XML 135 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
OPERATING PROFIT (Tables)
12 Months Ended
Dec. 31, 2019
GROUP INCOME STATEMENT  
Schedule of expenses

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

2017

 

 

    

$ million

    

$ million

    

$ million

 

Revenue

 

5,138

 

4,904

 

4,765

 

Cost of goods sold1

 

(1,338)

 

(1,298)

 

(1,248)

 

Gross profit

 

3,800

 

3,606

 

3,517

 

Research and development expenses2

 

(292)

 

(246)

 

(223)

 

Selling, general and administrative expenses:

 

  

 

  

 

  

 

Marketing, selling and distribution expenses

 

(1,911)

 

(1,820)

 

(1,781)

 

Administrative expenses3,4,5,6

 

(782)

 

(677)

 

(579)

 

 

 

(2,693)

 

(2,497)

 

(2,360)

 

Operating profit

 

815

 

863

 

934

 

1

2019 includes $5m charge relating to legal and other items and $7m charge relating to restructuring and rationalisation expenses (2018: $4m of legal and other items, 2017: $nil).

2

2019 includes $24m charge relating to legal and other items (2018: $9m, 2017: $nil).

3

2019 includes $61m of amortisation of software and other intangible assets (2018: $63m, 2017: $62m).

4

2019 includes $143m of amortisation and impairment of acquisition intangibles and $127m of restructuring and rationalisation expenses (2018: $113m of amortisation and impairment of acquisition intangibles and $120m of restructuring and rationalisation expenses, 2017: $140m of amortisation and impairment of acquisition intangibles).

5

2019 includes $16m charge relating to legal and other items (2018: $21m charge, 2017: $16m credit).

6

2019 includes $32m charge of acquisition and disposal related items (2018: $7m credit, 2017: $10m credit).

Note that items detailed in 1,2,4,5 and 6 are excluded from the calculation of trading profit, the segments’ profit measure.

3 Operating profit continued

Operating profit is stated after charging/(crediting) the following items:

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

2017

 

 

    

$ million

    

$ million

    

$ million

 

Other operating income

 

(147)

 

(107)

 

(66)

 

Amortisation of intangible assets

 

204

 

176

 

192

 

Impairment of intangible assets

 

 2

 

 3

 

10

 

Impairment of property, plant and equipment

 

 4

 

 5

 

 –

 

Fair value remeasurement of trade investments

 

12

 

 9

 

 –

 

Depreciation of property, plant and equipment1

 

292

 

251

 

243

 

Loss on disposal of property, plant and equipment and intangible assets

 

16

 

19

 

13

 

Operating lease payments for land and buildings

 

 –

 

32

 

36

 

Operating lease payments for other assets

 

 –

 

25

 

21

 

Advertising costs

 

85

 

88

 

102

 

1 The 2019 depreciation charge includes $50m related to right-of-use assets.

In 2019 other operating income comprises insurance recoveries for ongoing metal-on-metal hip claims (2018: insurance recovery relating to product liability claims involving macrotextured components voluntarily withdrawn from the market in 2003 and a gain relating to patent litigation, 2017: gain relating to patent litigation). In 2019, $147m (2018: $84m, 2017: $54m) of other operating income was included with legal and other items, as explained in Note 2.6, and does not form part of Group trading profit.

3.1 Staff costs and employee numbers

Staff costs during the year amounted to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

2017

 

 

    

Notes

    

$ million

    

$ million

    

$ million

 

Wages and salaries

 

  

 

1,435

 

1,330

 

1,231

 

Social security costs

 

  

 

193

 

176

 

178

 

Pension costs (including retirement healthcare)

 

18

 

76

 

65

 

64

 

Share-based payments

 

23

 

32

 

35

 

31

 

 

 

  

 

1,736

 

1,606

 

1,504

 

 

During the year ended 31 December 2019, the average number of employees was 18,030 (2018: 16,681, 2017: 16,333).

3.2 Audit Fees – information about the nature and cost of services provided by the auditor

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

2017

 

 

    

$ million

    

$ million

    

$ million

 

Audit services:

 

  

 

  

 

  

 

Group accounts

 

3.8

 

2.6

 

2.4

 

Local statutory audit pursuant to legislation

 

2.7

 

3.4

 

2.0

 

Other services:

 

 

 

 

 

  

 

Audit related services

 

0.3

 

 –

 

0.1

 

Taxation services

 

 –

 

 –

 

 –

 

Total auditor’s remuneration

 

6.8

 

6.0

 

4.5

 

Arising:

 

  

 

  

 

  

 

In the UK

 

3.0

 

2.4

 

2.5

 

Outside the UK

 

3.8

 

3.6

 

2.0

 

 

 

6.8

 

6.0

 

4.5