XML 218 R22.htm IDEA: XBRL DOCUMENT v3.22.0.1
CASH AND BORROWINGS
12 Months Ended
Dec. 31, 2021
CASH AND BORROWINGS  
CASH AND BORROWINGS

15 Cash and borrowings

15.1 Net debt

Net debt comprises borrowings and credit balances on currency swaps less cash at bank.

  

2021

2020

 

    

$ million

    

$ million

 

Bank overdrafts, borrowings and loans due within one year

435

279

Long-term bank borrowings

554

930

Corporate bond

993

992

Private placement notes

1,160

1,285

Borrowings

3,142

3,486

Cash at bank

(1,290)

(1,762)

Credit balance on derivatives – interest rate swaps

(2)

Net debt

1,852

1,722

Non-current lease liabilities

141

146

Current lease liabilities

56

58

Net debt including lease liabilities

2,049

1,926

Borrowings are repayable as follows:

Within

Between

Between

Between

Between

  

one year or

one and

two and

three and

four and

After

 

on demand

two years

three years

four years

five years

five years

Total

 

    

$ million

    

$ million

    

$ million

    

$ million

    

$ million

    

$ million

    

$ million

 

At 31 December 2021

  

  

  

  

  

  

  

Bank loans

305

554

859

Bank overdrafts

5

5

Corporate bond

993

993

Private placement notes

125

105

430

75

550

1,285

Lease liabilities1

56

33

33

23

18

47

210

491

692

463

23

93

1,590

3,352

At 31 December 2020

  

  

  

  

  

  

  

Bank loans

1

604

326

931

Bank overdrafts

11

11

Corporate bond

992

992

Private placement notes

267

125

105

430

625

1,552

Lease liabilities1

58

44

30

21

15

47

215

337

773

461

451

15

1,664

3,701

1The lease liabilities presented above of $210m (2020: $215m) are on an undiscounted basis. The lease liabilities on a discounted basis, as outlined above, are $197m (2020: $204m).

15.2 Liquidity risk exposures

The Board has established a set of policies to manage funding and currency risks. The Group only uses derivative financial instruments to manage the financial risks associated with underlying business activities and their financing. Liquidity risk is the risk that the Group is not able to settle or meet its obligations on time or at a reasonable price. The Group’s policy is to ensure that there is sufficient funding and facilities in place to meet foreseeable borrowing requirements. The Group manages and monitors liquidity risk through regular reporting of current cash and borrowing balances and periodic preparation and review of short and medium-term cash forecasts, having regard to the maturities of investments and borrowing facilities. The Group has available committed facilities of $4.1bn (2020: $4.5bn). During 2020, the Group issued its first corporate bond, in the form of $1bn (before expenses and underwriting discounts) of notes bearing an interest rate of 2.032% repayable in 2030. A Euro term loan of €223m has been extended from May 2022 to mature in May 2023. In addition, $265m of private placement debt matured in 2021.

The interest payable on borrowings under committed facilities is either at fixed or floating rates. Euro floating rates are typically based on EURIBOR and US Dollar rates are typically based on the Secured Overnight Financing Rate (SOFR). The Company is subject to financial covenants under its private placement agreements. The financial covenants are tested at the end of each half year for the 12 months ending on the last day of the testing period. As of 31 December 2021 the Company was in compliance with these covenants. The facilities are also subject to customary events of default, none of which are currently anticipated to occur.

The Group’s committed facilities at 31 December 2021 are:

Facility

    

Date due

$75 million 3.46% Senior Notes

January 2022

€269 million bilateral, term loan facility

May 2022

$50 million 3.15% Senior Notes

November 2022

€265 million bilateral, term loan facility

April 2023

€223 million bilateral, term loan facility

May 2023

$105 million 3.26% Senior Notes

November 2023

$100 million 3.89% Senior Notes

January 2024

$305 million 3.36% Senior Notes

November 2024

$25 million Floating Rate Senior Notes

November 2024

$1.0 billion syndicated revolving credit facility

June 2025

$75 million 3.99% Senior Notes

January 2026

$140 million 2.83% Senior Notes

June 2027

$60 million 2.90% Senior Notes

June 2028

$100 million 2.97% Senior Notes

June 2029

$95 million 2.99% Senior Notes

June 2030

$1.0 billion 2.032% Corporate Bond

October 2030

$155 million 3.09% Senior Notes

June 2032

Group financial statements continued

Notes to the Group accounts continued

15 Cash and borrowings continued

15.3 Year end financial liabilities by contractual maturity

The table below analyses the Group’s year end financial liabilities by contractual maturity date, including contractual interest payments and excluding the impact of netting arrangements:

  

Within one

Between

Between

  

 

year or on

one and

two and

After

 

demand

two years

five years

five years

Total

 

    

$ million

    

$ million

    

$ million

    

$ million

    

$ million

 

At 31 December 2021

 

  

  

  

  

  

Non-derivative financial liabilities:

 

  

  

  

  

  

Bank overdrafts and loans

 

310

554

864

Corporate bond

 

20

20

61

1,077

1,178

Trade and other payables

 

1,043

1,043

Private placement notes

 

165

142

574

599

1,480

Acquisition consideration

 

35

19

42

96

Derivative financial instruments:

 

Currency swaps/forward foreign exchange contracts – outflow

 

2,322

2,322

Currency swaps/forward foreign exchange contracts – inflow

 

(2,342)

(2,342)

 

1,553

735

677

1,676

4,641

At 31 December 2020

 

  

  

  

  

  

Non-derivative financial liabilities:

 

  

  

  

  

  

Bank overdrafts and loans

 

12

604

326

942

Corporate bond

20

20

61

1,102

1,203

Trade and other payables

 

891

1

892

Private placement notes

 

311

165

623

691

1,790

Acquisition consideration

 

72

34

59

5

170

Derivative financial instruments:

 

Currency swaps/forward foreign exchange contracts – outflow

 

2,581

2,581

Currency swaps/forward foreign exchange contracts – inflow

 

(2,544)

(2,544)

 

1,343

824

1,069

1,798

5,034

The amounts in the tables above are undiscounted cash flows, which differ from the amounts included in the balance sheet where the underlying cash flows have been discounted.

15.4 Liquidity and capital resources

The Group’s policy is to ensure that it has sufficient funding and facilities to meet foreseeable borrowing requirements.

At 31 December 2021, the Group held $1,285m (2020: $1,751m, 2019: $257m) in cash net of bank overdrafts. The Group had committed facilities available of $4,144m at 31 December 2021 of which $3,144m was drawn.

The principal variations in the Group’s borrowing requirements result from the timing of dividend payments, acquisitions and disposals of businesses, timing of capital expenditure and working capital fluctuations. Smith+Nephew believes that its capital expenditure needs and its working capital funding for 2022, as well as its other known or expected commitments or liabilities, can be met from its existing resources and facilities. The Group’s net debt including leases increased from $1,926m at the beginning of 2021 to $2,049m at the end of 2021, representing an overall increase of $123m.