XML 97 R74.htm IDEA: XBRL DOCUMENT v3.25.0.1
LOANS HELD FOR INVESTMENT, NET - Credit Quality Indicators (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Credit Risk Profile of Real Estate Loans [Abstract]      
Total $ 10,869,328 $ 10,766,837  
Pass      
Credit Risk Profile of Real Estate Loans [Abstract]      
2024/2023 630,655 922,902  
2023/2022 893,740 2,700,103  
2022/2021 2,565,490 1,582,274  
2021/2020 1,466,647 954,855  
2020/2019 922,941 960,030  
2019/2018 and Prior 2,858,206 2,257,567  
Revolving 896,101 704,128  
Revolving-Term 100,957 60,048  
Total 10,334,737 10,141,907  
Special Mention      
Credit Risk Profile of Real Estate Loans [Abstract]      
2024/2023 135 481  
2023/2022 754 53,182  
2022/2021 37,942 45,366  
2021/2020 32,221 92,825  
2020/2019 94,307 27,827  
2019/2018 and Prior 121,279 70,219  
Revolving 26,451 21,267  
Revolving-Term 14,497 26,082  
Total 327,586 337,249  
Substandard      
Credit Risk Profile of Real Estate Loans [Abstract]      
2023/2022 398 1,857  
2022/2021 1,985 2,196  
2021/2020 18,953 96,805  
2020/2019 39,164 14,483  
2019/2018 and Prior 108,772 130,103  
Revolving   15,567  
Revolving-Term 32,038 20,167  
Total 201,310 281,178  
Doubtful      
Credit Risk Profile of Real Estate Loans [Abstract]      
2019/2018 and Prior 611 748  
Total 611 748  
Excludes Other Loans      
Credit Risk Profile of Real Estate Loans [Abstract]      
2024/2023   923,383  
2023/2022   2,755,142  
2022/2021   1,629,836  
2021/2020   1,144,485  
2020/2019   1,002,340  
2019/2018 and Prior   2,458,637  
Revolving   740,962  
Revolving-Term   106,297  
Total   10,761,082  
Business Loans      
Credit Risk Profile of Real Estate Loans [Abstract]      
2024/2023 400,742 259,180  
2023/2022 233,169 434,299  
2022/2021 365,899 200,169  
2021/2020 208,501 165,092  
2020/2019 173,111 160,799  
2019/2018 and Prior 377,523 339,404  
Revolving 854,579 670,394  
Revolving-Term 112,202 78,834  
Total 2,725,726 2,308,171  
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]      
YTD Gross Charge-Offs 2022/2021 158 77  
YTD Gross Charge-Offs 2021/2020 166 38  
YTD Gross Charge-Offs 2020/2019 267 4,166  
YTD Gross Charge-Offs 2019/2018 and Prior 586 2,229  
YTD Gross Charge-Offs Revolving 89 5,464  
YTD Gross Charge-Offs Revolving-Term 6,785 3,390  
YTD Gross Charge-Offs 8,051 15,364 $ 11,401
Business Loans | Pass      
Credit Risk Profile of Real Estate Loans [Abstract]      
2024/2023 400,607 258,699  
2023/2022 232,017 390,760  
2022/2021 327,174 196,790  
2021/2020 201,799 144,796  
2020/2019 164,834 150,871  
2019/2018 and Prior 348,388 305,258  
Revolving 828,287 633,719  
Revolving-Term 67,238 35,079  
Total 2,570,344 2,115,972  
Business Loans | Special Mention      
Credit Risk Profile of Real Estate Loans [Abstract]      
2024/2023 135 481  
2023/2022 754 41,682  
2022/2021 36,740 1,199  
2021/2020 4,220 13,567  
2020/2019 4,333 7,125  
2019/2018 and Prior 17,226 3,150  
Revolving 26,292 21,108  
Revolving-Term 14,497 25,306  
Total 104,197 113,618  
Business Loans | Substandard      
Credit Risk Profile of Real Estate Loans [Abstract]      
2023/2022 398 1,857  
2022/2021 1,985 2,180  
2021/2020 2,482 6,729  
2020/2019 3,944 2,803  
2019/2018 and Prior 11,298 30,248  
Revolving   15,567  
Revolving-Term 30,467 18,449  
Total 50,574 77,833  
Business Loans | Doubtful      
Credit Risk Profile of Real Estate Loans [Abstract]      
2019/2018 and Prior 611 748  
Total 611 748  
One-to-Four Family Residential and Cooperative/Condominium Apartment      
Credit Risk Profile of Real Estate Loans [Abstract]      
2024/2023 134,804 170,601  
2023/2022 159,300 213,479  
2022/2021 202,706 102,684  
2021/2020 98,491 70,529  
2020/2019 64,077 62,693  
2019/2018 and Prior 255,989 221,875  
Revolving 26,883 31,364  
Revolving-Term 9,278 14,330  
Total 951,528 887,555  
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]      
YTD Gross Charge-Offs Revolving-Term   14  
YTD Gross Charge-Offs   14  
One-to-Four Family Residential and Cooperative/Condominium Apartment | Pass      
Credit Risk Profile of Real Estate Loans [Abstract]      
2024/2023 134,804 170,601  
2023/2022 159,300 213,479  
2022/2021 202,706 102,684  
2021/2020 98,491 69,524  
2020/2019 63,093 62,356  
2019/2018 and Prior 247,952 213,131  
Revolving 26,724 31,205  
Revolving-Term 8,364 12,493  
Total 941,434 875,473  
One-to-Four Family Residential and Cooperative/Condominium Apartment | Special Mention      
Credit Risk Profile of Real Estate Loans [Abstract]      
2019/2018 and Prior 711 33  
Revolving 159 159  
Revolving-Term   776  
Total 870 968  
One-to-Four Family Residential and Cooperative/Condominium Apartment | Substandard      
Credit Risk Profile of Real Estate Loans [Abstract]      
2021/2020   1,005  
2020/2019 984 337  
2019/2018 and Prior 7,326 8,711  
Revolving-Term 914 1,061  
Total 9,224 11,114  
Multifamily Residential and Residential Mixed-Use      
Credit Risk Profile of Real Estate Loans [Abstract]      
2024/2023 21,810 256,822  
2023/2022 252,975 1,340,197  
2022/2021 1,286,821 587,686  
2021/2020 572,408 316,312  
2020/2019 300,825 393,912  
2019/2018 and Prior 1,376,892 1,113,081  
Revolving 4,285 4,841  
Revolving-Term 4,267 4,325  
Total 3,820,283 4,017,176  
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]      
YTD Gross Charge-Offs 2024/2023 400    
YTD Gross Charge-Offs 2020/2019 1,292    
YTD Gross Charge-Offs 2019/2018 and Prior 2,985 2  
YTD Gross Charge-Offs 4,677 2  
Multifamily Residential and Residential Mixed-Use | Pass      
Credit Risk Profile of Real Estate Loans [Abstract]      
2024/2023 21,810 256,822  
2023/2022 252,975 1,340,197  
2022/2021 1,285,619 578,352  
2021/2020 560,039 283,633  
2020/2019 286,653 384,937  
2019/2018 and Prior 1,239,261 981,820  
Revolving 4,285 4,841  
Revolving-Term 4,267 4,325  
Total 3,654,909 3,834,927  
Multifamily Residential and Residential Mixed-Use | Special Mention      
Credit Risk Profile of Real Estate Loans [Abstract]      
2022/2021 1,202 9,334  
2021/2020 12,369 3,880  
2020/2019 14,172 3,886  
2019/2018 and Prior 73,778 64,273  
Total 101,521 81,373  
Multifamily Residential and Residential Mixed-Use | Substandard      
Credit Risk Profile of Real Estate Loans [Abstract]      
2021/2020   28,799  
2020/2019   5,089  
2019/2018 and Prior 63,853 66,988  
Total 63,853 100,876  
Non-Owner-Occupied Commercial Real Estate      
Credit Risk Profile of Real Estate Loans [Abstract]      
2024/2023 57,280 220,045  
2023/2022 215,279 738,133  
2022/2021 724,041 665,134  
2021/2020 618,637 582,652  
2020/2019 518,399 370,018  
2019/2018 and Prior 1,075,996 783,840  
Revolving 11,937 11,919  
Revolving-Term 8,966 7,926  
Total 3,230,535 3,379,667  
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]      
YTD Gross Charge-Offs 2021/2020 2,797    
YTD Gross Charge-Offs 2020/2019 4,033    
YTD Gross Charge-Offs Revolving-Term 96    
