XML 23 R13.htm IDEA: XBRL DOCUMENT v3.20.2
FAIR VALUE
6 Months Ended
Jun. 30, 2020
FAIR VALUE.  
FAIR VALUE

5. FAIR VALUE

The Company adopted ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities during the first quarter of 2018.

​

FASB ASC No. 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC 820-10 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair values:

​

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The following tables summarize assets and liabilities measured at fair value on a recurring basis:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2020

​

​

​

​

Fair Value Measurements Using:

​

​

​

​

Quoted Prices

​

    

​

​

​

​

​

​

In Active

​

Significant

​

​

​

​

​

​

Markets for

​

Other

​

Significant

​

​

​

​

Identical

​

Observable

​

Unobservable

​

​

Carrying

​

Assets

​

Inputs

​

Inputs

(In thousands)

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial assets:

 

​

​

​

  

​

​

​

​

  

Available for sale securities:

 

​

​

​

  

​

​

​

​

  

U.S. Treasury securities

​

$

49,999

​

​

​

$

49,999

​

​

State and municipal obligations

​

 

37,479

​

  

​

 

37,479

​

  

U.S. GSE residential mortgage-backed securities

​

 

77,777

​

  

​

 

77,777

​

  

U.S. GSE residential collateralized mortgage obligations

​

 

182,551

​

  

​

 

182,551

​

  

U.S. GSE commercial mortgage-backed securities

​

 

16,916

​

  

​

 

16,916

​

  

U.S. GSE commercial collateralized mortgage obligations

​

 

102,201

​

  

​

 

102,201

​

  

Other asset-backed securities

​

 

23,875

​

  

​

 

23,875

​

  

Corporate bonds

​

 

46,948

​

  

​

 

46,948

​

  

Total available for sale securities

​

$

537,746

​

​

​

$

537,746

​

  

Derivatives

​

$

62,940

​

​

​

$

62,940

​

  

​

​

​

​

​

​

​

​

​

​

​

Financial liabilities:

​

 

​

​

  

​

 

​

​

  

Derivatives

​

$

75,281

​

​

​

$

75,281

​

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019

​

​

​

​

Fair Value Measurements Using:

​

​

    

​

Quoted Prices

​

    

​

​

​

​

​

​

In Active

​

Significant

​

​

​

​

​

​

Markets for

​

Other

​

Significant

​

​

​

​

Identical

​

Observable

​

Unobservable

​

​

Carrying

​

Assets

​

Inputs

​

Inputs

(In thousands)

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial assets:

​

​

​

​

  

​

​

​

​

  

Available for sale securities:

​

​

​

​

  

​

​

​

​

  

U.S. Treasury securities

​

$

50,822

​

​

​

$

50,822

​

​

U.S. GSE securities

​

​

4,995

​

​

​

​

4,995

​

  

State and municipal obligations

​

 

34,964

​

  

​

 

34,964

​

  

U.S. GSE residential mortgage-backed securities

​

 

84,691

​

  

​

 

84,691

​

  

U.S. GSE residential collateralized mortgage obligations

​

 

277,851

​

  

​

 

277,851

​

  

U.S. GSE commercial mortgage-backed securities

​

 

13,609

​

  

​

 

13,609

​

  

U.S. GSE commercial collateralized mortgage obligations

​

 

104,156

​

  

​

 

104,156

​

  

Other asset-backed securities

​

 

23,401

​

  

​

 

23,401

​

  

Corporate bonds

​

 

43,802

​

  

​

 

43,802

​

  

Total available for sale securities

​

$

638,291

​

​

​

$

638,291

​

  

Derivatives

​

$

15,437

​

​

​

$

15,437

​

  

​

​

​

​

​

​

​

​

​

​

​

Financial liabilities:

​

 

​

​

  

​

 

​

​

  

Derivatives

​

$

16,645

​

​

​

$

16,645

​

  

​

The following tables summarize assets measured at fair value on a non-recurring basis:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2020

​

​

​

​

Fair Value Measurements Using:

​

​

    

​

Quoted Prices

​

​

​

    

​

​

​

​

In Active

​

Significant

​

 

​

​

​

​

Markets for

​

Other

​

Significant

​

​

​

​

Identical

​

Observable

​

Unobservable

​

​

Carrying

​

Assets

​

Inputs

​

Inputs

(In thousands)

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Loans held for sale

​

$

10,000

  

