XML 61 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
9 Months Ended 12 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Jun. 30, 2013
Jun. 30, 2012
Cash Flows Provided From (Used By) Operating Activities        
Net income $ (891,347) $ 177,497 $ 262,752 $ 77,940
Net (loss) from discontinued operations (301,280)       
Net (loss) income from continuing operations (590,067) 177,497    
Adjustments to reconcile net income to net cash used in operating activities:        
Depreciation and amortization 527,835 525,538 697,017 594,011
Stock options and shares issued for compensation 287,701       
(Increase) decrease in assets:        
Trade receivables, net 7,038,408 (3,889,869) (3,555,934) (7,765,220)
Inventories 11,550 (132,286) (120,644) 3,440
Deferred tax assets 203,202 240,420 305,246 179,646
Other assets 157,206 (134,914) 324,906 (862,462)
Increase (decrease) in current liabilities:        
Trade payables (123,435) (2,888,913) (769,094) 3,737,665
Net cash used in operating activities 7,512,400 (6,102,527) (2,855,751) (4,034,980)
CASH FLOWS FROM INVESTING ACTIVITIES        
Purchase of property, plant and equipment (82,532) (196,349) (32,063) (84,471)
Cash acquired in acquisition     65,288   
Investment in subsidiary     (110,392)   
Development of intangible assets (517,746) (567,074) (747,580) (706,496)
Net cash used in investing activities (600,278) (763,423) (824,747) (790,967)
CASH FLOWS FROM FINANCING        
Wholesale loan facility, net (4,725,867) 4,398,267 3,906,061 7,751,988
Capital Reserve (1,920,403) 2,458,640 2,360,184   
Shareholder loans, net   (114,352) (169,595)   
Net cash provided by financing activities (6,646,270) 6,742,555 6,096,650 7,751,988
Net cash provided by (used in) continuing operations 265,852 (123,395) 2,416,152 2,926,041
Cash flows from discontinued operations        
Net cash (used in) operating activities from discontinued operations (177,618)       
Net cash provided by investing activities from discontinued operations 181,079       
Net cash provided by financing activities from discontinued operations          
Net cash provided by discontinued operations 3,461       
Effect of exchange rate changes on cash and cash equivalents 71,730 141,743 (827,350) (163,975)
Net increase in cash and cash equivalents 341,043 18,348 1,588,802 2,762,066
Cash and cash equivalents at the beginning of the period - from continuing operations 7,140,539 5,617,025 5,617,025 2,854,959
Cash and cash equivalents at the beginning of the period - from discontinued operations 65,288      
Cash and cash equivalents at the end of the period 7,546,870    7,140,539 5,617,025
Cash paid during the year for:        
Income tax payments            
Interest payments 1,268,668 1,410,596 1,905,471 1,711,920
Assets acquired in merger transaction     323,425   
Supplemental schedule of non-cash financing activities:        
Issuance of stock options 115,492 417,925    
Restricted Stock or Unit Expense $ 344,674