XML 68 R58.htm IDEA: XBRL DOCUMENT v3.24.3
LOANS HELD FOR INVESTMENT, NET - Credit Quality Indicators (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Credit Risk Profile of Real Estate Loans [Abstract]          
Total $ 10,886,387   $ 10,886,387   $ 10,766,837
Pass          
Credit Risk Profile of Real Estate Loans [Abstract]          
2024/2023 419,631   419,631   922,902
2023/2022 911,305   911,305   2,700,103
2022/2021 2,643,194   2,643,194   1,582,274
2021/2020 1,482,599   1,482,599   954,855
2020/2019 935,051   935,051   960,030
2019/2018 and Prior 2,954,119   2,954,119   2,257,567
Revolving 905,684   905,684   704,128
Revolving-Term 87,373   87,373   60,048
Total 10,338,956   10,338,956   10,141,907
Special Mention          
Credit Risk Profile of Real Estate Loans [Abstract]          
2024/2023 141   141   481
2023/2022 531   531   53,182
2022/2021 17,876   17,876   45,366
2021/2020 32,339   32,339   92,825
2020/2019 92,249   92,249   27,827
2019/2018 and Prior 111,019   111,019   70,219
Revolving 17,266   17,266   21,267
Revolving-Term 9,459   9,459   26,082
Total 280,880   280,880   337,249
Substandard          
Credit Risk Profile of Real Estate Loans [Abstract]          
2023/2022 335   335   1,857
2022/2021 9,039   9,039   2,196
2021/2020 21,804   21,804   96,805
2020/2019 65,772   65,772   14,483
2019/2018 and Prior 124,464   124,464   130,103
Revolving 6,798   6,798   15,567
Revolving-Term 31,670   31,670   20,167
Total 259,882   259,882   281,178
Doubtful          
Credit Risk Profile of Real Estate Loans [Abstract]          
2019/2018 and Prior 611   611   748
Total 611   611   748
Business Loans          
Credit Risk Profile of Real Estate Loans [Abstract]          
2024/2023 248,482   248,482   259,180
2023/2022 248,518   248,518   434,299
2022/2021 383,036   383,036   200,169
2021/2020 211,346   211,346   165,092
2020/2019 177,262   177,262   160,799
2019/2018 and Prior 427,992   427,992   339,404
Revolving 863,375   863,375   670,394
Revolving-Term 91,718   91,718   78,834
Total 2,651,729   2,651,729   2,308,171
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]          
YTD Gross Charge-Offs 2022/2021     158   77
YTD Gross Charge-Offs 2021/2020     116   38
YTD Gross Charge-Offs 2020/2019     267   4,166
YTD Gross Charge-Offs 2019/2018 and Prior     584   2,229
YTD Gross Charge-Offs Revolving         5,464
YTD Gross Charge-Offs Revolving-Term     3,940   3,390
YTD Gross Charge-Offs 3,090 $ 5,147 5,065 $ 10,921 15,364
Business Loans | Pass          
Credit Risk Profile of Real Estate Loans [Abstract]          
2024/2023 248,341   248,341   258,699
2023/2022 247,652   247,652   390,760
2022/2021 357,323   357,323   196,790
2021/2020 204,733   204,733   144,796
2020/2019 169,319   169,319   150,871
2019/2018 and Prior 394,679   394,679   305,258
Revolving 840,224   840,224   633,719
Revolving-Term 52,024   52,024   35,079
Total 2,514,295   2,514,295   2,115,972
Business Loans | Special Mention          
Credit Risk Profile of Real Estate Loans [Abstract]          
2024/2023 141   141   481
2023/2022 531   531   41,682
2022/2021 16,674   16,674   1,199
2021/2020 4,318   4,318   13,567
2020/2019 3,090   3,090   7,125
2019/2018 and Prior 10,468   10,468   3,150
Revolving 17,107   17,107   21,108
Revolving-Term 9,459   9,459   25,306
Total 61,788   61,788   113,618
Business Loans | Substandard          
Credit Risk Profile of Real Estate Loans [Abstract]          
2023/2022 335   335   1,857
2022/2021 9,039   9,039   2,180
2021/2020 2,295   2,295   6,729
2020/2019 4,853   4,853   2,803
2019/2018 and Prior 22,234   22,234   30,248
Revolving 6,044   6,044   15,567
Revolving-Term 30,235   30,235   18,449
Total 75,035   75,035   77,833
Business Loans | Doubtful          
Credit Risk Profile of Real Estate Loans [Abstract]          
2019/2018 and Prior 611   611   748
Total 611   611   748
One-to-Four Family Residential and Cooperative/Condominium Apartment          
Credit Risk Profile of Real Estate Loans [Abstract]          