​

​

​

 

$

10,000

Collateral dependent loans

​

$

4,884

  

​

  

  

 

$

4,884

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019

​

​

​

​

Fair Value Measurements Using:

​

​

    

​

Quoted Prices

​

​

​

    

​

​

​

​

In Active

​

Significant

​

​

​

​

​

​

Markets for

​

Other

​

Significant

​

​

​

​

Identical

​

Observable

​

Unobservable

​

​

Carrying

​

Assets

​

Inputs

​

Inputs

(In thousands)

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Loans held for sale

​

$

12,643

  

​

​

​

 

$

12,643

Impaired loans

​

$

6,981

  

​

  

  

 

$

6,981

​

Loans held for sale at June 30, 2020 had a carrying amount of $10.0 million which is net of a $2.6 million valuation allowance. Loans held for sale at December 31, 2019 had a carrying amount of $12.6 million with no valuation allowance recorded.

Collateral dependent commercial and industrial loans with an allowance for credit losses at June 30, 2020 had a carrying amount of $4.9 million, which is made up of the outstanding balance of $12.3 million, net of a valuation allowance of $7.4 million. This resulted in an additional provision for credit losses of $3.0 million that is included in the amount reported on the consolidated statements of income for the six months ended June 30, 2020. Impaired loans (prior to the adoption of CECL standard) with an allowance for credit losses at December 31, 2019 had a carrying amount of $7.0 million, which is made up of the outstanding balance of $11.7 million, net of a valuation allowance of $4.7 million.

There was no other real estate owned at June 30, 2020 and December 31, 2019.

The Company used the following methods and assumptions in estimating the fair value of its financial instruments:

Securities Available for Sale and Held to Maturity: If available, the estimated fair values are based on independent dealer quotations on nationally recognized securities exchanges and are classified as Level 1. For securities where quoted prices are not available, fair value is based on matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities resulting in a Level 2 classification.

Derivatives: Represents interest rate swaps for which the estimated fair values are based on valuation models using observable market data as of the measurement date resulting in a Level 2 classification.

Loans Held for Sale: Loans held for sale are carried at the lower of cost or fair value. The fair value of loans held for sale is initially determined using the price we expect to receive for the loans based on commitments received from third-party investors.  Thereafter, loans held for sale are re-evaluated quarterly to determine if a valuation allowance is required to adjust for a decline in fair value below the carrying amount. Subsequent fair value determinations are based on commitments received from third party investors and/or through appraisals using a single valuation approach or a combination of approaches including comparable sales and the income approach. Appraisals may be discounted for changes in market conditions. These valuation methods result in a Level 3 classification.

Collateral Dependent Loans with an ACL (Impaired Loans with and ACL prior to the adoption of the CECL Standard) and Other Real Estate Owned: For collateral dependent loans where the Company has determined that foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the operation or sale of the collateral, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the loan as of the measurement date.  The fair value of real estate collateral is determined based on recent appraised values. The fair value of other real estate owned is also determined based on recent appraised values less the estimated cost to sell. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Adjustments may relate to location, square footage, condition, amenities, market rate of leases as well as timing of comparable sales. All appraisals undergo a second review process to ensure that the methodology employed and the values derived are reasonable. Non-real estate collateral, which includes inventory and taxi medallions,  may be valued using an appraisal, net book value per the borrower’s financial statements, aging reports, or by reference to  market activity, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation and management’s expertise and knowledge of the borrower and its business. These valuation methods result in a Level 3 classification.

Appraisals for collateral-dependent loans are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, the Appraisal and Credit Departments review the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. Management also considers the appraisal values for commercial properties associated with current loan origination activity. Collectively, this information is reviewed to help assess current trends in commercial property values. For each collateral dependent loan, management considers information that relates to the type of property to determine if such properties may have appreciated or depreciated in value since the date of the most recent appraisal. Adjustments to fair value are made only when the analysis indicates a probable decline in collateral values. Adjustments made in the appraisal process are not deemed material to the overall consolidated financial statements given the level of collateral dependent loans measured at fair value on a non-recurring basis.

