XML 25 R2.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2023
Dec. 31, 2022
ASSETS    
Cash $ 167,735 $ 14,001
Prepaid expenses 190,213 3,672
Total current assets 357,948 17,673
Property and equipment, net 89,544 131,378
Intangible assets, net 39,308 0
Total assets 486,800 149,051
Current liabilities    
Accrued compensation 655,395 361,799
Accrued expenses 0 3,305
Accrued interest 77,876 42,981
Notes payable 0 34,415
Convertible notes payable, net of unamortized discount of $6,467 and $0 514,363 306,080
Derivative liability 149,182 161,565
Total current liabilities 1,396,816 910,145
Total Liabilities 1,396,816 910,145
Commitments and contingencies (Note 8)    
Series D Preferred stock, $0.01 par value; authorized -10,000,000 shares; issued and outstanding - 603,750 and 615,000 shares at December 31, 2023 and 2022, respectively 6,038 6,150
Common stock, $0.001 par value; authorized - 500,000,000 shares; 211,101,313 and 149,178,410 shares issued and 172,913,813 and 94,755,507 outstanding at December 31, 2023 and 2022, respectively 211,101 149,178
Shares to be issued 5,486 64,899
Additional paid-in capital 699,667 673,940
Accumulated deficit (860,127) (457,957)
Treasury stock, 38,187,500 and 54,422,903 outstanding (972,181) (1,197,304)
Total stockholders' deficit (910,016) (761,094)
Total liabilities and stockholders' deficit $ 486,800 $ 149,051