,864   2,565,490
2022/2021 2,536,889   1,466,647
2021/2020 1,447,232   922,941
2020/2019 and Prior 3,686,378   2,858,206
Revolving 994,847   896,101
Revolving-Term 92,133   100,957
Total 10,350,685   10,334,737
Special Mention      
Credit Risk Profile of Real Estate Loans [Abstract]      
2025/2024     135
2024/2023 128   754
2023/2022 495   37,942
2022/2021 35,335   32,221
2021/2020 31,860   94,307
2020/2019 and Prior 202,405   121,279
Revolving 5,410   26,451
Revolving-Term 9,222   14,497
Total 284,855   327,586
Substandard      
Credit Risk Profile of Real Estate Loans [Abstract]      
2024/2023     398
2023/2022 378   1,985
2022/2021 3,952   18,953
2021/2020 18,953   39,164
2020/2019 and Prior 166,725   108,772
Revolving 3,749    
Revolving-Term 30,491   32,038
Total 224,248   201,310
Doubtful      
Credit Risk Profile of Real Estate Loans [Abstract]      
2020/2019 and Prior 612   611
Total 612   611
Business Loans      
Credit Risk Profile of Real Estate Loans [Abstract]      
2025/2024 46,415   400,742
2024/2023 398,065   233,169
2023/2022 227,076   365,899
2022/2021 349,542   208,501
2021/2020 201,482   173,111
2020/2019 and Prior 532,035   377,523
Revolving 936,719   854,579
Revolving-Term 96,867   112,202
Total 2,788,201   2,725,726
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]      
YTD Gross Charge-Offs 2023/2022     158
YTD Gross Charge-Offs 2022/2021     166
YTD Gross Charge-Offs 2021/2020     267
YTD Gross Charge-Offs 2020/2019 and Prior     586
YTD Gross Charge-Offs Revolving 47   89
YTD Gross Charge-Offs Revolving-Term 129   6,785
YTD Gross Charge-Offs 176 $ 796 8,051
Business Loans | Pass      
Credit Risk Profile of Real Estate Loans [Abstract]      
2025/2024 46,415   400,607
2024/2023 397,937   232,017
2023/2022 226,203   327,174
2022/2021 311,457   201,799
2021/2020 195,007   164,834
2020/2019 and Prior 498,755   348,388
Revolving 927,718   828,287
Revolving-Term 58,722   67,238
Total 2,662,214   2,570,344
Business Loans | Special Mention      
Credit Risk Profile of Real Estate Loans [Abstract]      
2025/2024     135
2024/2023 128   754
2023/2022 495   36,740
2022/2021 34,133   4,220
2021/2020 3,993   4,333
2020/2019 and Prior 17,559   17,226
Revolving 5,252   26,292
Revolving-Term 9,222   14,497
Total 70,782   104,197
Business Loans | Substandard      
Credit Risk Profile of Real Estate Loans [Abstract]      
2024/2023     398
2023/2022 378   1,985
2022/2021 3,952   2,482
2021/2020 2,482   3,944
2020/2019 and Prior 15,109   11,298
Revolving 3,749    
Revolving-Term 28,923   30,467
Total 54,593   50,574
Business Loans | Doubtful      
Credit Risk Profile of Real Estate Loans [Abstract]      
2020/2019 and Prior 612   611
Total 612   611
One-to-Four Family Residential and Cooperative/Condominium Apartment      
Credit Risk Profile of Real Estate Loans [Abstract]      
2025/2024 28,063   134,804
2024/2023 133,899   159,300
2023/2022 157,062   202,706
2022/2021 200,806   98,491
2021/2020 97,158   64,077
2020/2019 and Prior 309,054   255,989
Revolving 25,062   26,883
Revolving-Term 9,965   9,278
Total 961,069   951,528
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]      
YTD Gross Charge-Offs 2020/2019 and Prior 44    
YTD Gross Charge-Offs 44    
One-to-Four Family Residential and Cooperative/Condominium Apartment | Pass      
Credit Risk Profile of Real Estate Loans [Abstract]      
2025/2024 28,063   134,804
2024/2023 133,899   159,300
2023/2022 157,062   202,706
2022/2021 200,806   98,491
2021/2020 97,158   63,093
2020/2019 and Prior 300,119   247,952
Revolving 24,904   26,724
Revolving-Term 9,054   8,364
Total 951,065   941,434
One-to-Four Family Residential and Cooperative/Condominium Apartment | Special Mention      
Credit Risk Profile of Real Estate Loans [Abstract]      
2020/2019 and Prior 707   711
Revolving 158   159
Total 865   870
One-to-Four Family Residential and Cooperative/Condominium Apartment | Substandard      
Credit Risk Profile of Real Estate Loans [Abstract]      
2021/2020     984
2020/2019 and Prior 8,228   7,326
Revolving-Term 911   914
Total 9,139   9,224
Multifamily Residential and Residential Mixed-Use      
Credit Risk Profile of Real Estate Loans [Abstract]      
2025/2024     21,810
2024/2023 21,661   252,975
2023/2022 251,744   1,286,821
2022/2021 1,280,151   572,408
2021/2020 569,167   300,825
2020/2019 and Prior 1,648,101   1,376,892
Revolving 4,848   4,285
Revolving-Term 4,251   4,267
Total 3,779,923   3,820,283
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]      
YTD Gross Charge-Offs 2025/2024     400
YTD Gross Charge-Offs 2021/2020     1,292
YTD Gross Charge-Offs 2020/2019 and Prior     2,985
YTD Gross Charge-Offs     4,677
Multifamily Residential and Residential Mixed-Use | Pass      
Credit Risk Profile of Real Estate Loans [Abstract]      