The following tables summarize the estimated fair values and recorded carrying amounts of the Company's financial instruments at June 30, 2020 and December 31, 2019:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2020

​

​

​

​

Fair Value Measurements Using:

​

​

​

​

​

​

​

​

Significant

​

​

​

​

​

 

 

 

Quoted Prices In

 

Other

 

Significant

 

 

​

​

​

 

Active Markets for

 

Observable

 

Unobservable

​

​

​

​

Carrying

 

Identical Assets

 

Inputs

 

Inputs

​

Total

(In thousands)

    

Amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Fair Value

Financial assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and due from banks

 

$

67,633

 

$

67,633

 

$

—

 

$

—

 

$

67,633

Interest-bearing deposits with banks

​

 

422,148

​

 

422,148

​

 

—

​

 

—

​

 

422,148

Securities available for sale

​

 

537,746

​

 

—

​

 

537,746

​

 

—

​

 

537,746

Securities restricted

​

 

28,987

​

 

n/a

​

 

n/a

​

 

n/a

​

 

n/a

Securities held to maturity

​

 

111,307

​

 

—

​

 

115,745

​

 

—

​

 

115,745

Loans held for sale

​

​

10,000

​

​

—

​

​

—

​

​

10,000

​

​

10,000

Loans, net

​

 

4,577,427

​

 

—

​

 

—

​

 

4,628,121

​

 

4,628,121

Derivatives

​

 

62,940

​

 

—

​

 

62,940

​

 

—

​

 

62,940

Accrued interest receivable

​

 

15,367

​

 

—

​

 

1,854

​

 

13,513

​

 

15,367

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Financial liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Certificates of deposit

​

 

297,999

​

 

—

​

 

301,613

​

 

—

​

 

301,613

Demand and other deposits

​

 

4,782,420

​

 

4,782,420

​

 

—

​

 

—

​

 

4,782,420

FHLB advances

​

 

340,000

​

 

—

​

 

351,543

​

 

—

​

 

351,543

Repurchase agreements

​

 

1,670

​

 

—

​

 

1,670

​

 

—

​

 

1,670

Subordinated debentures

​

 

78,990

​

 

—

​

 

88,035

​

 

—

​

 

88,035

Derivatives

​

 

75,281

​

 

—

​

 

75,281

​

 

—

​

 

75,281

Accrued interest payable

​

 

1,482

​

 

—

​

 

1,482

​

 

—

​

 

1,482

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019

​

​

​

​

Fair Value Measurements Using:

​

​

​

​

​

​

​

​

Significant

​

​

​

​

​

 

​

 

Quoted Prices In

 

Other

 

Significant

 

​

​

​

​

 

Active Markets for

 

Observable

 

Unobservable

​

​

​

​

Carrying

 

Identical Assets

 

Inputs

 

Inputs

​

Total

(In thousands)

    

Amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Fair Value

Financial assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and due from banks

 

$

77,693

 

$

77,693

 

$

—

 

$

—

 

$

77,693

Interest-bearing deposits with banks

​

 

39,501

​

 

39,501

​

 

—

​

 

—

​

 

39,501

Securities available for sale

​

 

638,291

​

 

—

​

 

638,291

​

 

—

​

 

638,291

Securities restricted

​

 

32,879

​

 

n/a

​

 

n/a

​

 

n/a

​

 

n/a

Securities held to maturity

​

 

133,638

​

 

—

​

 

135,027

​

 

—

​

 

135,027

Loans held for sale

​

​

12,643

​

​

—

​

​

—

​

​

12,643

​

​

12,643

Loans, net

​

 

3,647,499

​

 

—

​

 

—

​

 

3,685,770

​

 

3,685,770

Derivatives

​

 

15,437

​

 

—

​

 

15,437

​

 

—

​

 

15,437

Accrued interest receivable

​

 

10,908

​

 

—

​

 

2,181

​

 

8,727

​

 

10,908

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Financial liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Certificates of deposit

​

 

307,977

​

 

—

​

 

308,660

​

 

—

​

 

308,660

Demand and other deposits

​

 

3,506,670

​

 

3,506,670

​

 

—

​

 

—

​

 

3,506,670

FHLB advances

​

 

435,000

​

 

195,000

​

 

239,622

​

 

—

​

 

434,622

Repurchase agreements

​

 

999

​

 

—

​

 

999

​

 

—

​

 

999

Subordinated debentures

​

 

78,920

​

 

—

​

 

81,010

​

 

—

​

 

81,010

Derivatives

​

 

16,645

​

 

—

​

 

16,645

​

 

—

​

 

16,645

Accrued interest payable

​

 

1,467

​

 

—

​

 

1,467

​

 

—

​

 

1,467

​