XML 29 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (402,170) $ (592,077)
Adjustment to reconcile net loss to net cash used in operating activities:    
Depreciation expense 20,960 32,294
Stock issued for services 200,000 0
Amortization of debt discount 19,908 57,050
Loss on settlement of debt 11,765 0
Loss on disposal of asset 20,176 0
Gain on change in fair value of derivative liabilities (38,759) (47,183)
Changes in Operating Assets and Liabilities:    
Prepaid expenses (186,541) (2,769)
Accrued interest 34,894 30,608
Accrued expenses (3,305) (1,677)
Accrued compensation 293,596 348,299
Net change in operating activities (29,476) (175,455)
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from sale of asset 20,678 0
Expenditures for property and equipment 0 (24,062)
Expenditures for capitalized software (39,308) 0
Net change in investing activities (18,630) (24,062)
CASH FLOWS FROM FINANCING ACTIVITIES    
Cash proceeds from sale of common stock 25,000 0
Proceeds from issuance of convertible notes payable 225,000 0
Proceeds from issuance of notes payable 0 20,694
Repayments of notes payable (48,160) 0
Net change in financing activities 201,840 20,694
Net change in Cash 153,734 (178,823)
Cash - Beginning of the Period 14,001 192,824
Cash - End of the Period 167,735 14,001
Supplemental Disclosures of Cash Flows    
Cash paid for Interest 0 0
Cash paid for income taxes 0 0
Supplemental Disclosures of Non-Cash Investing and Financing Activities:    
Conversion of notes payable 28,248 0
Issuance of convertible notes payable for purchase of fixed assets $ 19,750 $ 0