XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
CASH FLOWS USED IN OPERATING ACTIVITIES    
Net loss $ (147,303) $ (5,606)
Adjustments to reconcile net loss to cash used in operating activities:    
Amortization of intangible assets 1,559 1,482
Stock-based compensation 109,641
Changes in operating assets and liabilities    
Prepaid (1,836) (5,000)
Accounts payable and accrued expenses 22,088 3,000
Net Cash Used in Operating Activities (15,851) (6,124)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of intangible assets (3,256)
Net Cash Used in Investing Activities (3,256)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from notes payable 8,000
Advances from affiliate, net 1,089 1,005
Net Cash Provided by Financing Activities 1,089 9,005
NET CHANGE IN CASH (14,762) (375)
CASH - BEGINNING 15,646 452
CASH - ENDING 884 77
Cash paid for:    
Interest
Income taxes
Supplemental disclosures of non-cash transactions:    
Common stock for advances
Common stock for intangible assets 18
Net liabilities assumed in connection with recapitalization