XML 55 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Net revenue:    
Rental $ 2,191us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 5,270us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
Sales 8,926us-gaap_SalesRevenueGoodsNet 16,414us-gaap_SalesRevenueGoodsNet
Total net revenue 11,117us-gaap_SalesRevenueNet 21,684us-gaap_SalesRevenueNet
Operating Expenses    
Cost of revenue - Rental 772us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment 1,373us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment
Cost of revenue - Sales 4,185us-gaap_CostOfGoodsSold 6,767us-gaap_CostOfGoodsSold
Cost of revenue - write-off of noncore inventory 2,655us-gaap_ProductionRelatedImpairmentsOrCharges  
Selling, general and administrative expenses 11,397us-gaap_SellingGeneralAndAdministrativeExpense 21,144us-gaap_SellingGeneralAndAdministrativeExpense
Net gain on lease termination (2,195)us-gaap_GainLossOnContractTermination  
Loss from operations (5,697)us-gaap_OperatingIncomeLoss (7,600)us-gaap_OperatingIncomeLoss
Other income (expense):    
Interest expense (536)us-gaap_InterestExpense (607)us-gaap_InterestExpense
Other income (expense) (47)us-gaap_OtherNonoperatingIncomeExpense 77us-gaap_OtherNonoperatingIncomeExpense
Total other income (expense) (583)us-gaap_NonoperatingIncomeExpense (530)us-gaap_NonoperatingIncomeExpense
Loss before income taxes (6,280)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (8,130)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax benefit 49us-gaap_IncomeTaxExpenseBenefit 790us-gaap_IncomeTaxExpenseBenefit
Net loss (6,231)us-gaap_ProfitLoss (7,340)us-gaap_ProfitLoss
Plus: Net loss – noncontrolling interest 32us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 39us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net loss – attributable to Zynex, Inc. $ (6,199)us-gaap_NetIncomeLoss $ (7,301)us-gaap_NetIncomeLoss
Net loss per share – attributable to Zynex, Inc.:    
Basic $ (0.20)us-gaap_EarningsPerShareBasic $ (0.23)us-gaap_EarningsPerShareBasic
Diluted $ (0.20)us-gaap_EarningsPerShareDiluted $ (0.23)us-gaap_EarningsPerShareDiluted
Weighted average number of common shares outstanding:    
Basic 31,207,672us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 31,152,015us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 31,207,672us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 31,152,015us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding