XML 17 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:    
Net loss $ (2,934) $ (6,231)
Adjustments to reconcile net loss to net cash provided (used) in operating activities:    
Depreciation expense 367 613
Noncore inventory write-off   2,005
Write-off rental units   650
Net gain on lease termination   (2,195)
Provision for losses on accounts receivable 1,040 1,406
Amortization of intangible assets 57 47
Amortization of financing fees   48
Issuance of common stock for services   23
Provision for obsolete inventory 28 (580)
Deferred rent   391
Employee stock-based compensation expense 130 93
Changes in operating assets and liabilities:    
Accounts receivable (277) 2,436
Inventory 1,602 1,642
Prepaid expenses 223 96
Income tax receivable 268 625
Deposits and other current assets (53) 122
Deferred revenue (23) 112
Accounts payable (67) (199)
Accrued liabilities (20) (126)
Income taxes payable   (17)
Net cash provided by operating activities 341 961
Cash flows from investing activities:    
Net disposals (purchases) of equipment 9 (272)
Change in inventory used for rental 99 285
Payments on contingent consideration (4) (3)
Net cash provided by investing activities 108 10
Cash flows from financing activities:    
Net repayments on line of credit (440) (1,378)
Proceeds from notes payable and capital leases   207
Payments on notes payable and capital lease obligations (64) (60)
Net cash used in financing activities (504) (1,231)
Net decrease in cash (55) (260)
Cash at the beginning of the period 63 323
Cash at the end of the period 8 63
Supplemental cash flow information:    
Interest paid $ 503 536
Supplemental disclosure of non-cash investing and financing activities:    
Deposit used to purchase leasehold improvements   $ 311