XML 72 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:    
Net (loss) income $ (7,340) $ 1,548
Adjustments to reconcile net (loss) income to net cash used in operating activities:    
Depreciation expense 708 831
Change in the value of contingent consideration (94) (31)
Provision for losses on accounts receivable 469 485
Amortization of intangible assets 131 81
Impairment of intangible assets 160  
Impairment of goodwill 251  
Amortization of financing fees 50 50
Issuance of common stock for services   20
Provision for obsolete inventory 97 573
Write-off of field inventory 1,340  
Deferred rent 1,299 (296)
Employee stock-based compensation expense 133 166
Deferred tax expense (benefit) 1,069 (168)
Changes in operating assets and liabilities, net of business acquisitions (2012):    
Accounts receivable 4,722 (1,725)
Inventory (279) (2,070)
Prepaid expenses (103) 50
Income tax receivable (893)  
Deposits and other current assets (207) (12)
Accounts payable 686 (132)
Accrued liabilities (1,247) (112)
Income taxes payable (1,334) (137)
Net cash used in operating activities (382) (879)
Cash flows from investing activities:    
Purchases of equipment and inventory used for rental (644) (756)
Change in inventory used for rental 764 (565)
Payments on contingent consideration (3)  
Cash paid for domain name   (18)
Cash paid for acquisition of NeuroDyne   (245)
Net cash provided by (used in) investing activities 117 (1,584)
Cash flows from financing activities:    
Net borrowings on line of credit (86) 2,617
Deferred financing fees   (2)
Payments on notes payable and capital lease obligations (149) (131)
Issuance of common stock   13
Net cash (used in) provided by financing activities (235) 2,497
Net (decrease) increase in cash (500) 34
Cash at the beginning of the period 823 789
Cash at the end of the period 323 823
Supplemental cash flow information:    
Interest paid 561 352
Income taxes paid (including interest and penalties) 399 1,127
Supplemental disclosure of non-cash investing and financing activities:    
Equipment acquired through note payable and capital lease 137  
Common stock issuances for business acquisition   158
Increase in contingent consideration for business acquisition   135
Contribution of property and equipment by noncontrolling interest   $ 10