XML 270 R22.htm IDEA: XBRL DOCUMENT v3.22.4
CASH AND BORROWINGS
12 Months Ended
Dec. 31, 2022
CASH AND BORROWINGS  
CASH AND BORROWINGS

15 Cash and borrowings

15.1 Net debt

Net debt comprises borrowings and credit balances on currency swaps less cash at bank.

  

2022

2021

 

    

$ million

    

$ million

 

Bank overdrafts, borrowings and loans due within one year

111

435

Long-term bank borrowings

554

Corporate bond

1,510

993

Private placement notes

1,055

1,160

Borrowings

2,676

3,142

Cash at bank

(350)

(1,290)

Credit balance on derivatives – interest rate swaps

13

Net debt

2,339

1,852

Non-current lease liabilities

147

141

Current lease liabilities

49

56

Net debt including lease liabilities

2,535

2,049

Borrowings are repayable as follows:

Within

Between

Between

Between

Between

  

one year or

one and

two and

three and

four and

After

 

on demand

two years

three years

four years

five years

five years

Total

 

    

$ million

    

$ million

    

$ million

    

$ million

    

$ million

    

$ million

    

$ million

 

At 31 December 2022

  

  

  

  

  

  

  

Bank overdrafts

6

6

Corporate bond

1,510

1,510

Private placement notes

105

430

75

140

410

1,160

Lease liabilities1

49

42

32

24

18

45

210

160

472

32

99

158

1,965

2,886

At 31 December 2021

  

  

  

  

  

  

  

Bank loans

305

554

859

Bank overdrafts

5

5

Corporate bond

993

993

Private placement notes

125

105

430

75

550

1,285

Lease liabilities1

56

33

33

23

18

47

210

491

692

463

23

93

1,590

3,352

1The lease liabilities presented above of $210m (2021: $210m) are on an undiscounted basis. The lease liabilities on a discounted basis, as outlined above, are $196m (2021: $197m).

15.2 Liquidity risk exposures

The Board has established a set of policies to manage funding and currency risks. The Group only uses derivative financial instruments to manage the financial risks associated with underlying business activities and their financing. Liquidity risk is the risk that the Group is not able to settle or meet its obligations on time or at a reasonable price. The Group’s policy is to ensure that there is sufficient funding and facilities in place to meet foreseeable borrowing requirements. The Group manages and monitors liquidity risk through regular reporting of current cash and borrowing balances and periodic preparation and review of short-and medium-term cash forecasts, having regard to the maturities of investments and borrowing facilities. The Group has available committed facilities of $3.7bn (2021: $4.1bn). During 2022, the Group issued its debut EUR Corporate Bond, in the form of €500m (before expenses and underwriting discounts) of notes bearing an interest rate of 4.565% repayable in 2029. In addition, the Group repaid its €269m, €223m and €265m EUR term loan facilities, as well as $125m of private placement debt.

The interest payable on borrowings under committed facilities is either at fixed or floating rates. Euro floating rates are typically based on EURIBOR and US Dollar rates are typically based on the Secured Overnight Financing Rate (SOFR). The Company is subject to financial covenants under its private placement agreements. The financial covenants are tested at the end of each half year for the 12 months ending on the last day of the testing period. As of 31 December 2022, the Company was in compliance with these covenants. The facilities are also subject to customary events of default, none of which are currently anticipated to occur.

The Group’s committed facilities at 31 December 2022 are:

Facility

    

Date due

$105 million 3.26% Senior Notes

November 2023

$100 million 3.89% Senior Notes

January 2024

$305 million 3.36% Senior Notes

November 2024

$25 million Floating Rate Senior Notes

November 2024

$1.0 billion syndicated revolving credit facility

June 2025

$75 million 3.99% Senior Notes

January 2026

$140 million 2.83% Senior Notes

June 2027

$60 million 2.90% Senior Notes

June 2028

$100 million 2.97% Senior Notes

June 2029

€500 million 4.565% EUR Corporate Bond

October 2029

$95 million 2.99% Senior Notes

June 2030

$1.0 billion 2.032% USD Corporate Bond

October 2030

$155 million 3.09% Senior Notes

June 2032

Group financial statements continued

Notes to the Group accounts continued

15 Cash and borrowings continued

15.3 Year end financial liabilities by contractual maturity

The table below analyses the Group’s year end financial liabilities by contractual maturity date, including contractual interest payments and excluding the impact of netting arrangements:

  

Within one

Between

Between

  

 

year or on

one and

two and

After

 

demand

two years

five years

five years

Total

 

    

$ million

    

$ million

    

$ million

    

$ million

    

$ million

 

At 31 December 2022

 

  

  

  

  

  

Non-derivative financial liabilities:

 

  

  

  

  

  

Bank overdrafts and loans

 

6

6

Corporate bond

 

37

37

111

1,620

1,805

Trade and other payables

 

1,029

1,029

Private placement notes

 

143

461

265

444

1,313

Acquisition consideration

 

26

31

39

96

Derivative financial instruments:

 

Currency swaps/forward foreign exchange contracts – outflow

 

2,598

2,598

Currency swaps/forward foreign exchange contracts – inflow

 

(2,601)

(2,601)

 

1,238

529

415

2,064

4,246

At 31 December 2021

 

  

  

  

  

  

Non-derivative financial liabilities:

 

  

  

  

  

  

Bank overdrafts and loans

 

310

554

864

Corporate bond

20

20

61

1,077

1,178

Trade and other payables

 

1,043

1,043

Private placement notes

 

165

142

574

599

1,480

Acquisition consideration

 

35

19

42

96

Derivative financial instruments:

 

Currency swaps/forward foreign exchange contracts – outflow

 

2,322

2,322

Currency swaps/forward foreign exchange contracts – inflow

 

(2,342)

(2,342)

 

1,553

735

677

1,676

4,641

The amounts in the tables above are undiscounted cash flows, which differ from the amounts included in the balance sheet where the underlying cash flows have been discounted.

15.4 Liquidity and capital resources

The Group’s policy is to ensure that it has sufficient funding and facilities to meet foreseeable borrowing requirements.

At 31 December 2022, the Group held $344m (2021: $1,285m, 2020: $1,751m) in cash net of bank overdrafts. The Group had committed facilities available of $3.7bn at 31 December 2022 of which $2.7bn was drawn.

The principal variations in the Group’s borrowing requirements result from the timing of dividend payments, acquisitions and disposals of businesses, timing of capital expenditure and working capital fluctuations. Smith+Nephew believes that its capital expenditure needs and its working capital funding for 2023, as well as its other known or expected commitments or liabilities, can be met from its existing resources and facilities. The Group’s net debt including leases increased from $2bn at the beginning of 2022 to $2.5bn at the end of 2022, representing an overall increase of $0.5bn.