XML 307 R75.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill (Details)
$ in Millions
12 Months Ended
Dec. 31, 2024
USD ($)
item
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Disclosure of reconciliation of changes in goodwill [line items]      
Goodwill, beginning balance $ 2,992 $ 3,031 $ 2,989
Foreign exchange movements (47) 45 (42)
Impairment (65) (84)  
Acquisitions 146   84
Goodwill, ending balance $ 3,026 2,992 $ 3,031
Number of Cash Generating Units | item 5    
Pre-tax cash flow projection period for impairment testing, cash-generating units 3 years    
Additional period of pre-tax cash flow projections for impairment testing to reflect expected growth, cash-generating units 2 years    
Orthopaedics      
Disclosure of reconciliation of changes in goodwill [line items]      
Goodwill, beginning balance $ 915    
Impairment 0    
Goodwill, ending balance $ 807 $ 915  
Pre-tax discount rate 11.40% 10.80%  
Required decrease in trading margin 3.50%    
Headroom $ 700 $ 1,200  
Projection period for cash-flow projections including period to reflect expected growth, cash-generating units 5 years 5 years  
Orthopaedics | Weighted average interest rate      
Disclosure of reconciliation of changes in goodwill [line items]      
Revenue growth rates 2.00% 2.00%  
Sports Medicine      
Disclosure of reconciliation of changes in goodwill [line items]      
Goodwill, beginning balance $ 1,154    
Goodwill, ending balance $ 1,302 $ 1,154  
Pre-tax discount rate 11.60% 10.80%  
Projection period for cash-flow projections including period to reflect expected growth, cash-generating units 5 years 5 years  
Sports Medicine | Weighted average interest rate      
Disclosure of reconciliation of changes in goodwill [line items]      
Revenue growth rates 2.00% 2.00%  
ENT      
Disclosure of reconciliation of changes in goodwill [line items]      
Goodwill, beginning balance $ 287    
Goodwill, ending balance $ 287 $ 287  
Pre-tax discount rate 11.00% 10.80%  
Projection period for cash-flow projections including period to reflect expected growth, cash-generating units 5 years    
ENT | Weighted average interest rate      
Disclosure of reconciliation of changes in goodwill [line items]      
Revenue growth rates 2.00%    
Advanced Wound Management      
Disclosure of reconciliation of changes in goodwill [line items]      
Goodwill, beginning balance $ 636    
Goodwill, ending balance $ 630 $ 636  
Pre-tax discount rate 11.30% 10.80%  
Projection period for cash-flow projections including period to reflect expected growth, cash-generating units 5 years 5 years  
Advanced Wound Management | Weighted average interest rate      
Disclosure of reconciliation of changes in goodwill [line items]      
Revenue growth rates 2.00% 2.00%  
BHR      
Disclosure of reconciliation of changes in goodwill [line items]      
Impairment $ (63)    
Engage      
Disclosure of reconciliation of changes in goodwill [line items]      
Impairment   $ (84)  
Other cash-generating units      
Disclosure of reconciliation of changes in goodwill [line items]      
Impairment $ (2)