XML 16 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (USD $)
6 Months Ended
Jul. 31, 2012
Jul. 31, 2011
Cash Flows Provided From (Used By) Operating Activities    
Net (loss) $ (219,195) $ 144,307
Adjustments to reconcile net income (loss) to net cash provided from (used by) operating activities:    
Depreciation and amortization 16,984 110,170
(Gain) on derivative liabilities (73,256) (548,915)
Amortization of discount on convertible debt 10,748 68,236
Acquisition of WikiPay, Inc. 10,021   
Decrease in accounts receivable    196,485
Decrease in prepaid consulting fees    35,176
Increase (decrease) in accounts payable 3,000 (256,485)
Increase in accrued interest 64,684 25,692
Net cash (used by) operating activities (187,014) (225,334)
Cash Flows (Used By) Investing Activities    
Investment in software development    (4,900)
Payment of deposits (1,957)   
Net cash (used by) investing activities (1,957) (4,900)
Cash Flows Provided From (Used By) Financing Activities    
Common stock issued for services, net of cancellations 25,200 141,000
Repayments of convertible notes payable    (15,000)
Proceeds from issuance of convertible notes payable 136,849 260,000
Net cash provided from financing activities 162,049 386,000
Net increase (decrease) in cash and cash equivalents (26,922) 155,766
Cash and cash equivalents, beginning of period 35,845 35,631
Cash and cash equivalents, end of year 8,923 191,397
Supplemental disclosure    
Interest paid during the period 75,433 2,700
Non-cash transactions:    
Issuance of common stock for debt conversions    435,000
Conversion of accrued interest into common stock    46,910
Common stock issued for SDI agreement      
Preferred stock issued for acquisition of WiKiPay, Inc. $ 7,920,000