2024/2023 93,307   93,307   170,601
2023/2022 162,376   162,376   213,479
2022/2021 206,691   206,691   102,684
2021/2020 98,996   98,996   70,529
2020/2019 65,503   65,503   62,693
2019/2018 and Prior 266,891   266,891   221,875
Revolving 28,630   28,630   31,364
Revolving-Term 10,373   10,373   14,330
Total 932,767   932,767   887,555
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]          
YTD Gross Charge-Offs Revolving-Term         14
YTD Gross Charge-Offs       14 14
One-to-Four Family Residential and Cooperative/Condominium Apartment | Pass          
Credit Risk Profile of Real Estate Loans [Abstract]          
2024/2023 93,307   93,307   170,601
2023/2022 162,376   162,376   213,479
2022/2021 206,691   206,691   102,684
2021/2020 98,996   98,996   69,524
2020/2019 64,514   64,514   62,356
2019/2018 and Prior 257,747   257,747   213,131
Revolving 27,717   27,717   31,205
Revolving-Term 9,595   9,595   12,493
Total 920,943   920,943   875,473
One-to-Four Family Residential and Cooperative/Condominium Apartment | Special Mention          
Credit Risk Profile of Real Estate Loans [Abstract]          
2019/2018 and Prior 719   719   33
Revolving 159   159   159
Revolving-Term         776
Total 878   878   968
One-to-Four Family Residential and Cooperative/Condominium Apartment | Substandard          
Credit Risk Profile of Real Estate Loans [Abstract]          
2021/2020         1,005
2020/2019 989   989   337
2019/2018 and Prior 8,425   8,425   8,711
Revolving 754   754    
Revolving-Term 778   778   1,061
Total 10,946   10,946   11,114
Multifamily Residential and Residential Mixed-Use          
Credit Risk Profile of Real Estate Loans [Abstract]          
2024/2023 21,942   21,942   256,822
2023/2022 254,215   254,215   1,340,197
2022/2021 1,319,836   1,319,836   587,686
2021/2020 561,366   561,366   316,312
2020/2019 302,652   302,652   393,912
2019/2018 and Prior 1,397,202   1,397,202   1,113,081
Revolving 3,892   3,892   4,841
Revolving-Term 5,373   5,373   4,325
Total 3,866,478   3,866,478   4,017,176
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]          
YTD Gross Charge-Offs 2020/2019     1,292    
YTD Gross Charge-Offs 2019/2018 and Prior     2,553   2
YTD Gross Charge-Offs 1,294 2 3,845 2 2
Multifamily Residential and Residential Mixed-Use | Pass          
Credit Risk Profile of Real Estate Loans [Abstract]          
2024/2023 21,942   21,942   256,822
2023/2022 254,215   254,215   1,340,197
2022/2021 1,318,634   1,318,634   578,352
2021/2020 548,979   548,979   283,633
2020/2019 288,401   288,401   384,937
2019/2018 and Prior 1,259,803   1,259,803   981,820
Revolving 3,892   3,892   4,841
Revolving-Term 5,373   5,373   4,325
Total 3,701,239   3,701,239   3,834,927
Multifamily Residential and Residential Mixed-Use | Special Mention          
Credit Risk Profile of Real Estate Loans [Abstract]          
2022/2021 1,202   1,202   9,334
2021/2020 12,387   12,387   3,880
2020/2019 14,251   14,251   3,886
2019/2018 and Prior 73,409   73,409   64,273
Total 101,249   101,249   81,373
Multifamily Residential and Residential Mixed-Use | Substandard          
Credit Risk Profile of Real Estate Loans [Abstract]          
2021/2020         28,799
2020/2019         5,089
2019/2018 and Prior 63,990   63,990   66,988
Total 63,990   63,990   100,876
Non-Owner-Occupied Commercial Real Estate          
Credit Risk Profile of Real Estate Loans [Abstract]          
2024/2023 45,208   45,208   220,045
2023/2022 216,058   216,058   738,133
2022/2021 728,276   728,276   665,134
2021/2020 626,752   626,752   582,652
2020/2019 547,655   547,655   370,018
2019/2018 and Prior 1,095,528   1,095,528   783,840
Revolving 12,328   12,328   11,919
Revolving-Term 8,251   8,251   7,926
Total 3,280,056   3,280,056   3,379,667
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]          
YTD Gross Charge-Offs Revolving-Term     96    
YTD Gross Charge-Offs 96   96    
Non-Owner-Occupied Commercial Real Estate | Pass          
