XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (947,236) $ (402,170)
Adjustment to reconcile net loss to net cash used in operating activities:    
Depreciation expense 28,125 20,960
Stock issued for services 120,000 200,000
Amortization of debt discount 6,467 19,908
Loss on change in fair value of derivative liabilities 8,873 (38,759)
Loss on settlement of debt 0 11,765
Loss on sale of fixed assets 0 20,176
Induced Conversion of Convertible Debt Expense 12,705 0
Changes in Operating Assets and Liabilities:    
Prepaid expenses 183,760 (186,541)
Increase (Decrease) in Accounts Payable 7,000 0
Accrued compensation 333,302 293,596
Accrued interest 47,214 34,894
Accrued expenses 0 (3,305)
Net change in operating activities (199,790) (29,476)
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from sale of property and equipment 0 20,678
Expenditures for capitalized software (87,817) (39,308)
Net change in investing activities (87,817) (18,630)
CASH FLOWS FROM FINANCING ACTIVITIES    
Cash proceeds from sale of common stock 0 25,000
Proceeds from Notes Payable 142,000 225,000
Repayments of notes payable 0 (48,160)
Net change in financing activities 142,000 201,840
Net (Decrease) Increase in Cash (145,607) 153,734
Cash - Beginning of the Period 167,735 14,001
Cash - End of the Period 22,128 167,735
Supplemental Disclosures of Cash Flows    
Cash paid for Interest 0 0
Cash paid for income taxes 0 0
Supplemental Disclosures of Non-Cash Investing and Financing Activities:    
Issuance of convertible notes payable for purchase of fixed assets $ 0 $ 19,750