XML 180 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
OPERATING PROFIT (Tables)
12 Months Ended
Dec. 31, 2018
GROUP INCOME STATEMENT  
Schedule of expenses

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

2016

 

 

    

$ million

    

$ million

    

$ million

 

Revenue

 

4,904

 

4,765

 

4,669

 

Cost of goods sold1

 

(1,298)

 

(1,248)

 

(1,272)

 

Gross profit

 

3,606

 

3,517

 

3,397

 

Research and development expenses2

 

(246)

 

(223)

 

(230)

 

Selling, general and administrative expenses:

 

  

 

  

 

  

 

Marketing, selling and distribution expenses

 

(1,820)

 

(1,781)

 

(1,712)

 

Administrative expenses3,4,5,6

 

(677)

 

(579)

 

(654)

 

 

 

(2,497)

 

(2,360)

 

(2,366)

 

Operating profit

 

863

 

934

 

801

 

 

1

2018 includes $4m charge relating to legal and other items (2017: $nil, 2016: $nil).

2

2018 includes $9m charge relating to legal and other items (2017: $nil, 2016: $nil).

3

2018 includes $63m of amortisation of software and other intangible assets (2017: $62m, 2016: $61m).

4

2018 includes $113m of amortisation and impairment of acquisition intangibles and $120m of restructuring and rationalisation expenses (2017: $140m of amortisation and impairment of acquisition intangibles, 2016: $62m of restructuring and rationalisation expenses and $178m of amortisation and impairment of acquisition intangibles).

5

2018 includes $21m charge relating to legal and other items (2017: $16m credit, 2016: $30m credit).

6

2018 includes $7m credit of acquisition and disposal related items (2017: $10m credit, 2016: $9m charge).


Note that items detailed in 1,2,4,5 and 6 are excluded from the calculation of trading profit, the segment profit measure.

Operating profit is stated after charging/(crediting) the following items:

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

2016

 

 

    

$ million

    

$ million

    

$ million

 

Other operating income

 

(107)

 

(66)

 

(25)

 

Amortisation of intangibles

 

176

 

192

 

191

 

Impairment of intangible assets

 

 3

 

10

 

48

 

Impairment of property, plant and equipment

 

 5

 

 –

 

 –

 

Depreciation of property, plant and equipment

 

251

 

243

 

224

 

Loss on disposal of property, plant and equipment and intangible assets

 

19

 

13

 

15

 

Operating lease payments for land and buildings

 

32

 

36

 

39

 

Operating lease payments for other assets

 

25

 

21

 

19

 

Advertising costs

 

88

 

102

 

88

 

 

In 2018 other operating income primarily comprises an insurance recovery relating to product liability claims involving macrotextured components voluntarily withdrawn from the market in 2003 and a gain relating to patent litigation (2017: gain relating to patent litigation, 2016: insurance recovery relating to metal-on-metal claims). In 2018, $84m (2017: $54m, 2016: $24m) of other operating income was included with legal and other items, as explained in Note 2.5, and does not form part of the segment trading profit.

3 OPERATING PROFIT continued

3.1 Staff costs and employee numbers

Staff costs during the year amounted to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

2016

 

 

    

Notes

    

$ million

    

$ million

    

$ million

 

Wages and salaries1

 

  

 

1,330

 

1,231

 

1,227

 

Social security costs

 

  

 

176

 

178

 

129

 

Pension costs (including retirement healthcare)2

 

18

 

65

 

64

 

23

 

Share-based payments

 

23

 

35

 

31

 

27

 

 

 

  

 

1,606

 

1,504

 

1,406

 

1

The 2017 wages and salaries cost has been amended from $1,157m to $1,231m. This amendment has no impact on the Group Income Statement, Group Statement of Comprehensive Income, Group Balance Sheet, Group Cash Flow Statement and Group Statement of Changes in Equity for any period presented.

2

In 2016, pension costs include the past service cost credit of $49m arising primarily from the closure of the UK defined benefit scheme to future accrual.

 

During the year ended 31 December 2018, the average number of employees was 16,681 (2017: 16,333, 2016: 15,584).

3.2 Audit Fees – information about the nature and cost of services provided by the auditor

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

2016

 

 

    

$ million

    

$ million

    

$ million

 

Audit services:

 

  

 

  

 

  

 

Group accounts

 

2.6

 

2.4

 

2.0

 

Local statutory audit pursuant to legislation

 

3.4

 

2.0

 

2.0

 

Other services:

 

 

 

  

 

  

 

Non-audit services

 

 –

 

0.1

 

0.5

 

Taxation services:

 

  

 

  

 

  

 

Compliance services

 

 –

 

 –

 

0.1

 

Advisory services

 

 –

 

 –

 

 –

 

Total auditor’s remuneration

 

6.0

 

4.5

 

4.6

 

Arising:

 

  

 

  

 

  

 

In the UK

 

2.4

 

2.5

 

2.5

 

Outside the UK

 

3.6

 

2.0

 

2.1

 

 

 

6.0

 

4.5

 

4.6