Credit Risk Profile of Real Estate Loans [Abstract]          
2024/2023 45,208   45,208   220,045
2023/2022 216,058   216,058   738,133
2022/2021 728,276   728,276   645,246
2021/2020 606,580   606,580   447,002
2020/2019 412,817   412,817   359,201
2019/2018 and Prior 1,039,290   1,039,290   756,921
Revolving 12,328   12,328   11,919
Revolving-Term 8,251   8,251   7,926
Total 3,068,808   3,068,808   3,186,393
Non-Owner-Occupied Commercial Real Estate | Special Mention          
Credit Risk Profile of Real Estate Loans [Abstract]          
2022/2021         19,872
2021/2020 663   663   75,378
2020/2019 74,908   74,908   4,563
2019/2018 and Prior 26,423   26,423   2,763
Total 101,994   101,994   102,576
Non-Owner-Occupied Commercial Real Estate | Substandard          
Credit Risk Profile of Real Estate Loans [Abstract]          
2022/2021         16
2021/2020 19,509   19,509   60,272
2020/2019 59,930   59,930   6,254
2019/2018 and Prior 29,815   29,815   24,156
Total 109,254   109,254   90,698
Non-Owner-Occupied Commercial Real Estate | Real estate loan          
Credit Risk Profile of Real Estate Loans [Abstract]          
Total 3,280,056   3,280,056   3,379,667
Acquisition, development, and construction ("ADC")          
Credit Risk Profile of Real Estate Loans [Abstract]          
2024/2023 10,833   10,833   16,735
2023/2022 31,004   31,004   29,034
2022/2021 32,270   32,270   74,163
2021/2020 38,282   38,282   9,900
2020/2019         14,918
2019/2018 and Prior 2,600   2,600   437
Revolving 21,523   21,523   22,444
Revolving-Term 12,787   12,787   882
Total 149,299   149,299   168,513
Acquisition, development, and construction ("ADC") | Pass          
Credit Risk Profile of Real Estate Loans [Abstract]          
2024/2023 10,833   10,833   16,735
2023/2022 31,004   31,004   17,534
2022/2021 32,270   32,270   59,202
2021/2020 23,311   23,311   9,900
2020/2019         2,665
2019/2018 and Prior 2,600   2,600   437
Revolving 21,523   21,523   22,444
Revolving-Term 12,130   12,130   225
Total 133,671   133,671   129,142
Acquisition, development, and construction ("ADC") | Special Mention          
Credit Risk Profile of Real Estate Loans [Abstract]          
2023/2022         11,500
2022/2021         14,961
2021/2020 14,971   14,971    
2020/2019         12,253
Total 14,971   14,971   38,714
Acquisition, development, and construction ("ADC") | Substandard          
Credit Risk Profile of Real Estate Loans [Abstract]          
Revolving-Term 657   657   657
Total 657   657   657
Other Loans          
Credit Risk Profile of Real Estate Loans [Abstract]          
Total 6,058   6,058   5,755
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]          
YTD Gross Charge-Offs 14 $ 26 59 $ 60  
Other Loans | Credit Risk Profile          
Credit Risk Profile of Real Estate Loans [Abstract]          
Total 6,058   6,058   5,755
Other Loans | Performing | Credit Risk Profile          
Credit Risk Profile of Real Estate Loans [Abstract]          
Total 6,052   6,052   5,755
Other Loans | Non-accrual | Credit Risk Profile          
Credit Risk Profile of Real Estate Loans [Abstract]          
Total 6   6    
Excludes Other Loans          
Credit Risk Profile of Real Estate Loans [Abstract]          
2024/2023 419,772   419,772   923,383
2023/2022 912,171   912,171   2,755,142
2022/2021 2,670,109   2,670,109   1,629,836
2021/2020 1,536,742   1,536,742   1,144,485
2020/2019 1,093,072   1,093,072   1,002,340
2019/2018 and Prior 3,190,213   3,190,213   2,458,637
Revolving 929,748   929,748   740,962
Revolving-Term 128,502   128,502   106,297
Total $ 10,880,329   10,880,329   10,761,082
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]          
YTD Gross Charge-Offs 2022/2021     158   77
YTD Gross Charge-Offs 2021/2020     116   38
YTD Gross Charge-Offs 2020/2019     1,559   4,166
YTD Gross Charge-Offs 2019/2018 and Prior     3,137   2,231
YTD Gross Charge-Offs Revolving         5,464
YTD Gross Charge-Offs Revolving-Term     4,036   3,404
YTD Gross Charge-Offs     $ 9,006   $ 15,380