XML 70 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:    
Net loss $ (6,231)us-gaap_ProfitLoss $ (7,340)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash provided (used) in operating activities:    
Depreciation expense 613us-gaap_Depreciation 708us-gaap_Depreciation
Write-off non-core inventory 2,005us-gaap_InventoryWriteDown 1,340us-gaap_InventoryWriteDown
Write-off rental units 650zyxi_WriteoffOfRentalUnits  
Net gain on lease termination (2,195)us-gaap_GainLossOnContractTermination  
Change in the value of contingent consideration   (94)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
Provision for losses on accounts receivable 1,406us-gaap_ProvisionForDoubtfulAccounts 469us-gaap_ProvisionForDoubtfulAccounts
Amortization of intangible assets 47us-gaap_AmortizationOfIntangibleAssets 131us-gaap_AmortizationOfIntangibleAssets
Impairment of intangible assets   160us-gaap_ImpairmentOfIntangibleAssetsFinitelived
Impairment of goodwill   251us-gaap_GoodwillImpairmentLoss
Amortization of financing fees 48us-gaap_AmortizationOfFinancingCosts 50us-gaap_AmortizationOfFinancingCosts
Issuance of common stock for services 23us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims  
Provision for obsolete inventory 336zyxi_ProvisionForObsoleteInventory 97zyxi_ProvisionForObsoleteInventory
Deferred rent 391us-gaap_StraightLineRent 1,299us-gaap_StraightLineRent
Employee stock-based compensation expense 93us-gaap_ShareBasedCompensation 133us-gaap_ShareBasedCompensation
Deferred tax expense (benefit)   1,069us-gaap_DeferredIncomeTaxExpenseBenefit
Changes in operating assets and liabilities:    
Accounts receivable 2,436us-gaap_IncreaseDecreaseInAccountsReceivable 4,722us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory 726us-gaap_IncreaseDecreaseInInventories (279)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses 96us-gaap_IncreaseDecreaseInPrepaidExpense (103)us-gaap_IncreaseDecreaseInPrepaidExpense
Income tax receivable 625us-gaap_IncreaseDecreaseInIncomeTaxesReceivable (893)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Deposits and other current assets 122zyxi_IncreaseDecreaseInDepositAssetsAndOtherCurrentAssets (207)zyxi_IncreaseDecreaseInDepositAssetsAndOtherCurrentAssets
Deferred revenue 112us-gaap_IncreaseDecreaseInDeferredRevenue  
Accounts payable (199)us-gaap_IncreaseDecreaseInAccountsPayable 686us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities (126)us-gaap_IncreaseDecreaseInAccruedLiabilities (1,247)us-gaap_IncreaseDecreaseInAccruedLiabilities
Income taxes payable (17)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (1,334)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Net cash used in operating activities 961us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (382)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Purchases of equipment and inventory used for rental (272)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (644)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Change in inventory used for rental 285us-gaap_PaymentsForProceedsFromOtherInvestingActivities 764us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Payments on contingent consideration (3)zyxi_PaymentsOnContingentConsideration (3)zyxi_PaymentsOnContingentConsideration
Net cash provided by investing activities 10us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 117us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Net repayments on line of credit (1,378)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit (86)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Proceeds from notes payable and capital leases 207us-gaap_ProceedsFromLongTermCapitalLeaseObligations  
Payments on notes payable and capital lease obligations (60)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (149)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Net cash used by financing activities (1,231)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (235)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net decrease in cash (260)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (500)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at the beginning of the period 323us-gaap_Cash 823us-gaap_Cash
Cash at the end of the period 63us-gaap_Cash 323us-gaap_Cash
Supplemental cash flow information:    
Interest paid 536us-gaap_InterestPaid 561us-gaap_InterestPaid
Income taxes paid (including interest and penalties)   399us-gaap_IncomeTaxesPaid
Supplemental disclosure of non-cash investing and financing activities:    
Deposit used to purchase leasehold improvements $ 311us-gaap_FairValueOfAssetsAcquired