XML 20 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Total
Preferred Stock [Member]
Accumulated Deficit
Common Stock [Member]
Shares To Be Issued
Additional Paid-in Capital
Treasury Stock
Balance, shares at Dec. 31, 2022   615,000   149,178,410 64,899,870   54,422,903
Balance, amount at Dec. 31, 2022 $ (761,094) $ 6,150 $ (457,957) $ 149,178 $ 64,899 $ 673,940 $ (1,197,304)
Sale of common stock, shares       2,500,000      
Sale of common stock, amount 25,000 0 0 $ 2,500 $ 0 22,500 0
Series D Preferred Stock issued for services, shares         10,000    
Series D Preferred Stock issued for services, amount 200,000 0 0 0 $ 10 199,990 $ 0
Conversion of debt and accrued interest, shares             (2,172,903)
Conversion of debt and accrued interest, amount 28,248 $ 0 0 0 0 0 $ 28,248
Conversion of Series D Preferred Stock into Common Stock, shares   (11,250)         (14,062,500)
Conversion of Series D Preferred Stock into Common Stock, amount 0 $ (112) 0 $ 0 $ 0 (196,763) $ 196,875
Conversion of Series A Preferred Stock into Common Stock, shares       5,000,000 (5,000,000)    
Conversion of Series A Preferred Stock into Common Stock, amount 0 0 0 $ 5,000 $ (5,000) 0 0
Common stock issued related to December 3, 2021 merger, shares       54,422,903 (54,422,903)    
Common stock issued related to December 3, 2021 merger, amount 0 0 0 $ 54,423 $ (54,423) 0 0
Net loss (402,170) $ 0 (402,170) $ 0 $ 0 0 $ 0
Balance, shares at Dec. 31, 2023   603,750   211,101,313 5,486,967   38,187,500
Balance, amount at Dec. 31, 2023 (910,016) $ 6,038 (860,127) $ 211,101 $ 5,486 699,667 $ (972,181)
Series D Preferred Stock issued for services, shares   110,000     (110,000)    
Series D Preferred Stock issued for services, amount 120,000 $ 1,100 0 0 $ (10) 118,910 0
Net loss (947,236) $ 0 (947,236) $ 0 $ 0 0 $ 0
Balance, shares at Dec. 31, 2024   713,750   211,101,313 5,376,967   38,187,500
Balance, amount at Dec. 31, 2024 $ (1,737,252) $ 7,138 $ (1,807,363) $ 211,101 $ 5,476 $ 818,577 $ (972,181)