XML 179 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
BUSINESS SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2018
BUSINESS SEGMENT INFORMATION  
Segment revenue reconciles to statutory revenues from continuing operations

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

2016

 

 

    

$ million

    

$ million

    

$ million

 

Reportable segment revenue

 

  

 

  

 

  

 

Revenue from external customers

 

4,904

 

4,765

 

4,669

 

 

Disaggregation of revenue

The following table shows the disaggregation of Group revenue by product franchise:

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

2016

 

 

    

$ million

    

$ million

    

$ million

 

Revenue by product from continuing operations

 

  

 

  

 

  

 

Knee Implants

 

1,017

 

984

 

932

 

Hip Implants

 

613

 

599

 

597

 

Trauma & Extremities

 

493

 

495

 

475

 

Sports Medicine Joint Repair

 

697

 

627

 

587

 

Arthroscopic Enabling Technologies

 

600

 

615

 

631

 

Other Surgical Businesses

 

209

 

189

 

214

 

Advanced Wound Care

 

740

 

720

 

719

 

Advanced Wound Bioactives

 

320

 

342

 

342

 

Advanced Wound Devices

 

215

 

194

 

172

 

Consolidated revenue from continuing operations

 

4,904

 

4,765

 

4,669

 

 

The following table shows the disaggregation of Group revenue by geographic market and product category. The disaggregation of revenue into the two product categories below reflects that in general the products in the Advanced Wound Management franchises are sold to wholesalers and intermediaries, while products in the other franchises are sold directly to hospitals, ambulatory surgery centres and distributors. The further disaggregation of revenue by Established Markets and Emerging Markets reflects that in general our products are sold through distributors and intermediaries in the Emerging Markets while in the Established Markets, with the exception of the Advanced Wound Care and Bioactives franchises, products are in general sold direct to hospitals and ambulatory surgery centres. The disaggregation by Established Markets and Emerging Markets also reflects their differing economic factors including volatility in growth and outlook.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

2017

 

 

 

 

 

2016

 

 

Established

Markets1  

 

Emerging
Markets

 

Total

 

Established

Markets1  

 

Emerging
Markets

 

Total

 

Established

Markets1  

 

Emerging
Markets

 

Total

 

    

$ million

    

$ million

    

$ million

    

$ million

    

$ million

    

$ million

    

$ million

    

$ million

    

$ million

Reconstruction, Sports Medicine, Trauma & Other Surgical Businesses

 

2,944

 

685

 

3,629

 

2,867

 

642

 

3,509

 

2,868

 

568

 

3,436

Advanced Wound Management

 

1,103

 

172

 

1,275

 

1,097

 

159

 

1,256

 

1,092

 

141

 

1,233

Total

 

4,047

 

857

 

4,904

 

3,964

 

801

 

4,765

 

3,960

 

709

 

4,669

1

Established Markets comprises the US, Australia, Canada, Europe, Japan and New Zealand.

 

Trading profit reconciles to operating profit

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

2016

 

 

    

$ million

    

$ million

    

$ million

 

Operating profit of the business segment

 

863

 

934

 

801

 

Acquisition and disposal related items

 

(7)

 

(10)

 

 9

 

Restructuring and rationalisation costs

 

120

 

 –

 

62

 

Amortisation and impairment of acquisition intangibles

 

113

 

140

 

178

 

Legal and other

 

34

 

(16)

 

(30)

 

Trading profit of the business segment

 

1,123

 

1,048

 

1,020

 

 

Assets and liabilities by business segment and geography

 

 

 

 

 

 

 

 

 

  

2018

 

2017

 

2016

 

 

    

$ million

    

$ million

    

$ million

 

Reconciliation of assets of the business segment to the consolidated Group

 

  

 

  

 

  

 

Assets of the business segment

 

7,476

 

7,508

 

7,147

 

Unallocated corporate assets:

 

  

 

  

 

  

 

Deferred tax assets

 

126

 

127

 

97

 

Retirement benefit assets

 

92

 

62

 

 –

 

Cash at bank

 

365

 

169

 

100

 

Total assets of the consolidated Group

 

8,059

 

7,866

 

7,344

 

 

In presenting information on the basis of geographical segments, non-current segment assets are based on their location:

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

2016

 

 

    

$ million

    

$ million

    

$ million

 

Geographical segment assets

 

 

 

 

 

 

 

United Kingdom

 

354

 

364

 

335

 

United States of America

 

3,186

 

3,295

 

3,145

 

Other

 

1,224

 

1,287

 

1,238

 

Total non-current assets of the consolidated Group1

 

4,764

 

4,946

 

4,718

 

1

Non-current assets excludes retirement benefit assets and deferred tax assets.

 

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

2016

 

 

    

$ million

    

$ million

    

$ million

 

Reconciliation of liabilities of the business segment to the consolidated Group

 

  

 

  

 

  

 

Liabilities of the business segment

 

1,284

 

1,311

 

1,247

 

Unallocated corporate liabilities:

 

  

 

  

 

  

 

Long-term borrowings

 

1,301

 

1,423

 

1,564

 

Retirement benefit obligations

 

114

 

131

 

164

 

Deferred tax liabilities

 

99

 

97

 

94

 

Bank overdrafts, borrowings and loans - current

 

164

 

27

 

86

 

Current tax payable

 

223

 

233

 

231

 

Total liabilities of the consolidated Group

 

3,185

 

3,222

 

3,386

 

 

 

 

 

 

 

 

 

Depreciation, amortisation and impairment of the business segment

 

  

 

  

 

  

 

Depreciation of property, plant and equipment

 

251

 

243

 

224

 

Amortisation of acquired intangibles

 

113

 

130

 

130

 

Amortisation of other intangible assets

 

63

 

62

 

61

 

Total depreciation and amortisation

 

427

 

435

 

415

 

Impairment losses on property, plant and equipment1

 

 5

 

 –

 

 –

 

Impairment losses on acquisition intangibles1

 

 –

 

10

 

48

 

Impairment losses on other intangible assets1

 

 3

 

 –

 

 –

 

Impairment losses on trade investments1

 

 –

 

 2

 

 –

 

Total depreciation, amortisation and impairment

 

435

 

447

 

463

 

1

Impairments recognised in operating profit, within the administrative expenses line.

 

Segment acquisition of property, plant and equipment and intangibles reconciles to that of the consolidated group, and comprises the following:

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

2016

 

 

    

$ million

    

$ million

    

$ million

 

Additions to property, plant and equipment

 

332

 

308

 

320

 

Additions to intangibles

 

15

 

68

 

72

 

Capital expenditure (excluding business combinations)

 

347

 

376

 

392

 

Trade investments

 

 4

 

 8

 

 2

 

Acquisitions – Goodwill

 

 –

 

132

 

211

 

Acquisitions – Intangible assets

 

 –

 

61

 

85

 

Acquisitions – Property, plant and equipment

 

 –

 

 1

 

 2

 

Capital and acquisition expenditure

 

351

 

578

 

692