XML 19 R4.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
CONSOLIDATED STATEMENTS OF OPERATIONS    
Revenue $ 444,529 $ 731,679
Cost of revenue 401,461 481,335
Gross profit 43,068 250,344
Operating expenses:    
Consulting expenses 352,905 119,655
Personnel expenses 378,000 378,000
General and administrative 196,844 106,647
Total operating expenses 927,749 604,302
Net operating loss (884,681) (353,958)
Other income (expense)    
Interest expense (47,215) (35,122)
Amortization of debt discount (6,467) (19,908)
(Loss) gain on change in fair value of derivative liability (8,873) 38,759
Loss on settlement of debt 0 (11,765)
Gain (Loss) on Disposition of Property Plant Equipment 0 (20,176)
Total other expense (62,555) (48,212)
Loss before income taxes (947,236) (402,170)
Provision for income tax 0 0
Net loss $ (947,236) $ (402,170)
Earnings Per Share, Diluted $ (0.00) $ (0.00)
Weighted Average Number of Shares Outstanding, Diluted 211,101,313 141,192,451