XML 245 R28.htm IDEA: XBRL DOCUMENT v3.24.0.1
CASH FLOW STATEMENT
12 Months Ended
Dec. 31, 2023
CASH FLOW STATEMENT  
CASH FLOW STATEMENT

20 Cash flow statement

Accounting policy

In the Group cash flow statement, cash and cash equivalents includes cash at bank, other short-term liquid investments with original maturities of three months or less and bank overdrafts. In the Group balance sheet, bank overdrafts are shown within bank overdrafts, borrowings, loans and lease liabilities under current liabilities.

Analysis of net debt including lease liabilities

Borrowings

Cash

Overdrafts

Due within
one year

Due after
one year

Net
currency swaps

Net
interest swaps

Total

    

$ million

    

$ million

    

$ million

    

$ million

    

$ million

    

$ million

    

$ million

At 1 January 2021

 

1,762

 

(11)

 

(326)

 

(3,353)

 

 

2

 

(1,926)

Net cash flow/debt movement

 

(466)

7

(162)

429

4

 

(188)

Exchange adjustment

 

(6)

(1)

72

(4)

(2)

 

59

Corporate bond issuance expense

(1)

(1)

IFRS 16 lease liabilities movement

 

2

5

7

At 31 December 2021

 

1,290

 

(5)

 

(486)

 

(2,848)

 

 

 

(2,049)

Net cash flow/debt movement

 

(931)

1

302

94

(3)

 

(537)

Exchange adjustment

(9)

(2)

23

45

3

(13)

47

Corporate bond issuance expense

3

3

IFRS 16 lease liabilities movement

 

7

(6)

 

1

At 31 December 2022

 

350

 

(6)

 

(154)

 

(2,712)

 

 

(13)

 

(2,535)

Net cash flow/debt movement

 

(48)

8

(604)

429

(4)

 

(219)

Exchange adjustment

 

(4)

(39)

3

20

 

(20)

Corporate bond issuance expense

 

1

1

IFRS 16 lease liabilities movement

(6)

3

(3)

Net debt including lease
liabilities at 31 December 2023

 

302

 

(2)

 

(764)

 

(2,318)

 

(1)

 

7

 

(2,776)

Reconciliation of net cash flow to movement in net debt including lease liabilities

  

2023

2022

2021

    

$ million

    

$ million

    

$ million

Net cash flow from cash net of overdrafts

(40)

(930)

(459)

Settlement of currency swaps

(4)

(3)

4

Net cash flow from borrowings

(175)

396

267

Change in net debt from net cash flow

(219)

(537)

(188)

IFRS 16 lease liabilities

(3)

1

7

Exchange adjustment

(20)

47

59

Corporate bond issuance expense

1

3

(1)

Change in net debt in the year

(241)

(486)

(123)

Opening net debt

(2,535)

(2,049)

(1,926)

Closing net debt

(2,776)

(2,535)

(2,049)

Cash and cash equivalents

For the purposes of the Group cash flow statement, cash and cash equivalents at 31 December 2023 comprise cash at bank net of bank overdrafts.

  

2023

2022

2021

     

$ million

    

$ million

    

$ million

Cash at bank

302

350

1,290

Bank overdrafts

(2)

(6)

(5)

Cash and cash equivalents

300

344

1,285

Group financial statements continued

Notes to the Group accounts continued

20 Cash flow statement continued

The Group operates in over 100 countries around the world, some of which impose restrictions over cash movement. These restrictions have only a minimal impact on the management of the Group’s cash.

Cash outflows/(inflows) arising from financing activities

Repayment

Borrowing

Proceeds from

Repayment

Cash outflow/

Proceeds from own

  

of bank

  

of bank

  

Corporate

  

of lease

  

(inflow)

  

  

Purchase of

  

shares/issue of

  

loans1

loans1

Bond issue

liabilities

from other

Dividends

own shares

ordinary shares

Total

2023

$ million

$ million

$ million

$ million

$ million

$ million

$ million

$ million

$ million

Debt

151

(326)

52

(4)

(127)

Equity

 

327

 

327

Total

 

151

 

(326)

 

 

52

 

(4)

 

327

 

 

 

200

2022

  

                

  

              

  

                

  

                

  

                

  

              

  

                  

  

                              

  

            

Debt

881

(485)

54

(3)

447

Equity

327

158

(6)

 

479

Total

881

(485)

54

(3)

327

158

(6)

 

926

2021

  

                

  

              

  

                

  

                

  

                

  

              

  

                   

  

                               

  

            

Debt

267

59

4

330

Equity

 

329

(14)

315

Total

 

267

59

4

329

(14)

645

1

This includes drawdown and repayment of the syndicated revolving credit facility.