YTD Gross Charge-Offs 6,926    
Non-Owner-Occupied Commercial Real Estate | Pass      
Credit Risk Profile of Real Estate Loans [Abstract]      
2024/2023 57,280 220,045  
2023/2022 215,279 738,133  
2022/2021 724,041 645,246  
2021/2020 601,508 447,002  
2020/2019 408,361 359,201  
2019/2018 and Prior 1,020,137 756,921  
Revolving 11,937 11,919  
Revolving-Term 8,966 7,926  
Total 3,047,509 3,186,393  
Non-Owner-Occupied Commercial Real Estate | Special Mention      
Credit Risk Profile of Real Estate Loans [Abstract]      
2022/2021   19,872  
2021/2020 658 75,378  
2020/2019 75,802 4,563  
2019/2018 and Prior 29,564 2,763  
Total 106,024 102,576  
Non-Owner-Occupied Commercial Real Estate | Substandard      
Credit Risk Profile of Real Estate Loans [Abstract]      
2022/2021   16  
2021/2020 16,471 60,272  
2020/2019 34,236 6,254  
2019/2018 and Prior 26,295 24,156  
Total 77,002 90,698  
Non-Owner-Occupied Commercial Real Estate | Real estate loan      
Credit Risk Profile of Real Estate Loans [Abstract]      
Total 3,230,535 3,379,667  
Acquisition, development, and construction ("ADC")      
Credit Risk Profile of Real Estate Loans [Abstract]      
2024/2023 16,154 16,735  
2023/2022 34,169 29,034  
2022/2021 25,950 74,163  
2021/2020 19,784 9,900  
2020/2019   14,918  
2019/2018 and Prior 2,468 437  
Revolving 24,868 22,444  
Revolving-Term 12,779 882  
Total 136,172 168,513  
Acquisition, development, and construction ("ADC") | Pass      
Credit Risk Profile of Real Estate Loans [Abstract]      
2024/2023 16,154 16,735  
2023/2022 34,169 17,534  
2022/2021 25,950 59,202  
2021/2020 4,810 9,900  
2020/2019   2,665  
2019/2018 and Prior 2,468 437  
Revolving 24,868 22,444  
Revolving-Term 12,122 225  
Total 120,541 129,142  
Acquisition, development, and construction ("ADC") | Special Mention      
Credit Risk Profile of Real Estate Loans [Abstract]      
2023/2022   11,500  
2022/2021   14,961  
2021/2020 14,974    
2020/2019   12,253  
Total 14,974 38,714  
Acquisition, development, and construction ("ADC") | Substandard      
Credit Risk Profile of Real Estate Loans [Abstract]      
Revolving-Term 657 657  
Total 657 657  
Other Loans      
Credit Risk Profile of Real Estate Loans [Abstract]      
Total 5,084 5,755  
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]      
YTD Gross Charge-Offs 110 300 $ 53
Other Loans | Credit Risk Profile      
Credit Risk Profile of Real Estate Loans [Abstract]      
Total 5,084 5,755  
Other Loans | Performing | Credit Risk Profile      
Credit Risk Profile of Real Estate Loans [Abstract]      
Total 5,059 5,755  
Other Loans | Non-accrual | Credit Risk Profile      
Credit Risk Profile of Real Estate Loans [Abstract]      
Total 25    
Excludes Other Loans      
Credit Risk Profile of Real Estate Loans [Abstract]      
2024/2023 630,790    
2023/2022 894,892    
2022/2021 2,605,417    
2021/2020 1,517,821    
2020/2019 1,056,412    
2019/2018 and Prior 3,088,868    
Revolving 922,552    
Revolving-Term 147,492    
Total 10,864,244    
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]      
YTD Gross Charge-Offs 2024/2023 400    
YTD Gross Charge-Offs 2022/2021 158 77  
YTD Gross Charge-Offs 2021/2020 2,963 38  
YTD Gross Charge-Offs 2020/2019 5,592 4,166  
YTD Gross Charge-Offs 2019/2018 and Prior 3,571 2,231  
YTD Gross Charge-Offs Revolving 89 5,464  
YTD Gross Charge-Offs Revolving-Term 6,881 3,404  
YTD Gross Charge-Offs $ 19,654 $ 15,380