XML 28 R5.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Total
Common Stock [Member]
Shares To Be Issued
Retained Earnings (Accumulated Deficit)
Preferred Stock [Member]
Additional Paid-in Capital
Treasury Stock
Balance, shares at Dec. 31, 2021   149,178,410 64,899,870   615,000   54,422,903
Balance, amount at Dec. 31, 2021 $ (169,017) $ 149,178 $ 64,899 $ 134,120 $ 6,150 $ 673,940 $ (1,197,304)
Net loss (592,077) $ 0 $ 0 (592,077) $ 0 0 $ 0
Balance, shares at Dec. 31, 2022   149,178,410 64,899,870   615,000   54,422,903
Balance, amount at Dec. 31, 2022 (761,094) $ 149,178 $ 64,899 (457,957) $ 6,150 673,940 $ (1,197,304)
Net loss (402,170) $ 0 0 (402,170) 0 0 0
Sale of common stock, shares   2,500,000          
Sale of common stock, amount 25,000 $ 2,500 $ 0 0 0 22,500 0
Series D Preferred Stock issued for services, shares     10,000        
Series D Preferred Stock issued for services, amount 200,000 0 $ 10 0 0 199,990 $ 0
Conversion of debt and accrued interest, shares             (2,172,903)
Conversion of debt and accrued interest, amount 28,248 0 0 0 $ 0 0 $ 28,248
Conversion of Series D Preferred Stock into Common Stock, shares         (11,250)   (14,062,500)
Conversion of Series D Preferred Stock into Common Stock, amount 0 $ 0 $ 0 0 $ (112) (196,763) $ 196,875
Conversion of Series A Preferred Stock into Common Stock, shares   5,000,000 (5,000,000)        
Conversion of Series A Preferred Stock into Common Stock, amount 0 $ 5,000 $ (5,000) 0 0 0 0
Common stock issued related to December 3, 2021 merger, shares   54,422,903 (54,422,903)        
Common stock issued related to December 3, 2021 merger, amount 0 $ 54,423 $ (54,423) 0 $ 0 0 $ 0
Balance, shares at Dec. 31, 2023   211,101,313 5,486,967   603,750   38,187,500
Balance, amount at Dec. 31, 2023 $ (910,016) $ 211,101 $ 5,486 $ (860,127) $ 6,038 $ 699,667 $ (972,181)