XML 27 R4.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
CONSOLIDATED STATEMENTS OF OPERATIONS    
Revenue $ 731,679 $ 19,500
Cost of revenue 81,270 46,885
Gross profit (loss) 650,409 (27,385)
Operating expenses:    
Personnel expenses 378,000 378,000
General and administrative 605,407 113,923
Depreciation expense 20,960 32,294
Total operating expenses 1,004,367 524,217
Net operating loss (353,958) (551,602)
Other income (expense)    
Interest expense (35,122) (30,608)
Amortization of debt discount (19,908) (57,050)
Loss on settlement of debt (11,765) 0
Gain on change in fair value of derivative liability 38,759 47,183
Loss on sale of fixed assets (20,176) 0
Total other income (expense) (48,212) (40,475)
Loss before income taxes (402,170) (592,077)
Provision for income tax 0 0
Net loss $ (402,170) $ (592,077)
Loss per share - basic and diluted $ (0.00) $ (0.00)
Weighted average shares outstanding - basic and diluted 141,192,451 149,178,410