XML 42 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current Assets:    
Cash $ 63us-gaap_Cash $ 323us-gaap_Cash
Accounts receivable, net 3,189us-gaap_AccountsReceivableNetCurrent 7,033us-gaap_AccountsReceivableNetCurrent
Inventory, net 1,935us-gaap_InventoryNet 5,002us-gaap_InventoryNet
Prepaid expenses 250us-gaap_PrepaidExpenseCurrent 346us-gaap_PrepaidExpenseCurrent
Deferred tax assets, net   72us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
Income tax receivable 268us-gaap_IncomeTaxesReceivable 893us-gaap_IncomeTaxesReceivable
Other current assets   35us-gaap_OtherAssetsCurrent
Total current assets 5,705us-gaap_AssetsCurrent 13,704us-gaap_AssetsCurrent
Property and equipment, net 1,276us-gaap_PropertyPlantAndEquipmentNet 2,891us-gaap_PropertyPlantAndEquipmentNet
Deposits 2us-gaap_DepositsAssetsNoncurrent 400us-gaap_DepositsAssetsNoncurrent
Deferred financing fees, net   48us-gaap_DeferredFinanceCostsNoncurrentNet
Intangible assets, net 131us-gaap_FiniteLivedIntangibleAssetsNet 178us-gaap_FiniteLivedIntangibleAssetsNet
Total assets 7,114us-gaap_Assets 17,221us-gaap_Assets
Current Liabilities:    
Line of credit 4,442us-gaap_LinesOfCreditCurrent 5,820us-gaap_LinesOfCreditCurrent
Current portion of notes payable and other obligations 78us-gaap_CapitalLeaseObligationsCurrent 92us-gaap_CapitalLeaseObligationsCurrent
Accounts payable 2,544us-gaap_AccountsPayableCurrent 2,743us-gaap_AccountsPayableCurrent
Deferred revenue 112us-gaap_DeferredRevenueCurrent 0us-gaap_DeferredRevenueCurrent
Income taxes payable 79us-gaap_AccruedIncomeTaxesCurrent 96us-gaap_AccruedIncomeTaxesCurrent
Accrued payroll and payroll taxes 342us-gaap_EmployeeRelatedLiabilitiesCurrent 607us-gaap_EmployeeRelatedLiabilitiesCurrent
Current portion of contingent consideration 4us-gaap_BusinessCombinationContingentConsiderationLiabilityCurrent 7us-gaap_BusinessCombinationContingentConsiderationLiabilityCurrent
Other accrued liabilities 456us-gaap_OtherAccruedLiabilitiesCurrent 319us-gaap_OtherAccruedLiabilitiesCurrent
Total current liabilities 8,057us-gaap_LiabilitiesCurrent 9,684us-gaap_LiabilitiesCurrent
Notes payable and other obligations, less current portion 311us-gaap_CapitalLeaseObligationsNoncurrent 150us-gaap_CapitalLeaseObligationsNoncurrent
Deferred rent   2,454us-gaap_DeferredRentCreditNoncurrent
Deferred tax liabilities, net   72us-gaap_DeferredTaxLiabilitiesNoncurrent
Warranty liability 13us-gaap_StandardProductWarrantyAccrualNoncurrent 13us-gaap_StandardProductWarrantyAccrualNoncurrent
Total liabilities 8,381us-gaap_Liabilities 12,373us-gaap_Liabilities
Stockholders’ (Deficit) Equity:    
Preferred stock; $.001 par value, 10,000,000 shares authorized, no shares issued or outstanding      
Common stock, $.001 par value, 100,000,000 shares authorized, 31,271,234 (2014) and 31,171,234 (2013) shares issued and outstanding 31us-gaap_CommonStockValue 31us-gaap_CommonStockValue
Paid-in capital 5,702us-gaap_AdditionalPaidInCapitalCommonStock 5,586us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit (6,934)us-gaap_RetainedEarningsAccumulatedDeficit (735)us-gaap_RetainedEarningsAccumulatedDeficit
Total Zynex, Inc. stockholders’ (deficit) equity (1,201)us-gaap_StockholdersEquity 4,882us-gaap_StockholdersEquity
Noncontrolling interest (66)us-gaap_MinorityInterest (34)us-gaap_MinorityInterest
Total Stockholders’ (deficit) equity (1,267)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 4,848us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and stockholders' equity $ 7,114us-gaap_LiabilitiesAndStockholdersEquity $ 17,221us-gaap_LiabilitiesAndStockholdersEquity