2025/2024     21,810
2024/2023 21,661   252,975
2023/2022 251,744   1,285,619
2022/2021 1,278,949   560,039
2021/2020 556,818   286,653
2020/2019 and Prior 1,487,533   1,239,261
Revolving 4,848   4,285
Revolving-Term 4,251   4,267
Total 3,605,804   3,654,909
Multifamily Residential and Residential Mixed-Use | Special Mention      
Credit Risk Profile of Real Estate Loans [Abstract]      
2023/2022     1,202
2022/2021 1,202   12,369
2021/2020 12,349   14,172
2020/2019 and Prior 84,708   73,778
Total 98,259   101,521
Multifamily Residential and Residential Mixed-Use | Substandard      
Credit Risk Profile of Real Estate Loans [Abstract]      
2020/2019 and Prior 75,860   63,853
Total 75,860   63,853
Non-Owner-Occupied Commercial Real Estate      
Credit Risk Profile of Real Estate Loans [Abstract]      
2025/2024 6,368   57,280
2024/2023 55,167   215,279
2023/2022 206,196   724,041
2022/2021 718,908   618,637
2021/2020 610,564   518,399
2020/2019 and Prior 1,564,598   1,075,996
Revolving 12,103   11,937
Revolving-Term 16,994   8,966
Total 3,190,898   3,230,535
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]      
YTD Gross Charge-Offs 2022/2021     2,797
YTD Gross Charge-Offs 2021/2020     4,033
YTD Gross Charge-Offs 2020/2019 and Prior 5,259    
YTD Gross Charge-Offs Revolving 1,823    
YTD Gross Charge-Offs Revolving-Term     96
YTD Gross Charge-Offs 7,082   6,926
Non-Owner-Occupied Commercial Real Estate | Pass      
Credit Risk Profile of Real Estate Loans [Abstract]      
2025/2024 6,368   57,280
2024/2023 55,167   215,279
2023/2022 206,196   724,041
2022/2021 718,908   601,508
2021/2020 593,440   408,361
2020/2019 and Prior 1,397,639   1,020,137
Revolving 12,103   11,937
Revolving-Term 16,994   8,966
Total 3,006,815   3,047,509
Non-Owner-Occupied Commercial Real Estate | Special Mention      
Credit Risk Profile of Real Estate Loans [Abstract]      
2022/2021     658
2021/2020 653   75,802
2020/2019 and Prior 99,431   29,564
Total 100,084   106,024
Non-Owner-Occupied Commercial Real Estate | Substandard      
Credit Risk Profile of Real Estate Loans [Abstract]      
2022/2021     16,471
2021/2020 16,471   34,236
2020/2019 and Prior 67,528   26,295
Total 83,999   77,002
Non-Owner-Occupied Commercial Real Estate | Real estate loan      
Credit Risk Profile of Real Estate Loans [Abstract]      
Total 3,190,898   3,230,535
Acquisition, development, and construction ("ADC")      
Credit Risk Profile of Real Estate Loans [Abstract]      
2025/2024 2,680   16,154
2024/2023 25,152   34,169
2023/2022 34,659   25,950
2022/2021 26,769   19,784
2021/2020 19,674    
2020/2019 and Prior 2,332   2,468
Revolving 25,274   24,868
Revolving-Term 3,769   12,779
Total 140,309   136,172
Acquisition, development, and construction ("ADC") | Pass      
Credit Risk Profile of Real Estate Loans [Abstract]      
2025/2024 2,680   16,154
2024/2023 25,152   34,169
2023/2022 34,659   25,950
2022/2021 26,769   4,810
2021/2020 4,809    
2020/2019 and Prior 2,332   2,468
Revolving 25,274   24,868
Revolving-Term 3,112   12,122
Total 124,787   120,541
Acquisition, development, and construction ("ADC") | Special Mention      
Credit Risk Profile of Real Estate Loans [Abstract]      
2022/2021     14,974
2021/2020 14,865    
Total 14,865   14,974
Acquisition, development, and construction ("ADC") | Substandard      
Credit Risk Profile of Real Estate Loans [Abstract]      
Revolving-Term 657   657
Total 657   657
Other Loans      
Credit Risk Profile of Real Estate Loans [Abstract]      
Total 6,402   5,084
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]      
YTD Gross Charge-Offs 35 $ 30  
Other Loans | Credit Risk Profile      
Credit Risk Profile of Real Estate Loans [Abstract]      
Total 6,402   5,084
Other Loans | Performing | Credit Risk Profile      
Credit Risk Profile of Real Estate Loans [Abstract]      
Total 6,402   5,059
Other Loans | Non-accrual | Credit Risk Profile      
Credit Risk Profile of Real Estate Loans [Abstract]      
Total     25
Excludes Other Loans      
Credit Risk Profile of Real Estate Loans [Abstract]      
2025/2024 83,526   630,790
2024/2023 633,944   894,892
2023/2022 876,737   2,605,417
2022/2021 2,576,176   1,517,821
2021/2020 1,498,045   1,056,412
2020/2019 and Prior 4,056,120   3,088,868
Revolving 1,004,006   922,552
Revolving-Term 131,846   147,492
Total 10,860,400   10,864,244
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]      
YTD Gross Charge-Offs 2025/2024     400
YTD Gross Charge-Offs 2023/2022     158
YTD Gross Charge-Offs 2022/2021     2,963
YTD Gross Charge-Offs 2021/2020     5,592
YTD Gross Charge-Offs 2020/2019 and Prior 5,303   3,571
YTD Gross Charge-Offs Revolving 1,870   89
YTD Gross Charge-Offs Revolving-Term 129   6,881
YTD Gross Charge-Offs $ 7,302   $ 19,654